Marex Income Statement (2022-2026) | MRX

Income Statement Dec2022 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Revenue & cost
Revenue (Quarter) 325.60M365.80M422.10M391.20M415.60M467.30M500.10M484.60M572.10M692.30M
Cost of Revenue (Quarter) 353.80M452.30M
Gross Profit (Quarter) 12.00M15.00M
Operating items
Restructuring Costs (Quarter) 1.20M0.20M-0.20M1.50M
Other Operating Expenses (Quarter) -340.90M-373.40M-464.20M-539.20M
Operating Expenses (Quarter) 1.20M0.20M-0.20M-340.90M-373.40M-462.70M-539.20M
Operating Income (Quarter) 67.70M91.50M80.50M388.40M
EBIT (Quarter) -75.00M67.70M91.50M80.50M1,009.40M388.40M-81.70M-102.00M1,402.90M-66.60M
Non-operating items
Interest & Investment Income (Quarter) 30.20M163.20M190.40M204.40M62.60M198.80M219.90M239.30M254.80M257.30M
Other Non Operating Income (Quarter) -3.40M-0.20M7.20M
Net income details
EBT (Quarter) 39.40M58.90M80.10M79.00M77.80M98.00M103.60M98.80M111.20M149.80M
Tax Provisions (Quarter) -11.30M-15.30M-20.80M-20.60M-21.10M-25.50M-26.90M-25.60M-103.70M-37.50M
Profit After Tax (Quarter) 28.10M43.60M59.30M58.40M56.70M72.50M76.70M73.20M85.30M112.40M
Income from Non-Controlling Interests (Quarter) 3.30M3.30M3.30M4.10M-0.20M0.10M
Income from Continuing Operations (Quarter) 50.70M74.20M100.90M99.60M98.90M123.50M130.50M124.40M214.90M187.30M
Consolidated Net Income (Quarter) 50.70M74.20M100.90M99.60M98.90M123.50M130.50M124.40M-0.20M0.10M
Income towards Parent Company (Quarter) 14.80M40.30M56.00M99.60M98.90M123.50M130.50M124.40M-0.20M0.10M
Net Income towards Common Stockholders (Quarter) 14.80M40.30M56.00M99.60M98.90M123.50M130.50M124.40M-0.20M0.10M
Additional items
EPS (Basic) (Quarter) 0.2267.170.56127.69860.00126.0264.931.240.000.00
EPS (Weighted Average and Diluted) (Quarter) 13.5871.9642.42136.44134.2468.32133.76
Shares Outstanding (Weighted Average) (Quarter) 0.10M66.02M0.60M100.00M0.78M0.12M0.98M2.01M100.00M100.00M71.78M
Shares Outstanding (Diluted Average) (Quarter) 0.80M1.09M0.56M1.32M0.73M0.92M1.91M0.93M
EBITDA (Quarter) -75.00M67.70M91.50M80.50M1,009.40M388.40M-81.70M-102.00M1,402.90M-66.60M
Interest Expenses (Quarter) -114.40M-127.60M-125.00M-140.90M931.60M-145.40M-185.30M-200.80M1,291.70M-216.40M
Tax Rate (Quarter) -28.68%-25.98%-25.97%-26.08%-27.12%-26.02%-25.97%-25.91%-93.26%-25.03%