|
Revenue (Quarter)
|
| 296.60M | 325.60M | 365.80M | 422.10M | 391.00M | 415.60M | 467.30M | 500.10M | 485.00M | 572.10M | 692.30M |
|
Gross Profit (Quarter)
|
| | | 12.00M | | | | 15.00M | | | | |
|
Wages, Salaries and Other (Quarter)
|
| | -206.90M | -229.90M | -256.00M | -241.70M | -971.10M | -291.70M | -305.90M | -292.00M | -344.60M | -420.80M |
|
Restructuring Costs (Quarter)
|
| 0.10M | 1.20M | 0.20M | -0.20M | | | | | | 1.50M | |
|
Other Operating Expenses (Quarter)
|
| | | | | | -1306.90M | -373.40M | | | -1625.70M | -539.20M |
|
Operating Expenses (Quarter)
|
| | 1.20M | | -0.20M | | -1306.90M | -373.40M | | | -1624.20M | -539.20M |
|
Operating Income (Quarter)
|
| 52.90M | | 67.70M | 91.50M | 80.50M | | 388.40M | | | | |
|
EBIT (Quarter)
|
| 52.90M | -61.80M | 67.70M | 91.50M | 80.50M | 1,009.40M | 388.40M | -78.90M | -100.30M | 1,402.90M | -66.60M |
|
Interest & Investment Income (Quarter)
|
| | 144.50M | 163.20M | 190.40M | 204.40M | 207.20M | 198.80M | 219.90M | 239.30M | 254.80M | 257.30M |
|
Other Non Operating Income (Quarter)
|
| | 0.60M | | | | | 3.40M | -0.20M | | | |
|
EBT (Quarter)
|
| 47.60M | 52.60M | 58.90M | 91.50M | 80.50M | 77.80M | 98.00M | 106.40M | 100.50M | 111.20M | 149.80M |
|
Tax Provisions (Quarter)
|
| 15.20M | -11.30M | -15.30M | -20.80M | 20.60M | -77.80M | -25.50M | -26.90M | 25.60M | -25.70M | -37.50M |
|
Profit After Tax (Quarter)
|
| 32.40M | 28.10M | 43.60M | 59.30M | 58.40M | 56.70M | 72.50M | 76.70M | 73.20M | 85.30M | 112.40M |
|
Income from Non-Controlling Interests (Quarter)
|
| | 3.30M | 3.30M | 3.30M | | | | | -0.30M | 0.80M | 0.10M |
|
Income from Continuing Operations (Quarter)
|
| 32.40M | 63.90M | 74.20M | 112.30M | 59.90M | 155.60M | 123.50M | 133.30M | 74.90M | 136.90M | 187.30M |
|
Consolidated Net Income (Quarter)
|
| | 63.90M | 74.20M | 112.30M | 59.90M | 155.60M | | 133.30M | | -0.20M | 0.10M |
|
Income towards Parent Company (Quarter)
|
| -2.50M | 14.80M | 48.90M | -2.40M | -3.30M | 214.60M | 68.20M | 74.40M | -3.30M | 303.80M | 112.90M |
|
Net Income towards Common Stockholders (Quarter)
|
| 0.44 | 14.80M | 0.60 | -2.40M | 0.78 | 214.60M | 0.98 | 74.40M | 0.97 | 303.80M | 1.52 |
|
EPS (Basic) (Quarter)
|
| | 0.22 | | -0.02 | 0.00 | 3.10 | 0.00 | 1.04 | 0.00 | 4.26 | 0.00 |
|
EPS (Diluted) (Quarter)
|
| | 0.21 | | -0.03 | | 2.85 | | 1.00 | | 3.99 | |
|
Shares Outstanding (Quarter)
|
66.05M | 65.75M | 66.02M | 66.02M | 100.00M | 70.29M | 69.23M | 70.54M | 71.45M | 71.70M | 71.35M | 71.78M |
|
Shares Outstanding (Diluted) (Quarter)
|
67.57M | 70.05M | 70.32M | 70.32M | 72.89M | 72.89M | 75.28M | 75.28M | 74.65M | 74.65M | 76.13M | 76.13M |
|
EBITDA (Quarter)
|
| 52.90M | -61.80M | 67.70M | 91.50M | 80.50M | 1,009.40M | 388.40M | -78.90M | -100.30M | 1,402.90M | -66.60M |
|
Interest Expenses (Quarter)
|
| | -114.40M | -127.60M | -125.00M | -140.90M | 931.60M | -145.40M | -185.30M | -200.80M | 1,291.70M | -216.40M |
|
Tax Rate (Quarter)
|
| 31.93 | -21.48 | -25.98 | -22.73 | 25.59 | -100.00 | -26.02 | -25.28 | 25.47 | -23.11 | -25.03 |