Marex Income Statement (2022-2026) | MRX

1Y3Y5Y7Y10YAll
Download Data
Income Statement Dec2022 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Shares Outstanding (Entity) (Quarter) 124.18M124.12M130.38M132.15M130.16M132.62M134.33M134.80M134.15M134.96M
Revenue & cost
Revenue (Quarter) 325.60M365.80M422.10M391.00M415.60M467.30M500.10M485.00M572.10M692.30M
Gross Profit (Quarter) 12.00M15.00M
Operating items
Amortization - Deferred Charges (Quarter) 0.20M-0.20M1.50M
Wages, Salaries and Other (Quarter) -206.90M-229.90M-256.00M-241.70M-243.50M-291.70M-305.90M-292.00M2,123.80M-420.80M
Restructuring Costs (Quarter) 1.20M0.20M
Other Operating Expenses (Quarter) -373.40M-539.20M
Operating Expenses (Quarter) 1.20M0.20M-373.40M-539.20M
Operating Income (Quarter) 67.70M91.50M80.50M388.40M
EBIT (Quarter) -61.80M67.70M91.50M80.50M993.20M388.40M-78.90M-100.30M1,402.90M-66.60M
Non-operating items
Interest & Investment Income (Quarter) 144.50M163.20M190.40M204.40M207.20M198.80M219.90M239.30M254.80M257.30M
Other Non Operating Income (Quarter) 0.60M3.40M-0.20M7.20M-3.60M
Net income details
EBT (Quarter) 52.60M58.90M91.50M80.50M77.80M98.00M106.40M100.50M111.20M149.80M
Tax Provisions (Quarter) -11.30M-15.30M20.80M20.60M77.80M-25.50M26.90M25.60M181.70M-37.50M
Profit After Tax (Quarter) 28.10M43.60M59.30M58.40M56.70M72.50M76.70M73.20M85.50M112.40M
Income from Non-Controlling Interests (Quarter) 3.30M3.30M3.30M-0.30M-0.50M0.10M
Income from Continuing Operations (Quarter) 63.90M74.20M70.70M59.90M123.50M79.50M74.90M-70.50M187.30M
Consolidated Net Income (Quarter) 63.90M74.20M70.70M59.90M123.50M79.50M74.90M0.20M0.10M
Income towards Parent Company (Quarter) 14.80M-3.30M99.60M-3.00M111.40M-3.30M145.90M-3.00M154.30M1,251.20M
Net Income towards Common Stockholders (Quarter) 14.80M-3.30M99.60M-3.00M111.40M-3.30M145.90M-3.00M154.30M1,251.20M
Additional items
EPS (Basic) (Quarter) 0.22-0.051.44-0.041.61-0.052.04-0.042.1617.43
EPS (Diluted) (Quarter) 0.21-0.051.37-0.041.48-0.041.95-0.042.0316.44
Shares Outstanding (Quarter) 66.05M66.02M66.02M69.35M70.29M69.23M70.54M71.45M71.70M71.35M71.78M
Shares Outstanding (Diluted) (Quarter) 67.57M70.32M70.32M72.89M72.89M75.28M75.28M74.65M74.65M76.13M76.13M
EBITDA (Quarter) -61.80M-16.30M-22.30M80.50M993.20M388.40M-78.90M-100.30M1,402.90M-66.60M
Interest Expenses (Quarter) -114.40M-127.60M-125.00M-140.90M915.40M-145.40M-185.30M-200.80M1,291.70M-216.40M
Tax Rate (Quarter) -21.48-25.9822.7325.59100.00-26.0225.2825.47163.40-25.03