Marex reported revenue of $695.80M and net income of $119.90M for the quarter ended Jun 2026, up 39.1% year over year. This income statement covers 12 quarters of results from Dec 2022 through Jun 2026, standardized by Business Quant from the company’s SEC filings.
| Income Statement | Dec2022 | Dec2023 | Mar2024 | Jun2024 | Sep2024 | Dec2024 | Mar2025 | Jun2025 | Sep2025 | Dec2025 | Mar2026 | Jun2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Shares Outstanding (Entity)Shares Outstanding (Entity.) | 66.05M | 66.02M | 72.22M | 72.94M | ||||||||
| Revenue & cost | ||||||||||||
| Revenue | 325.60M | 365.80M | 422.10M | 391.00M | 415.60M | 467.30M | 500.10M | 485.00M | 572.10M | 692.30M | 695.80M | |
| Gross Profit | 12.00M | 15.00M | ||||||||||
| Operating items | ||||||||||||
| Wages, Salaries and OtherWages | -206.90M | -229.90M | -256.00M | -241.70M | -243.50M | -291.70M | -305.90M | -292.00M | -344.60M | -420.80M | -404.10M | |
| Restructuring CostsRestructuring | 1.20M | 0.20M | -0.20M | 1.50M | ||||||||
| Other Operating ExpensesOther Opex | -373.40M | -398.20M | -539.20M | -538.30M | ||||||||
| Operating ExpensesOpex | 1.20M | 0.20M | -0.20M | -373.40M | -398.20M | 1.50M | -539.20M | -538.30M | ||||
| Operating IncomeOp. Inc | 67.70M | 91.50M | 80.50M | 388.40M | ||||||||
| EBIT | -19.10M | 67.70M | 91.50M | 80.50M | 230.80M | 388.40M | 22.70M | -100.30M | -117.50M | -63.70M | -105.90M | |
| Non-operating items | ||||||||||||
| Non Operating Interest Expenses | -71.70M | -69.60M | -80.60M | -140.90M | -90.30M | -145.40M | -83.70M | -200.80M | -228.70M | -216.40M | -261.20M | |
| Interest & Investment IncomeInt & Inv Inc | 30.20M | 35.60M | 318.00M | 204.40M | 62.60M | 198.80M | 219.90M | 239.30M | 254.80M | 257.30M | 290.90M | |
| Other Non Operating IncomeOther Non Op Inc. | -3.40M | -0.20M | 7.20M | -3.60M | ||||||||
| Net income details | ||||||||||||
| EBT | 52.60M | 67.70M | 91.50M | 80.50M | 321.10M | 96.30M | 106.40M | 100.50M | 111.20M | 152.70M | 155.30M | |
| Tax ProvisionsTaxes | -11.30M | -15.30M | -20.80M | 20.60M | 77.80M | 25.50M | -26.90M | 25.60M | 103.70M | 37.50M | -113.30M | |
| Profit After TaxPAT | 28.10M | 43.60M | 59.30M | 58.40M | 56.70M | 72.50M | 76.70M | 73.20M | 85.50M | 112.30M | 119.90M | |
| Income from Non-Controlling InterestsInc. Minority | 3.30M | 3.30M | 3.30M | -0.30M | -0.50M | 0.10M | 5.90M | |||||
| Income from Continuing OperationsIncome (Continuing) | 63.90M | 83.00M | 112.30M | 59.90M | 243.30M | 70.80M | 133.30M | 74.90M | 7.50M | 115.20M | 268.60M | |
| Income from Discontinued OperationsIncome (Discontinued) | 0.20M | -0.10M | 35.60M | |||||||||
| Consolidated Net IncomeConsol Net Inc. | 63.90M | 83.00M | 112.30M | 59.90M | 243.30M | 70.80M | 133.30M | 74.90M | 7.70M | 115.10M | 304.20M | |
| Income towards Parent CompanyParent Net Inc | 14.80M | -3.30M | 99.60M | -3.00M | 111.40M | -3.30M | 145.90M | -3.00M | 154.30M | -3.30M | 265.30M | |
| Net Income towards Common StockholdersNet Income | 14.80M | -3.30M | 99.60M | -3.00M | 111.40M | -3.30M | 145.90M | -3.00M | 154.30M | -3.30M | 265.30M | |
| Additional items | ||||||||||||
| EPS (Basic) | 0.22 | -0.05 | 1.51 | -0.05 | 1.61 | -0.05 | 2.11 | -0.04 | 2.16 | -0.05 | 3.72 | |
| EPS (Diluted) | 0.21 | -0.05 | 1.42 | -0.04 | 1.48 | -0.04 | 1.94 | -0.04 | 2.03 | -0.04 | 3.48 | |
| Shares Outstanding | 66.05M | 66.02M | 66.02M | 66.02M | 66.02M | 69.23M | 69.23M | 69.23M | 69.23M | 71.35M | 71.35M | 71.35M |
| Shares Outstanding (Diluted)Shares Outstanding (Dil.) | 67.57M | 70.32M | 70.32M | 70.32M | 70.32M | 75.28M | 75.28M | 75.28M | 75.28M | 76.13M | 76.13M | 76.13M |
| EBITDA | -19.10M | 67.70M | 91.50M | 80.50M | 230.80M | 388.40M | 22.70M | -100.30M | -117.50M | -63.70M | -105.90M | |
| Interest ExpensesInt Expense | -71.70M | -69.60M | -80.60M | -140.90M | -90.30M | -145.40M | -83.70M | -200.80M | -228.70M | -216.40M | -261.20M | |
| Tax Rate | -21.48 | -22.60 | -22.73 | 25.59 | 24.23 | 26.48 | -25.28 | 25.47 | 93.26 | 24.56 | -72.96 |