Marex Income Statement (2022-2025) | MRX

1Y3Y5Y7Y10YAll
Download Data
Income Statement Dec2022 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 325.60M365.80M422.10M391.20M415.60M467.30M500.10M484.60M
Operating items
Wages, Salaries and Other -206.90M-229.90M-256.00M-241.70M-243.50M-291.70M-305.90M-292.00M
Restructuring Costs 1.20M0.20M-0.20M
Operating Expenses 1.20M0.20M-0.20M
Operating Income 67.70M91.50M80.50M
EBIT -75.00M67.70M91.50M80.50M1,009.40M-47.40M-81.70M-102.00M
Non-operating items
Interest & Investment Income 30.20M163.20M190.40M204.40M62.60M198.80M219.90M239.30M
Other Non Operating Income 3.40M-0.20M7.20M
Net income details
EBT 39.40M58.90M80.10M79.00M77.80M98.00M103.60M98.80M
Tax Provisions -11.30M-15.30M-20.80M-20.60M-21.10M-25.50M-26.90M-25.60M
Profit After Tax 28.10M43.60M59.30M58.40M56.70M72.50M76.70M73.20M
Income from Non-Controlling Interests 3.30M3.30M3.30M
Income from Continuing Operations 50.70M74.20M100.90M99.60M98.90M123.50M130.50M124.40M
Consolidated Net Income 50.70M74.20M100.90M99.60M98.90M123.50M130.50M124.40M
Income towards Parent Company 14.80M40.30M56.00M99.60M98.90M123.50M130.50M124.40M
Net Income towards Common Stockholders 14.80M40.30M56.00M99.60M98.90M123.50M130.50M124.40M
Additional items
EPS (Basic) 0.07M0.04M0.13M0.13M0.13M
EPS (Weighted Average and Diluted) 0.01M0.07M0.04M0.14M0.13M0.07M0.13M
Shares Outstanding (Weighted Average) 600.000.00M780.00980.00980.00
Shares Outstanding (Diluted Average) 800.000.00M560.000.00M730.00920.000.00M930.00
EBITDA -75.00M67.70M91.50M80.50M1,009.40M-47.40M-81.70M-102.00M
Interest Expenses -114.40M-127.60M-125.00M-140.90M931.60M-145.40M-185.30M-200.80M
Tax Rate -28.68-25.98-25.97-26.08-27.12-26.02-25.97-25.91