MRSH Growth Metrics (2009-2025) | MRSH

Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) (Quarter) 4.69%-2.86%60.01%0.74%-1.09%1.46%248.30%-0.42%-1.61%4.07%5.40%3.51%4.18%7.88%4.13%6.69%11.05%5.96%4.91%1.55%-0.99%-1.46%2.38%7.69%3.81%3.58%-0.14%4.64%7.56%7.26%12.31%12.70%8.83%7.31%5.62%40.97%51.78%47.18%45.32%4.16%0.17%5.09%5.40%2.81%2.44%0.92%33.17%4.38%1.48%-2.91%0.24%1.99%39.25%49.89%8.88%38.46%4.35%3.88%17.60%19.85%20.51%17.89%3.95%
Assets Growth (3y) (Quarter) 0.62%0.85%80.43%1.26%0.46%4.44%56.36%3.22%4.41%5.96%4.81%3.90%4.63%4.05%3.80%5.28%4.50%2.64%2.36%4.60%3.40%3.06%4.71%8.29%6.71%6.03%5.81%18.46%21.12%19.21%19.90%18.28%18.28%18.40%17.39%14.71%15.91%16.00%26.82%3.78%1.36%0.98%12.05%3.06%13.12%13.67%13.27%13.81%13.82%14.77%8.67%19.17%20.53%22.44%10.00%
Assets Growth (5y) (Quarter) 3.34%3.23%45.03%2.39%2.20%3.53%32.64%3.76%3.19%3.96%3.31%4.79%5.04%4.59%4.63%6.59%5.96%4.47%4.93%12.70%12.80%11.57%12.00%13.27%13.06%13.02%12.65%12.23%12.76%12.43%19.33%12.17%11.46%10.22%16.64%9.95%17.09%17.83%17.35%9.56%8.63%9.90%12.49%12.68%12.73%12.46%12.18%
Assets (QoQ) (Quarter) 2.81%-81.92%439.56%4.40%-4.60%-70.23%239.71%2.51%-2.14%2.20%-2.87%1.28%3.51%3.51%-4.61%1.94%7.19%-0.09%-2.26%6.10%2.27%-1.08%-5.39%3.44%1.79%2.78%-0.48%-0.29%1.56%-0.92%4.28%2.49%1.28%3.75%4.65%-1.03%-0.14%2.13%39.67%6.57%-3.17%0.84%0.11%2.48%1.59%1.13%-2.35%2.11%0.09%33.44%-23.45%-0.74%-4.24%37.76%-22.12%35.53%3.08%0.06%-0.95%2.14%2.62%13.27%0.95%2.70%0.39%-0.12%
Capital Expenditures Growth (1y) (Quarter) -24.24%-18.75%-16.25%19.05%26.00%-3.85%-23.88%30.67%58.73%-5.33%72.55%6.12%-4.00%59.15%12.50%-0.96%-13.54%-26.55%-8.08%-17.48%-12.05%-8.43%-43.96%-25.88%-17.81%3.95%21.57%30.16%21.67%7.59%-6.45%-6.10%19.18%8.24%25.86%14.29%41.38%48.91%61.64%-6.82%-36.59%-48.91%-41.53%0.00%50.00%97.14%76.81%42.68%9.40%-25.36%-31.15%-13.68%-13.28%16.50%3.57%-20.79%-34.23%-36.67%-36.78%-26.25%-1.37%38.16%
Capital Expenditures Growth (3y) (Quarter) 14.86%-9.57%3.23%18.19%24.29%13.15%13.90%11.15%9.63%3.44%21.29%-4.63%-9.96%2.29%-16.63%-15.39%-14.50%-11.25%-14.44%-7.32%-4.19%0.80%-13.94%-3.24%6.02%6.58%12.70%11.78%27.03%20.14%23.93%0.00%2.23%-6.27%5.96%2.12%10.38%14.47%18.67%9.96%1.34%-9.07%-10.71%7.19%12.48%19.68%8.03%-0.82%-14.55%-18.03%-23.32%-20.40%-17.45%0.64%
Capital Expenditures Growth (5y) (Quarter) 4.69%-2.87%2.61%6.17%7.86%-0.52%-5.31%-3.43%-0.97%1.04%3.98%-3.50%-6.10%3.66%-8.00%-5.83%-1.95%-4.03%-5.91%-3.10%8.18%10.54%5.33%-0.72%1.33%-1.63%6.23%5.41%14.29%11.80%14.50%7.37%11.89%3.92%7.69%5.58%4.99%5.46%3.57%-1.89%-9.91%-11.12%-14.16%-6.37%-1.59%8.45%
Capital Expenditures (QoQ) (Quarter) 45.45%-16.67%-21.25%-20.63%56.00%-14.10%11.94%-16.00%19.05%-32.00%92.16%2.04%-29.00%23.94%18.18%-7.69%17.71%-12.39%4.04%-19.42%0.00%9.64%-6.59%-14.12%4.11%-32.89%23.53%-4.76%31.67%-21.52%32.26%-10.98%16.44%-31.76%32.76%12.99%5.75%-20.65%20.55%39.77%11.38%-13.87%-30.51%-4.88%-10.26%-1.43%18.84%42.68%17.95%-11.59%-4.10%9.40%-19.53%-18.45%20.24%9.90%8.11%-27.50%-8.05%-8.75%4.11%-27.63%7.27%22.03%45.83%
Cash & Equivalents Growth (1y) (Quarter) -17.47%6.58%11.56%8.90%6.36%0.09%9.26%63.01%21.85%-14.98%-20.00%-53.62%-49.79%-29.83%-16.85%4.73%4.36%-25.33%1.31%-0.82%-22.33%17.45%25.59%7.25%-11.78%-11.54%-4.37%24.90%27.55%8.35%32.50%32.23%96.87%80.87%-24.32%-48.10%-41.46%-16.13%-31.07%2.36%-42.63%508.45%30.31%28.82%261.72%-68.50%1,038.97%41.16%311.00%235.80%-86.00%618.15%0.65%1.75%
Cash & Equivalents Growth (3y) (Quarter) 4.08%9.00%2.67%6.73%-2.51%-13.35%-15.79%-10.09%-7.48%-13.89%-23.63%-12.33%-21.61%-25.90%-14.94%1.90%3.66%-10.58%-8.11%6.76%9.93%-4.39%4.03%16.75%20.99%30.36%20.13%-1.39%-5.01%13.70%18.01%-11.59%-11.11%-12.88%109.76%-12.08%-11.87%6.70%17.14%117.09%23.01%104.31%86.01%27.60%135.49%146.42%2.48%
Cash & Equivalents Growth (5y) (Quarter) -0.49%9.20%7.88%1.96%-1.10%-6.22%-13.45%-12.01%-12.14%-1.55%-3.37%-15.24%-14.28%-4.14%-8.39%-14.46%-10.02%6.04%12.97%12.42%8.74%4.06%-1.83%0.14%11.30%-3.66%-1.21%-5.74%54.65%-2.94%2.48%24.99%25.80%59.30%5.02%57.94%57.73%1.62%47.32%38.11%40.59%
Cash & Equivalents (QoQ) (Quarter) -8.70%40.43%-1.99%-34.33%12.57%-45.11%-2.61%76.75%5.93%-40.08%45.29%32.12%-26.09%-43.62%-15.76%43.01%3.31%-33.19%6.10%42.51%-26.08%-9.36%3.87%11.59%11.78%-3.07%-11.30%-8.20%12.09%4.78%15.85%-6.26%-4.78%28.14%15.61%39.57%-12.52%-46.39%-20.71%57.43%25.32%-55.94%17.75%-11.77%1,229.18%-90.56%16.40%147.74%15.75%241.22%-85.57%621.29%-5.43%-85.78%640.09%1.10%-4.40%
Cash from Investing Activities Growth (1y) (Quarter) 1,896.30%-131.15%-18.31%-381.82%-105.36%34.75%30.95%-216.98%-63.46%-16.30%106.90%-20.24%-23.53%31.31%-5,300.00%18.32%-123.81%-176.19%53.37%-102.42%8.51%-28.57%35.05%80.84%68.37%-52.87%-265.87%-20.31%-372.06%87.84%84.82%-171.43%-47.35%-247.42%-167.14%-2,408.61%84.36%429.08%-31.02%93.92%-10.81%-113.26%72.65%-11.91%-80.49%-302.72%-137.31%72.27%29.05%17.74%-131.45%-34.34%-320.95%2.67%0.00%-212.03%11.09%-1,512.87%107.07%70.84%42.24%93.16%
Cash from Investing Activities Growth (3y) (Quarter) -16.33%-20.60%27.16%-163.83%-28.23%19.52%-35.29%-46.02%-65.33%-30.19%-18.70%-25.74%-36.25%-34.61%-160.86%31.83%13.48%-75.75%-3.48%22.43%-10.95%37.95%28.81%14.47%-30.06%13.57%-14.07%-334.31%-2.86%50.22%19.00%-60.61%36.55%-14.86%1.45%-19.54%32.11%-20.66%5.26%73.37%-12.37%-34.61%-14.52%25.29%-75.34%-47.74%-76.44%-5.15%-38.48%-134.61%29.34%-6.92%-29.30%-2.41%
Cash from Investing Activities Growth (5y) (Quarter) -34.19%-27.18%-6.44%-97.91%-17.31%-13.11%5.59%-3.84%-5.51%-34.10%-31.78%14.45%-30.44%14.64%-60.80%-0.68%-35.12%-18.05%14.78%-99.72%20.63%36.46%-4.78%0.91%17.53%22.39%11.87%-41.03%-16.83%5.80%19.18%-5.15%20.03%-38.09%-39.36%8.64%1.35%-7.06%-14.50%39.79%-39.65%-54.82%16.06%17.62%-22.59%-28.90%
Cash from Investing Activities (QoQ) (Quarter) -125.93%-16.39%92.25%8,918.18%-129.07%40.43%68.45%1.89%-253.85%36.96%-44.83%49.40%-151.76%103.74%-2,625.00%48.02%-40.00%-182.99%60.34%-42.42%-72.77%52.22%-72.16%35.63%-142.79%75.86%49.21%-6.25%-1,073.53%42.23%83.30%-316.88%69.78%27.84%-198.57%-126.32%28.75%44.51%-2,703.74%98.59%1,598.65%-122.09%-30.20%74.29%-79.27%54.42%-432.84%58.54%-300.00%73.14%37.74%-6.06%-363.81%24.44%63.86%-232.33%-7.24%22.36%-12.77%5.30%-1,845.29%100.34%-565.38%-87.60%-130.40%
Cash from Operations Growth (1y) (Quarter) -134.63%185.96%-49.80%34.99%399.55%5.65%-33.78%-19.41%2.86%-19.44%-17.89%-24.43%7.89%33.92%35.92%48.37%19.65%27.68%-37.63%-82.45%-0.68%-8.08%-11.09%623.21%0.68%-0.44%31.33%-8.40%-10.08%-15.53%8.77%4.72%14.11%46.69%24.18%-33.46%15.89%-3.52%-131.16%135.20%35.33%29.25%36.05%-4.77%-6.83%4.27%-72.06%10.71%4.46%4.16%-16.67%15.76%30.87%18.71%4.64%-18.13%5.64%9.70%20.36%37.53%8.89%10.48%
Cash from Operations Growth (3y) (Quarter) 2.19%34.52%-33.19%-6.32%74.62%4.46%-0.35%-3.32%9.91%11.27%-1.31%-41.83%8.64%16.27%0.68%23.50%6.16%5.32%-1.64%5.16%-3.48%-8.22%11.38%90.72%1.09%7.25%21.97%-13.90%5.94%6.13%-16.94%17.90%21.41%22.30%-3.88%14.23%13.48%9.15%-36.50%35.35%9.62%11.97%-8.68%6.86%8.40%8.84%-24.16%1.61%13.03%10.70%3.95%9.24%14.61%12.89%
Cash from Operations Growth (5y) (Quarter) 6.62%33.00%-15.82%-26.52%42.86%5.99%-9.09%2.79%5.83%4.74%4.53%5.45%3.03%5.74%9.30%12.56%4.19%7.68%6.20%-4.12%3.53%1.81%-4.06%61.12%10.13%9.00%6.83%7.41%8.44%10.01%-11.96%11.56%11.74%14.72%-17.61%13.82%14.84%9.96%-23.13%18.64%12.74%12.82%0.51%6.56%7.94%9.34%
Cash from Operations (QoQ) (Quarter) -63.34%-206.81%308.37%-142.45%402.70%-155.95%287.77%-5.81%6.77%-170.85%213.12%20.21%-16.37%-203.67%172.51%71.63%3.79%-149.61%267.89%38.40%10.76%-153.48%121.41%683.04%2.51%-164.63%239.41%9.01%1.36%-144.58%285.96%7.01%-4.79%-148.15%313.46%16.60%22.41%-124.89%287.32%103.09%1.90%-159.63%290.60%16.86%-2.67%-129.50%383.82%14.34%8.91%-148.68%282.62%7.88%8.60%-154.53%281.20%21.97%-1.49%-143.80%255.57%57.37%2.30%-131.80%368.65%24.60%3.79%
Dividends Paid - Common Growth (1y) (Quarter) -47.60%11,300.00%-197.63%3,261.54%7.34%-185.71%-107.32%3.42%-30.21%500.00%-101.65%305.60%-62.73%8.59%6,950.00%-148.25%199.28%-394.24%-99.27%111.29%-99.52%103.18%500.00%2,185.71%-15,800.00%-30.77%-83.33%9.38%161.78%-5,911.11%500.00%-98.57%-97.94%251.43%3,400.00%4,140.00%5,725.00%-172.60%10.48%-199.06%191.85%-16.17%2.16%-2.86%-99.12%95.96%-97.05%350.00%-9,216.67%200.00%4,128.57%-74.26%23.77%348.15%-98.65%405.04%196.88%-984.30%425.00%-98.15%202.23%141.50%
Dividends Paid - Common Growth (3y) (Quarter) -16.52%-400.00%20.91%114.33%-26.38%31.90%38.81%-31.74%5.40%-8.91%-133.81%-79.78%28.30%-82.50%-53.34%71.00%7.58%-62.09%-59.84%-80.60%68.95%-22.45%-8.54%81.71%-29.05%25.99%293.48%227.11%-12.82%39.97%-303.90%514.46%-37.51%51.90%-8.50%240.56%-256.22%14.47%-26.70%-67.82%36.57%-63.21%26.97%8.46%38.59%-37.74%29.69%-74.35%73.80%306.83%-240.94%44.22%-71.13%61.75%154.30%
Dividends Paid - Common Growth (5y) (Quarter) -8.01%-162.23%14.54%-101.79%-60.87%-34.02%14.98%-50.49%-44.79%39.77%17.93%-61.68%36.85%-12.26%-43.50%37.97%-54.52%-50.82%41.63%8.92%29.98%-10.95%-7.05%197.23%-76.23%220.85%-121.56%108.60%-21.75%15.09%-37.97%47.58%9.06%-36.96%15.46%118.09%94.45%-154.25%-31.32%-54.71%27.06%11.64%-13.23%-38.15%15.57%12.42%21.65%
Dividends Paid - Common (QoQ) (Quarter) -100.48%21,200.00%-93.84%738.46%2.75%-283.93%312.14%-73.23%-182.05%478.13%-203.31%398.40%-65.68%-101.56%12,950.00%-45.91%0.00%-1.44%-190.51%435.48%-198.32%100.24%1,300.00%-85.71%550.00%-53.85%5,233.33%-198.13%102.87%-88.89%34,900.00%-44.57%-369.59%101.15%-16.67%-20.00%19,700.00%-73.48%0.95%9.91%-346.78%140.35%-190.52%423.81%-198.24%135.48%-191.14%102.78%-550.00%125.93%7,614.29%-201.30%104.94%996.30%-53.04%-400.00%129.02%-96.69%17,450.00%-42.45%-364.85%101.96%-38.10%9,292.31%-63.64%
Dividends payables Growth (1y) (Quarter) 3.81%8.49%6.42%10.09%3.48%4.31%5.00%5.88%5.79%10.32%9.52%8.59%10.79%10.87%8.63%7.79%6.54%7.95%7.23%9.20%7.98%8.99%8.43%9.66%9.28%9.33%9.33%9.43%9.95%9.48%2.16%3.03%15.19%14.71%8.42%6.96%18.58%19.52%14.25%14.61%9.98%
Dividends payables Growth (3y) (Quarter) 6.27%5.93%5.50%8.44%6.27%6.21%8.67%8.74%7.66%9.63%8.96%8.39%8.59%8.85%8.18%8.00%8.05%8.52%8.49%8.98%8.98%9.23%9.23%9.49%7.09%7.24%8.97%8.97%8.46%8.12%13.99%13.61%13.67%13.58%14.21%
Dividends payables Growth (5y) (Quarter) 7.96%7.62%6.74%8.78%7.23%7.04%8.21%8.39%7.78%9.01%8.90%8.56%8.81%8.86%8.71%8.54%8.68%8.87%7.77%7.86%8.93%9.18%8.93%8.63%10.71%10.59%11.57%11.61%13.22%
Dividends payables (QoQ) (Quarter) 0.95%0.00%5.50%3.45%-0.83%4.13%0.00%8.59%-0.72%10.79%-0.65%9.93%-1.81%9.20%0.00%10.23%-0.52%9.84%-0.47%9.95%0.00%
EBITDA Margin Growth (1y) (Quarter) -1382.0091.00-84.00965.001,780.00158.00178.0091.00124.00224.008.00214.00157.0049.00217.00120.0092.0039.0081.00224.00-10.0063.00128.00-89.00200.00345.00102.00-59.00-145.00-223.00-64.00132.00-155.00-57.00-145.0034.00-287.00-367.00-285.00-4.00549.00184.00-95.00371.00335.00254.00626.00-68.0088.0044.00-565.00309.00-56.00192.00632.0060.00160.0094.00-104.00-134.00-17.00-103.00-34.00
EBITDA Margin Growth (3y) (Quarter) 522.00473.00101.001,270.002,060.00431.00403.00425.00372.00312.00307.00559.00239.00151.00427.00255.00282.00447.00312.0076.0045.00185.00167.00-16.00-100.0064.00-107.00107.00-587.00-648.00-493.00162.00107.00-240.00-525.00402.00597.0071.00246.00300.00972.00481.00-34.00613.00367.00490.00693.00302.00192.00330.00-37.00235.0087.00184.00494.00
EBITDA Margin Growth (5y) (Quarter) 770.00561.00400.001,614.002,142.00533.00613.00561.00562.00720.00537.00411.00294.00273.00466.00328.00-18.00166.00103.00242.00-397.00-240.00-263.0014.00162.00-119.00-486.00474.00297.00-210.0038.00466.00530.0057.00-464.00644.00629.00307.00313.00670.001,076.00768.00494.00539.00510.00481.00555.00
EBITDA Margin (QoQ) (Quarter) -334.00395.00-579.00-864.001,139.00220.00470.00-49.00-483.00240.00383.00-15.00-383.0024.00589.00-73.00-491.00192.00492.00-101.00-544.00235.00635.00-336.00-470.00300.00418.00-47.00-326.0057.00256.00-132.00-404.00217.00452.00-419.00-307.00129.00631.00-741.00-387.00211.00912.00-188.00-752.00-68.001,379.00-224.00-833.00305.00685.00-68.00-878.00-304.001,560.00-434.00-629.00135.00988.00-334.00-695.00-63.00957.00-217.00-780.006.00
EBIT Growth (1y) (Quarter) -117.01%10.65%25.48%11.06%1,030.00%29.71%20.31%11.65%11.40%21.94%3.84%15.18%11.39%6.88%20.44%10.87%12.13%10.15%9.61%9.21%-2.78%3.60%10.82%-0.27%15.42%24.08%6.57%2.18%-3.44%-6.47%5.85%21.23%-1.43%1.12%-7.31%3.30%-1.59%-13.68%-4.67%14.07%30.15%15.63%-3.55%26.92%38.76%37.04%72.68%6.41%11.07%6.89%-31.03%19.45%6.82%25.92%62.21%11.53%12.70%11.24%3.54%4.16%11.39%5.60%6.74%
EBIT Growth (3y) (Quarter) 20.78%20.51%16.17%12.62%138.35%19.12%14.59%12.55%11.64%12.81%11.09%11.73%6.69%6.84%13.52%6.49%7.96%12.29%8.98%3.63%2.71%6.33%7.72%7.30%3.18%5.48%1.49%8.57%-2.16%-6.54%-2.21%12.62%8.08%0.31%-5.19%14.36%21.13%11.01%16.66%15.49%26.12%19.20%4.73%17.28%18.08%22.64%24.54%12.33%10.17%14.40%5.02%11.54%10.27%13.94%21.48%
EBIT Growth (5y) (Quarter) 17.09%15.55%15.66%11.58%70.90%14.04%12.82%9.20%9.32%13.03%10.11%7.28%6.24%7.19%10.54%8.39%3.67%6.01%4.90%6.87%1.00%0.97%2.01%7.80%7.07%3.21%-0.79%13.13%11.08%5.29%9.27%14.05%14.24%8.13%0.30%13.71%16.09%12.98%12.18%15.46%19.28%18.86%14.04%13.38%15.63%16.72%16.38%
EBIT Margin Growth (1y) (Quarter) -1382.0091.00-84.0024.001,780.00158.00178.0091.00124.00224.008.00214.00157.0049.00217.00120.0092.0039.0081.00224.00-10.0063.00128.00-89.00200.00345.00102.00-59.00-145.00-223.00-64.00132.00-155.00-57.00-145.0034.00-287.00-367.00-285.00-4.00549.00184.00-95.00371.00335.00254.00626.00-68.0088.0044.00-565.00309.00-56.00192.00632.0060.00160.0094.00-104.00-134.00-17.00-103.00-34.00
EBIT Margin Growth (3y) (Quarter) 522.00473.00101.00329.002,060.00431.00403.00425.00372.00312.00307.00559.00239.00151.00427.00255.00282.00447.00312.0076.0045.00185.00167.00-16.00-100.0064.00-107.00107.00-587.00-648.00-493.00162.00107.00-240.00-525.00402.00597.0071.00246.00300.00972.00481.00-34.00613.00367.00490.00693.00302.00192.00330.00-37.00235.0087.00184.00494.00
EBIT Margin Growth (5y) (Quarter) 770.00561.00400.00673.002,142.00533.00613.00561.00562.00720.00537.00411.00294.00273.00466.00328.00-18.00166.00103.00242.00-397.00-240.00-263.0014.00162.00-119.00-486.00474.00297.00-210.0038.00466.00530.0057.00-464.00644.00629.00307.00313.00670.001,076.00768.00494.00539.00510.00481.00555.00
EBIT Margin (QoQ) (Quarter) -334.00395.00362.00-1805.001,139.00220.00470.00-49.00-483.00240.00383.00-15.00-383.0024.00589.00-73.00-491.00192.00492.00-101.00-544.00235.00635.00-336.00-470.00300.00418.00-47.00-326.0057.00256.00-132.00-404.00217.00452.00-419.00-307.00129.00631.00-741.00-387.00211.00912.00-188.00-752.00-68.001,379.00-224.00-833.00305.00685.00-68.00-878.00-304.001,560.00-434.00-629.00135.00988.00-334.00-695.00-63.00957.00-217.00-780.006.00
EBIT (QoQ) (Quarter) -26.53%19.91%64.09%-111.76%578.00%35.98%45.23%-1.48%-33.33%26.13%34.78%-1.71%-27.03%7.41%49.51%-4.94%-29.98%21.04%37.63%-3.86%-31.22%20.45%37.13%-14.42%-26.71%28.85%23.40%-0.95%-21.21%10.66%18.33%-6.41%-23.68%25.23%35.52%-23.90%-21.71%14.79%51.05%-27.51%-31.32%26.77%80.74%-17.29%-38.98%5.74%137.83%-9.57%-39.74%33.24%46.55%-5.61%-42.01%-14.03%153.82%-15.59%-31.64%10.74%74.52%-14.70%-32.52%3.07%75.57%-8.78%-36.03%4.19%
EBT Growth (1y) (Quarter) -144.28%13.66%580.65%18.57%566.29%8.20%15.44%13.42%16.39%69.70%7.56%15.98%16.77%13.99%18.38%10.37%7.80%12.79%-15.98%8.47%-2.14%5.79%49.73%-2.56%14.45%14.88%6.72%9.77%4.41%2.29%9.18%21.65%1.13%-28.31%-65.11%3.06%-23.50%7.53%137.05%6.67%43.09%10.87%1.69%31.28%53.62%55.99%77.96%7.72%8.52%2.37%-36.21%16.85%5.49%26.88%70.96%12.44%13.08%11.29%-3.72%-2.35%5.18%-2.42%4.66%
EBT Growth (3y) (Quarter) 33.94%27.79%99.73%15.97%102.77%27.91%13.70%13.23%13.58%29.70%2.27%11.56%7.20%10.80%14.20%5.27%6.49%11.08%10.31%5.08%5.36%7.52%20.38%9.17%6.51%-5.55%-25.92%11.23%-6.87%-7.61%-3.34%10.17%3.44%-5.10%-5.60%13.01%18.91%22.98%62.49%14.69%33.62%20.98%4.90%18.22%20.70%26.54%24.74%12.27%8.98%13.07%1.64%8.66%7.85%11.28%19.88%
EBT Growth (5y) (Quarter) 24.78%21.82%51.33%13.30%54.08%20.09%13.08%8.94%10.41%21.53%11.32%8.23%8.04%9.83%11.65%9.27%4.98%0.10%-12.55%7.78%-1.99%-0.85%7.61%7.42%5.75%0.09%-0.40%14.02%12.16%6.40%10.32%13.59%13.03%6.42%-0.92%12.68%13.99%19.29%36.15%14.66%23.26%20.11%13.70%12.65%15.90%17.09%14.35%
EBT Margin Growth (1y) (Quarter) -1155.0087.001,370.00119.001,759.00-19.00113.00112.00179.00475.0050.00219.00230.00125.00174.00107.0016.0069.00-272.00201.003.0092.00517.00-133.00172.00208.0097.0093.0017.00-67.00-6.00140.00-109.00-509.00-1139.0029.00-661.00-55.00642.00-154.00614.00113.00-22.00436.00531.00406.00648.00-35.0029.00-26.00-650.00243.00-84.00191.00666.0082.00160.0089.00-224.00-303.00-155.00-226.00-62.00
EBT Margin Growth (3y) (Quarter) 782.00543.001,532.00450.002,168.00581.00336.00438.00425.00670.00-49.00528.00249.00286.00418.00175.00191.00368.00342.00161.00192.00232.00608.00100.0081.00-368.00-1047.00262.00-753.00-631.00-503.0016.00-156.00-451.00-519.00311.00484.00464.001,267.00247.001,174.00493.00-25.00644.00477.00571.00664.00290.00106.00254.00-208.0021.00-79.0054.00381.00
EBT Margin Growth (5y) (Quarter) 1,029.00737.001,433.00759.002,186.00742.00581.00506.00600.00969.00565.00488.00438.00426.00510.00409.0099.00-208.00-803.00330.00-578.00-332.00112.00-25.0034.00-310.00-428.00544.00393.00-112.00123.00417.00405.00-71.00-522.00519.00430.00629.001,283.00572.001,251.00773.00418.00422.00481.00434.00378.00
EBT Margin (QoQ) (Quarter) -176.00-938.001,730.00-1772.001,067.00345.00480.00-133.00-712.00477.00479.00-66.00-415.0051.00648.00-55.00-520.00100.00582.00-146.00-467.00-242.001,056.00-345.00-378.00184.00406.00-39.00-343.0073.00402.00-115.00-427.00135.00548.00-364.00-827.00-495.001,715.00-1054.00-221.00202.00920.00-286.00-722.0066.001,378.00-191.00-848.00308.00695.00-127.00-902.00-316.001,588.00-454.00-627.00159.001,004.00-375.00-699.00-154.00924.00-227.00-770.0011.00
EBT (QoQ) (Quarter) -19.90%-138.51%708.06%-123.61%305.62%62.84%50.00%-7.16%-52.29%73.74%47.38%-4.73%-30.43%10.12%58.92%-4.08%-32.09%14.36%48.17%-6.32%-28.95%-14.81%91.30%-15.48%-23.19%20.57%24.50%-0.73%-22.91%12.00%28.06%-5.58%-24.47%19.55%42.68%-21.51%-46.45%-41.82%321.43%-41.74%-24.73%28.26%89.64%-21.85%-41.68%17.65%144.81%-8.55%-40.78%34.22%48.18%-7.87%-44.13%-16.37%171.45%-16.83%-32.80%12.69%78.53%-16.35%-33.87%-2.51%81.07%-9.91%-38.64%4.55%
Enterprise Value Growth (1y) (Quarter) 20.08%103.42%102.53%-6.03%105.13%23.26%28.89%-11.32%15.52%33.96%-3,503.45%-8.80%-1,876.12%-1,738.03%-6.18%0.18%-9.08%-65.78%-22.47%15.85%21.96%56.38%51.89%31.61%18.46%-6.18%-5.67%26.38%-2.06%0.90%23.91%-18.60%-28.94%-7.91%12.79%11.50%4.32%-7.02%-19.63%-1.21%-27.31%-51.17%-114.96%-92.34%27.64%52.62%44.14%20.38%42.28%6.42%53.70%-577.78%-37.97%-44.96%-372.40%69.52%-1,375.49%-46.53%-331.05%-248.63%87.56%-701.51%-0.56%-1.58%
Enterprise Value Growth (3y) (Quarter) 26.98%27.17%-3.55%-8.69%-1.74%-207.40%-264.88%-6.53%-189.96%-237.31%-258.98%2.96%-157.73%-140.12%14.47%16.87%11.46%8.43%14.61%24.90%13.40%22.86%27.14%15.79%-2.38%-4.33%11.16%8.23%-7.98%-4.60%7.41%-2.04%-16.24%-20.41%-30.90%-19.88%4.12%8.48%-12.83%-15.73%18.99%12.49%17.77%-118.13%16.78%13.70%-6.91%-18.04%-127.35%-25.73%-111.26%-93.11%-36.32%-157.25%-173.58%-2.58%
Enterprise Value Growth (5y) (Quarter) 1.70%-8.91%-7.62%-1.53%2.16%-84.81%-96.70%7.00%-74.63%-79.91%-89.60%14.38%-70.91%-70.63%12.84%12.89%1.79%3.86%16.20%14.96%4.34%11.92%16.60%11.76%-5.50%-12.93%-12.52%-8.51%-3.01%3.90%0.95%-10.22%8.09%4.99%10.32%-56.19%6.83%-0.78%-25.73%-26.20%-61.02%-7.32%-62.47%-61.62%-1.14%-49.82%-39.57%-42.25%
Enterprise Value (QoQ) (Quarter) 11.03%-41.34%2.02%35.13%103.81%4.65%-4,204.44%103.14%-8.62%9.43%-3,644.83%103.26%5.97%-2,880.28%-13.32%46.80%2.27%-80.22%-6.54%41.87%-48.54%-33.14%26.80%46.09%16.98%-46.85%-4.05%35.72%-8.11%-46.14%27.51%10.89%-4.98%-12.20%-12.99%3.12%12.14%9.32%-14.67%-4.73%1.73%-1.37%2.99%-31.74%-16.69%-44.14%13.20%50.44%23.59%-69.95%-23.71%64.07%-23.87%15.91%-1,710.94%92.69%-30.14%-174.02%-16.83%-254.14%87.08%-706.12%5.51%87.36%-732.41%-1.14%4.55%
EPS (Basic) Growth (1y) (Quarter) 39.39%219.44%-39.47%67.27%28.26%18.60%4.35%377.78%8.47%19.61%83.33%-4.00%14.06%16.39%4.55%14.58%10.96%11.27%19.57%-10.91%9.88%-1.27%10.91%46.94%3.37%16.67%19.67%18.06%19.57%7.69%5.48%-92.94%23.64%7.14%-28.57%400.00%4.41%-37.14%9.09%156.67%4.93%71.21%3.33%-3.90%29.53%42.48%70.97%114.86%10.36%19.88%3.77%-40.25%17.37%8.29%34.55%61.05%13.60%9.09%2.70%5.23%-1.06%7.89%0.00%4.97%
EPS (Basic) Growth (3y) (Quarter) 24.71%54.59%5.01%42.16%16.64%18.19%25.99%71.63%11.14%15.71%31.84%-0.67%11.62%8.54%11.50%14.47%8.02%8.62%16.64%15.62%10.74%7.45%11.87%-50.34%15.18%10.42%-3.39%-25.31%15.57%-10.15%-6.33%-3.24%10.64%4.86%-6.97%131.04%12.38%15.31%24.45%74.35%14.47%43.00%22.39%7.25%18.83%22.75%33.65%27.40%13.74%12.30%12.77%0.42%9.68%8.42%11.38%21.17%
EPS (Basic) Growth (5y) (Quarter) 19.67%33.21%7.68%23.65%14.11%12.65%21.54%43.10%9.29%12.28%24.92%11.20%11.44%9.95%11.84%-34.02%13.25%8.14%3.64%-11.42%11.88%-3.53%1.76%9.46%10.86%7.70%0.33%0.55%15.97%12.09%7.74%13.34%14.13%14.52%7.39%73.75%12.95%14.76%21.89%38.52%14.87%28.14%20.43%15.90%13.53%16.83%19.64%17.96%
EPS (Basic) (QoQ) (Quarter) -209.09%205.56%-244.74%183.64%-6.52%-46.51%-178.26%427.78%-13.56%-52.94%108.33%28.00%-4.69%-27.87%9.09%52.08%-2.74%-35.21%19.57%47.27%-2.47%-30.38%-10.91%81.63%-12.36%-21.79%18.03%27.78%-1.09%-19.78%16.44%29.41%-10.91%-21.43%-92.21%2,166.67%-22.79%-47.62%-45.45%373.33%-53.52%-9.09%28.33%93.51%-24.16%-45.13%19.35%160.81%-16.58%-34.16%50.00%33.96%-9.39%-43.01%-13.64%163.16%-16.40%-29.19%3.38%85.62%-19.72%-33.33%5.92%74.53%-12.46%-38.21%11.18%
EPS (Weighted Average and Diluted) Growth (1y) (Quarter) 36.36%-121.43%-21.05%166.07%28.89%933.33%-23.33%24.32%8.62%20.00%86.96%2.17%17.46%16.67%4.65%14.89%8.11%10.00%20.00%-11.11%11.25%0.00%11.11%47.92%2.25%16.88%21.67%18.31%19.78%6.67%4.11%-92.86%22.94%8.33%-28.95%400.00%4.48%-37.50%9.26%153.33%5.71%72.31%5.08%-3.95%29.05%42.86%69.35%115.07%9.95%19.37%2.86%-40.76%17.62%8.38%36.11%63.44%14.17%9.66%2.72%4.61%-1.06%7.93%0.00%5.66%
EPS (Weighted Average and Diluted) Growth (3y) (Quarter) 24.05%28.92%4.21%41.60%18.03%139.09%14.47%13.43%11.32%15.48%32.91%1.43%12.21%8.67%11.74%14.74%7.14%8.74%17.50%15.87%10.86%7.63%12.07%-50.00%14.61%10.54%-3.45%-24.96%15.44%-10.28%-6.85%-3.28%10.73%5.27%-6.56%130.00%12.54%15.44%24.81%73.62%14.47%43.23%22.33%6.96%18.62%22.72%33.34%27.69%13.87%12.37%12.87%0.42%9.93%8.65%11.82%21.79%
EPS (Weighted Average and Diluted) Growth (5y) (Quarter) 19.38%22.42%7.28%23.36%14.61%71.49%14.87%13.92%9.43%12.47%25.99%12.80%11.59%9.86%12.06%-33.75%12.61%8.24%3.71%-11.09%11.84%-3.33%1.79%9.63%10.71%7.78%0.66%0.56%15.98%12.20%7.54%13.32%14.01%14.75%7.28%73.01%13.01%14.76%22.18%38.34%15.03%28.42%20.68%15.91%13.52%16.95%19.49%18.14%
EPS (Weighted Average and Diluted) (QoQ) (Quarter) -15.15%35.71%-247.37%180.36%-113.33%600.00%23.33%56.76%-13.79%-54.00%100.00%36.96%-4.76%-28.33%9.30%57.45%-5.41%-35.71%20.00%48.15%-3.75%-29.87%-11.11%85.42%-13.48%-22.08%18.33%28.17%-1.10%-18.89%15.07%29.76%-11.93%-20.83%-92.11%2,133.33%-22.39%-48.08%-44.44%366.67%-53.57%-9.23%28.81%94.74%-24.32%-44.64%17.74%161.64%-16.23%-34.38%49.52%33.76%-9.05%-43.46%-13.89%165.59%-16.19%-28.99%3.40%85.53%-19.50%-33.48%5.30%75.47%-12.19%-38.37%11.26%
FCF Margin Growth (1y) (Quarter) -3357.001,461.00-280.00390.003,223.0051.00-280.00-599.00-93.00-515.00-363.00-501.00137.00427.00711.00566.00357.00661.00-442.00-1537.0034.00-292.0015.002,129.0044.00-40.00578.00-324.00-467.00-605.00261.00-14.00179.00919.00198.00-888.00-1.00-552.00-768.001,721.001,048.00785.00687.00-562.00-751.00-435.00-547.0021.00-3.00247.00-39.00188.00526.00208.00183.00-529.0071.00104.00382.00487.00-63.0019.00
FCF Margin Growth (3y) (Quarter) -226.00997.00-922.00-709.003,267.00-37.0069.00-534.00402.00574.00-94.00-1473.00528.00797.00284.001,157.00436.00329.00152.00267.00-389.00-936.00855.001,791.00-244.00274.001,037.00-1226.00-289.00-238.00-309.00819.001,227.001,152.00117.00270.00296.00-201.00-628.001,179.00295.00598.00101.00-353.00-228.0021.00-403.00-320.00594.00560.00526.00146.00534.00332.00
FCF Margin Growth (5y) (Quarter) 268.002,086.00-654.00-1681.003,659.00333.00-358.0058.00480.00242.00500.00332.00105.00152.001,124.00819.00148.00643.00610.00-635.00-211.00-569.00284.002,623.00804.00508.00956.00-68.008.00113.00-169.00277.00473.00965.00-469.00479.00819.00254.00-484.00838.00892.00911.00667.00-396.00-220.00144.00
FCF Margin (QoQ) (Quarter) -1608.00-1928.003,021.00-2843.003,211.00-3669.003,691.00-10.0038.00-3999.003,372.00496.00-384.00-3847.003,234.001,134.00-93.00-3564.003,089.00926.00210.00-4667.001,994.002,497.00-116.00-4360.004,107.00413.00-200.00-3742.003,204.00270.00-337.00-2876.002,930.00463.00402.00-3597.001,844.001,350.00-148.00-3814.004,333.00677.00-411.00-3912.003,083.00489.00-95.00-4023.003,651.00465.00155.00-4310.003,878.00803.00-163.00-4335.003,165.001,404.00-129.00-4058.003,270.00853.00-47.00
FCF Payout Ratio Growth (1y) (Quarter) 106.39%686.62%19.80%-162.49%-106.85%17.30%-74.44%606.99%101.34%397.05%-66.10%-16.68%-9,838.73%-129.40%140.17%-314.68%99.43%323.72%-99.52%103.46%-482.91%-17.38%-15,437.55%-30.18%77.15%23.79%170.52%-7,166.87%-555.45%-98.65%-98.18%199.91%-4,132.09%6,818.41%5,046.36%-179.14%49.00%-137.47%101.45%17.45%-61.91%-8.40%-99.02%95.93%98.29%330.90%-8,867.98%193.21%-3,758.63%-78.32%43.69%277.00%98.59%515.39%189.51%-882.23%-573.12%-98.70%176.52%137.94%
FCF Payout Ratio Growth (3y) (Quarter) 20.29%39.79%26.18%47.94%-34.12%-33.86%-2.69%-15.06%-108.53%80.46%58.13%-84.27%-60.46%-73.61%-18.40%-55.53%-62.72%80.35%62.46%-19.72%-19.48%-105.91%-76.03%25.22%266.68%-298.71%4.88%38.54%-286.81%-421.06%-32.94%23.46%13.26%-226.94%-211.08%0.59%-26.55%75.83%-2.11%-55.14%26.65%-2.22%36.49%-35.44%28.93%78.99%71.92%253.55%-201.80%-53.99%-74.09%50.28%123.67%
FCF Payout Ratio Growth (5y) (Quarter) 7.22%-47.09%65.42%16.32%-68.14%-53.62%48.58%36.94%17.28%60.24%31.94%-15.88%-38.25%-46.90%-60.97%-53.16%29.62%-16.04%32.81%-13.53%-6.16%-185.12%-18.71%189.56%-102.69%-120.68%-19.81%15.02%-31.13%-31.39%-2.66%-29.34%15.15%-87.31%69.69%-120.61%-37.76%62.26%4.59%-2.66%1.58%36.77%15.37%3.71%19.38%
FCF Payout Ratio (QoQ) (Quarter) -74.51%-452.10%173.94%211.06%-2.86%-135.90%42.40%-333.41%-21.51%340.66%-60.00%-98.85%26,743.10%-72.54%-1.68%-234.36%18.96%324.35%-187.88%99.64%31,937.04%-99.52%534.99%-160.10%4,612.27%-189.06%102.89%-119.67%24,546.97%-49.26%-389.68%98.18%150.24%-31.62%15,845.13%-177.27%182.13%-49.14%-345.19%50.21%39.66%373.42%-200.48%2.34%59.60%102.48%-516.53%58.97%5,556.28%-194.03%104.43%-1,798.47%130.66%-344.20%129.64%-106.33%13,521.50%-64.48%-359.08%94.55%126.00%7,432.54%-64.45%
Free Cash Flow Growth (1y) (Quarter) -147.30%327.34%-33.84%37.17%321.32%6.90%-25.06%-25.36%-2.99%-21.10%-22.92%-30.79%9.93%30.34%29.66%64.11%24.61%37.06%-28.18%-94.95%0.50%-8.04%-2.93%2,666.67%2.36%-0.85%27.06%-11.65%-12.39%-17.77%8.46%6.06%13.59%51.56%17.30%-38.71%13.19%-8.26%-116.62%164.34%44.88%40.73%36.90%-5.11%-10.13%-0.69%-72.75%8.27%3.98%7.29%-9.59%18.71%35.38%18.87%3.88%-17.93%8.24%13.05%22.00%42.03%9.30%9.36%
Free Cash Flow Growth (3y) (Quarter) 0.52%53.32%-27.19%-10.84%63.37%3.21%-2.64%-5.35%9.94%12.12%-3.49%-61.44%11.25%17.99%2.46%31.84%8.63%7.71%1.27%7.25%-3.41%-9.16%11.75%195.97%0.62%7.31%17.96%-16.88%4.05%4.57%-17.93%19.77%23.04%25.08%-4.17%15.41%13.80%8.64%-33.16%39.52%10.63%14.46%-6.10%6.84%8.15%8.20%-22.09%1.80%15.07%12.97%6.34%11.43%17.00%13.69%
Free Cash Flow Growth (5y) (Quarter) 6.83%45.13%-13.15%-43.28%37.73%6.74%-7.36%3.43%6.45%5.14%3.61%6.98%4.30%6.02%9.13%16.51%4.99%9.27%6.14%-4.32%2.99%0.84%-4.25%111.18%10.81%9.79%5.47%7.57%7.96%9.83%-12.32%12.04%11.72%15.83%-16.43%14.59%15.71%10.34%-19.99%21.48%14.68%15.04%2.18%7.29%8.40%9.38%
Free Cash Flow (QoQ) (Quarter) -75.83%-338.13%238.97%-159.13%318.38%-174.58%242.44%-4.60%5.48%-187.24%185.02%23.99%-14.21%-235.93%147.87%96.93%1.71%-173.35%211.69%49.53%11.87%-168.60%104.40%2,877.78%2.36%-176.79%218.20%10.17%-0.85%-156.50%243.17%9.24%-6.93%-162.89%265.88%17.00%24.18%-134.32%222.92%116.08%0.65%-181.03%250.00%18.43%-2.23%-136.33%325.58%12.17%8.04%-163.19%241.38%7.73%11.47%-164.55%253.16%22.85%-2.12%-152.19%230.76%62.03%2.23%-136.01%338.11%24.69%2.29%
Gross Margin Growth (1y) (Quarter) -1375.009.00738.0014.001,488.00122.00186.0010.0091.00163.00-66.0096.006.0084.0099.00-13.0058.00-120.0038.00-29.00-33.0030.00-21.0088.0083.00112.00112.00107.0027.00-129.00-28.00-32.00-154.00-3.00-55.0080.00-171.00-170.00-300.00-116.00514.00330.0094.00400.00237.00191.00281.00-3.00-17.00-54.00-171.00136.0027.00172.00467.007.0033.0029.00-5.00-43.0016.00-13.00-46.00
Gross Margin Growth (3y) (Quarter) 204.00293.00858.00119.001,586.00368.00219.0092.00156.00126.0071.0053.0031.00-6.00116.0045.00108.0022.00129.00166.0077.0013.0063.00163.00-44.00-20.0028.00155.00-298.00-302.00-383.00-68.00189.00157.00-261.00364.00580.00351.0074.00281.00735.00468.00204.00533.00247.00309.00576.00141.0043.00147.00291.00101.0076.00187.00416.00
Gross Margin Growth (5y) (Quarter) 269.00257.00995.0077.001,611.00278.00236.00151.00206.00268.00162.00248.00141.00-23.00200.00120.00-19.00-110.0046.00214.00-248.00-160.00-292.00127.00299.00140.00-178.00439.00453.00219.00-9.00329.00409.00294.00-152.00497.00590.00469.00370.00425.00795.00668.00666.00498.00296.00325.00526.00
Gross Margin (QoQ) (Quarter) -155.00-724.001,093.00-1589.001,229.005.00369.00-114.00-138.0069.00193.00-33.00-66.00-160.00354.00-122.0011.00-145.00242.00-51.00-167.0014.00175.00-55.00-104.00-37.00283.00-59.00-75.00-37.00279.00-139.00-231.0063.00275.00-262.00-80.0011.00410.00-513.00-79.00-119.00594.00117.00-263.00-355.00900.00-46.00-308.00-265.00616.00-59.00-345.00-383.00924.00-169.00-201.00-88.00465.00-143.00-205.00-121.00427.00-84.00-234.00-154.00
Gross Profit Growth (1y) (Quarter) -14.16%0.16%49.81%9.65%40.22%13.04%7.10%5.93%4.61%3.64%2.32%3.75%2.14%4.21%5.16%4.23%7.68%5.43%4.74%-1.87%-2.70%-0.43%2.55%4.95%5.82%2.14%2.29%6.46%3.89%4.77%9.13%13.73%4.71%4.83%0.00%2.81%13.84%10.67%10.27%12.58%3.02%4.51%4.92%14.90%23.36%18.39%20.80%9.12%7.00%3.37%-4.45%8.54%9.60%15.32%17.56%9.37%6.30%6.23%9.17%8.53%12.32%11.30%8.07%
Gross Profit Growth (3y) (Quarter) 7.98%5.48%17.97%6.41%14.42%6.88%4.84%4.63%4.78%4.42%4.06%2.00%2.29%3.04%4.14%2.39%3.50%2.35%3.18%3.11%2.27%2.14%4.61%8.31%4.80%3.91%3.73%7.57%7.38%6.72%6.37%9.59%7.08%6.63%4.98%9.97%13.10%11.04%11.81%12.17%10.78%8.55%6.59%10.82%13.10%12.17%10.71%9.01%7.62%8.19%7.04%8.81%9.38%10.89%11.52%
Gross Profit Growth (5y) (Quarter) 6.73%5.21%12.58%4.27%9.44%5.09%4.36%3.36%3.45%2.98%3.40%3.46%3.31%3.20%4.75%5.38%3.82%3.33%3.70%5.09%4.98%4.33%4.77%8.02%6.18%5.35%5.25%9.99%9.49%8.50%8.81%10.54%10.14%8.21%5.96%9.51%11.15%10.30%9.44%10.87%9.64%9.40%9.22%10.06%11.55%10.78%9.87%
Gross Profit (QoQ) (Quarter) 0.00%-26.18%48.70%-21.80%16.69%10.41%8.83%0.00%-5.93%4.60%7.65%-1.25%-6.80%3.27%9.15%-2.78%-4.91%4.22%8.18%0.44%-6.90%3.53%1.36%-0.41%-4.73%6.63%3.73%0.43%-8.04%6.78%7.96%-2.00%-7.26%11.23%12.50%-9.77%-7.15%6.10%15.66%-0.09%-9.73%5.72%18.08%-8.58%-8.42%6.13%29.31%-1.85%-12.11%8.29%16.81%-3.76%-15.09%0.11%32.68%-2.82%-10.66%2.05%23.43%-5.54%-10.71%4.88%22.69%-2.24%-11.53%1.84%
Interest Coverage Ratio Growth (1y) (Quarter) -118.42%8.80%44.42%30.66%1,238.78%58.83%27.53%23.79%21.30%35.79%12.87%20.42%25.31%17.57%28.85%16.15%6.79%-2.09%30.92%27.41%2.08%13.70%-13.27%-21.95%-3.82%8.24%2.13%-18.96%-22.75%-26.73%-13.89%15.27%-13.02%-12.07%-40.56%-47.49%-52.54%-55.22%-32.54%7.79%39.02%20.15%-2.04%36.60%66.51%63.93%102.78%14.15%7.18%-3.07%-40.81%-3.39%-16.59%2.47%36.42%-4.60%5.47%4.74%-32.32%-32.40%-28.49%-31.39%4.93%
Interest Coverage Ratio Growth (3y) (Quarter) 36.53%32.89%27.62%24.88%168.28%36.36%22.86%20.08%17.53%16.05%23.94%21.24%10.96%9.39%13.52%4.92%1.59%6.41%5.06%-6.94%-8.81%-3.39%-8.63%-10.00%-13.54%-11.32%-19.45%-21.13%-31.68%-33.92%-29.84%-13.27%-16.90%-22.08%-26.76%-8.22%3.18%-4.10%10.25%18.89%35.38%24.05%5.55%14.63%14.18%17.64%17.87%1.70%-1.94%1.33%-18.24%-14.59%-14.32%-9.69%-1.05%
Interest Coverage Ratio Growth (5y) (Quarter) 27.77%21.99%28.52%23.58%83.61%23.06%16.06%11.48%9.77%13.98%11.02%2.42%0.30%0.75%5.17%1.53%-6.77%-4.94%-9.91%-13.37%-20.73%-18.71%-21.10%-16.22%-15.68%-17.80%-19.15%-6.30%-5.89%-10.69%-7.26%0.34%0.48%-5.55%-13.96%-3.14%-0.36%-2.61%1.59%9.14%16.89%15.43%1.66%-0.58%2.34%3.19%3.06%
Interest Coverage Ratio (QoQ) (Quarter) -19.06%15.98%66.83%-111.76%578.00%53.94%50.93%2.54%-33.33%23.61%46.50%0.48%-25.37%2.74%56.30%4.56%-29.98%12.59%40.90%-3.86%-35.81%50.56%37.13%-22.98%-28.50%14.84%23.40%-5.08%-19.54%8.36%-2.08%-9.53%-23.68%27.36%31.08%-31.73%-22.84%-13.91%15.80%-38.30%-27.19%29.69%85.01%-20.42%-37.08%5.74%157.98%-3.00%-38.05%30.80%45.22%-8.92%-43.97%-20.13%137.03%-21.37%-31.17%6.34%65.74%-13.06%-31.64%-31.29%65.54%-8.03%-34.41%5.07%
Net Cash Flow Growth (1y) (Quarter) -82.44%2,628.57%-22.40%-23.08%135.37%114.66%-13.69%-40.00%125.39%-39.27%-24.21%101.15%-45.78%3.69%-12.11%-489.63%28.56%-219.33%-32.77%120.91%29.25%117.46%-21.08%-270.00%64.72%-112.80%-117.16%194.65%14.11%362.50%-17.14%18.08%4,645.00%-14,928.57%86.59%939.71%-92.82%102.86%5,145.45%-78.19%-261.05%376.40%127.57%-167.51%99.18%-2.59%-36.03%81.56%-6,800.00%-2.54%191.58%-1,637.29%-144.93%-65.09%-96.48%157.17%27.61%-151.60%1,227.71%-169.97%
Net Cash Flow Growth (3y) (Quarter) -2.34%228.88%-20.01%120.16%-10.92%-10.80%24.62%58.53%-48.62%5.10%-80.18%5.93%-23.84%21.33%-22.46%-50.15%43.71%-26.55%-27.88%32.70%40.15%27.21%-29.24%23.86%150.79%-272.83%-26.56%138.82%68.73%135.88%114.93%38.87%-73.88%172.30%159.14%-52.28%-26.01%28.72%322.57%-26.56%-42.70%65.37%61.92%-60.86%-11.27%-30.80%-59.65%56.48%-396.42%-29.58%10.90%-90.83%
Net Cash Flow Growth (5y) (Quarter) 10.49%-138.48%-3.53%-30.44%44.52%-10.45%7.22%-16.61%16.15%-19.69%26.58%-15.84%-16.66%-6.60%31.80%-15.93%9.13%55.05%-65.40%-15.03%43.72%21.97%17.59%1.43%33.93%-9.76%46.66%25.36%-11.34%48.34%121.76%68.40%-18.47%-24.22%80.51%98.39%-47.17%-16.64%15.38%57.02%-23.06%-29.24%-22.99%14.70%-23.43%
Net Cash Flow (QoQ) (Quarter) -98.50%-7,942.86%173.41%-79.65%132.93%-451.83%146.13%-37.74%112.44%-286.34%124.35%133.87%-42.76%-481.12%-84.57%-777.04%165.65%28.17%-168.40%-24.14%-9.65%172.21%-78.72%-520.00%127.06%226.40%-145.83%12.83%90.18%-337.50%352.86%-179.10%130.00%-295.24%354.88%2,944.50%-197.88%99.82%19,854.55%-78.97%-61.05%211.80%-14.59%-255.27%215.22%48.94%-125.34%98.13%13,866.67%-2.18%-107.30%-601.69%294.44%192.67%-143.51%1.07%127.71%-70.46%606.02%-225.26%80.25%860.00%-137.21%
Net Income Growth (1y) (Quarter) 178.10%975.00%105.20%154.55%-98.89%-95.35%14.29%-166.67%-50.00%-112.50%-150.00%-200.00%-108.33%60.00%0.00%-200.00%300.00%-96.67%7,850.00%4.45%-35.82%9.68%149.06%5.50%68.60%4.58%-4.29%30.12%42.59%69.38%112.93%8.82%18.26%1.85%-41.64%15.29%7.06%33.70%62.42%13.74%8.88%1.90%4.71%-0.84%7.98%0.66%4.12%
Net Income Growth (3y) (Quarter) 82.07%-37.00%80.48%36.54%-26.38%-26.48%-27.72%-38.67%-35.72%23.31%25.99%35.72%-59.45%516.22%418.63%441.75%474.38%12.76%15.55%24.78%71.85%14.31%41.66%21.73%5.95%17.74%21.76%32.12%26.38%12.58%11.29%11.53%-0.25%9.14%7.97%11.10%20.98%
Net Income Growth (5y) (Quarter) 64.34%-17.61%16.12%32.87%-45.86%-41.01%24.57%125.26%155.65%208.85%273.72%180.61%214.56%67.54%203.54%175.95%227.89%198.12%12.46%14.33%21.48%36.92%14.39%27.08%19.70%15.13%12.98%16.24%18.79%17.09%
Net Income (QoQ) (Quarter) 101.15%-6,825.00%91.82%1,331.82%-84.13%-67.44%-14.29%-75.00%-33.33%700.00%150.00%-300.00%700.00%-141.67%80.00%-100.00%50.00%3,100.00%-110.00%-50.00%34,700.00%-22.99%-47.95%-43.01%357.23%-52.68%-11.05%29.41%93.69%-24.38%-44.83%18.44%163.32%-17.13%-34.46%48.89%34.57%-9.94%-43.56%-14.67%165.82%-16.37%-29.51%3.66%86.14%-19.94%-34.04%6.52%76.28%-12.82%-38.51%10.17%
Net Income towards Common Stockholders Growth (1y) (Quarter) 178.10%975.00%87.73%154.55%-98.89%-95.35%-24.24%-166.67%-50.00%95.12%-150.00%-200.00%-108.33%60.00%0.00%-200.00%300.00%-96.67%7,850.00%4.45%-35.82%9.68%149.06%5.50%68.60%4.58%-4.29%30.12%42.59%69.38%112.93%8.82%18.26%1.85%-41.64%15.29%7.06%33.70%62.42%13.74%8.88%1.90%4.71%-0.84%7.98%0.66%4.12%
Net Income towards Common Stockholders Growth (3y) (Quarter) 82.07%-37.00%80.48%36.54%-26.38%-26.48%-27.72%-38.67%-35.72%39.79%25.99%35.72%-59.45%516.22%418.63%441.75%474.38%12.76%15.55%24.78%71.85%14.31%41.66%21.73%5.95%17.74%21.76%32.12%26.38%12.58%11.29%11.53%-0.25%9.14%7.97%11.10%20.98%
Net Income towards Common Stockholders Growth (5y) (Quarter) 64.34%-17.61%16.12%32.87%-45.86%15.22%24.57%125.26%155.65%208.85%273.72%180.61%214.56%67.54%203.54%175.95%227.89%198.12%12.46%14.33%21.48%36.92%14.39%27.08%19.70%15.13%12.98%16.24%18.79%17.09%
Net Income towards Common Stockholders (QoQ) (Quarter) 101.15%-6,825.00%91.82%1,331.82%-84.13%-176.74%136.36%-75.00%-33.33%-2,150.00%150.00%-300.00%700.00%-141.67%80.00%-100.00%50.00%3,100.00%-110.00%-50.00%34,700.00%-22.99%-47.95%-43.01%357.23%-52.68%-11.05%29.41%93.69%-24.38%-44.83%18.44%163.32%-17.13%-34.46%48.89%34.57%-9.94%-43.56%-14.67%165.82%-16.37%-29.51%3.66%86.14%-19.94%-34.04%6.52%76.28%-12.82%-38.51%10.17%
Net Margin Growth (1y) (Quarter) 2,445.00155.001,181.00125.00-1030.00-163.00-22.00-17.00-4.00134.00-10.00-7.00-41.0010.000.00-6.0010.00-89.00423.0046.00-644.00-25.00500.00-137.00594.0035.00-70.00314.00264.00376.00713.00-6.00170.00-25.00-633.00156.00-36.00214.00440.0086.0051.00-51.00-57.00-200.00-67.00-128.00-56.00
Net Margin Growth (3y) (Quarter) 1,398.00-12.001,293.00122.00-1056.00-174.00-45.00-16.00-10.00233.003.0010.00-87.001,749.00790.00425.00853.00223.00213.00386.001,143.00171.001,027.00386.009.00464.00397.00565.00519.00236.00184.00137.00-251.0043.00-53.0035.00327.00
Net Margin Growth (5y) (Quarter) 1,399.00-19.001,392.0074.00-164.00121.0012.001,702.001,452.00800.001,789.00797.00774.00836.001,658.00800.00855.00932.00373.00346.00575.00949.00414.001,042.00549.00392.00351.00381.00385.00406.00
Net Margin (QoQ) (Quarter) 1,421.00-1315.001,216.001,123.00-870.00-289.00160.00-31.00-3.00-148.0010.00-10.0045.00-55.0013.00-3.003.0096.00-102.00-3.001,735.00-305.00-639.00-368.001,357.00-995.00-20.00158.00720.00-265.00-578.0052.001,105.00-315.00-466.00388.00386.00-139.00-661.00-219.001,176.00-332.00-411.006.00823.00-367.00-513.000.00679.00-235.00-573.0073.00
Operating Income Growth (1y) (Quarter) -117.01%10.65%25.48%11.06%1,030.00%29.71%20.31%11.65%11.40%21.94%3.84%15.18%11.39%6.88%20.44%10.87%12.13%10.15%9.61%9.21%-2.78%3.60%10.82%-0.27%15.42%24.08%6.57%2.18%-3.44%-6.47%5.85%21.23%-1.43%1.12%-7.31%3.30%-1.59%-13.68%-4.67%14.07%30.15%15.63%-3.55%26.92%38.76%37.04%72.68%6.41%11.07%6.89%-31.03%19.45%6.82%25.92%62.21%11.53%12.70%11.24%3.54%4.16%11.39%5.60%6.74%
Operating Income Growth (3y) (Quarter) 20.78%20.51%16.17%12.62%138.35%19.12%14.59%12.55%11.64%12.81%11.09%11.73%6.69%6.84%13.52%6.49%7.96%12.29%8.98%3.63%2.71%6.33%7.72%7.30%3.18%5.48%1.49%8.57%-2.16%-6.54%-2.21%12.62%8.08%0.31%-5.19%14.36%21.13%11.01%16.66%15.49%26.12%19.20%4.73%17.28%18.08%22.64%24.54%12.33%10.17%14.40%5.02%11.54%10.27%13.94%21.48%
Operating Income Growth (5y) (Quarter) 17.09%15.55%15.66%11.58%70.90%14.04%12.82%9.20%9.32%13.03%10.11%7.28%6.24%7.19%10.54%8.39%3.67%6.01%4.90%6.87%1.00%0.97%2.01%7.80%7.07%3.21%-0.79%13.13%11.08%5.29%9.27%14.05%14.24%8.13%0.30%13.71%16.09%12.98%12.18%15.46%19.28%18.86%14.04%13.38%15.63%16.72%16.38%
Operating Income (QoQ) (Quarter) -26.53%19.91%64.09%-111.76%578.00%35.98%45.23%-1.48%-33.33%26.13%34.78%-1.71%-27.03%7.41%49.51%-4.94%-29.98%21.04%37.63%-3.86%-31.22%20.45%37.13%-14.42%-26.71%28.85%23.40%-0.95%-21.21%10.66%18.33%-6.41%-23.68%25.23%35.52%-23.90%-21.71%14.79%51.05%-27.51%-31.32%26.77%80.74%-17.29%-38.98%5.74%137.83%-9.57%-39.74%33.24%46.55%-5.61%-42.01%-14.03%153.82%-15.59%-31.64%10.74%74.52%-14.70%-32.52%3.07%75.57%-8.78%-36.03%4.19%
Operating Margin Growth (1y) (Quarter) -1382.0091.00-84.0024.001,780.00158.00178.0091.00124.00224.008.00214.00157.0049.00217.00120.0092.0039.0081.00224.00-10.0063.00128.00-89.00200.00345.00102.00-59.00-145.00-223.00-64.00132.00-155.00-57.00-145.0034.00-287.00-367.00-285.00-4.00549.00184.00-95.00371.00335.00254.00626.00-68.0088.0044.00-565.00309.00-56.00192.00632.0060.00160.0094.00-104.00-134.00-17.00-103.00-34.00
Operating Margin Growth (3y) (Quarter) 522.00473.00101.00329.002,060.00431.00403.00425.00372.00312.00307.00559.00239.00151.00427.00255.00282.00447.00312.0076.0045.00185.00167.00-16.00-100.0064.00-107.00107.00-587.00-648.00-493.00162.00107.00-240.00-525.00402.00597.0071.00246.00300.00972.00481.00-34.00613.00367.00490.00693.00302.00192.00330.00-37.00235.0087.00184.00494.00
Operating Margin Growth (5y) (Quarter) 770.00561.00400.00673.002,142.00533.00613.00561.00562.00720.00537.00411.00294.00273.00466.00328.00-18.00166.00103.00242.00-397.00-240.00-263.0014.00162.00-119.00-486.00474.00297.00-210.0038.00466.00530.0057.00-464.00644.00629.00307.00313.00670.001,076.00768.00494.00539.00510.00481.00555.00
Operating Margin (QoQ) (Quarter) -334.00395.00362.00-1805.001,139.00220.00470.00-49.00-483.00240.00383.00-15.00-383.0024.00589.00-73.00-491.00192.00492.00-101.00-544.00235.00635.00-336.00-470.00300.00418.00-47.00-326.0057.00256.00-132.00-404.00217.00452.00-419.00-307.00129.00631.00-741.00-387.00211.00912.00-188.00-752.00-68.001,379.00-224.00-833.00305.00685.00-68.00-878.00-304.001,560.00-434.00-629.00135.00988.00-334.00-695.00-63.00957.00-217.00-780.006.00
Profit After Tax Growth (1y) (Quarter) 84.74%-18.84%70.51%28.97%1,096.55%-20.83%380.46%8.92%13.84%80.45%15.98%16.38%21.58%5.42%7.07%10.92%10.00%20.55%-2.97%8.97%-4.77%5.90%27.55%-3.41%14.56%17.34%16.27%18.30%4.37%3.69%-93.58%21.27%6.99%-29.77%467.86%5.36%-35.82%10.87%145.91%5.50%68.60%3.27%-4.35%28.16%42.59%69.94%107.49%10.48%16.93%2.79%-44.07%13.72%7.03%32.25%65.67%13.36%10.14%3.01%3.48%0.86%7.98%0.66%20.30%
Profit After Tax Growth (3y) (Quarter) 55.11%5.05%43.57%17.81%150.89%14.62%76.33%12.03%15.04%31.87%6.41%12.05%8.39%10.41%9.84%5.30%6.27%14.42%12.90%7.58%4.42%8.82%-54.33%11.48%8.56%-5.11%-24.87%14.76%-10.51%-6.88%-3.57%10.47%5.00%-7.01%137.27%12.52%15.55%24.84%69.62%14.31%41.13%21.73%3.54%17.21%21.29%32.19%24.34%12.51%11.29%11.88%-1.39%9.14%8.38%11.10%27.29%
Profit After Tax Growth (5y) (Quarter) 33.97%8.06%24.54%14.60%75.07%13.97%44.55%8.16%10.68%23.30%12.31%9.96%8.77%10.37%-37.04%10.86%6.03%1.76%-12.10%9.73%-4.80%0.07%5.87%9.02%6.72%-0.44%-0.05%15.37%11.49%7.22%12.22%13.80%14.06%7.03%73.01%12.35%14.07%21.47%35.23%14.00%27.08%19.70%13.73%12.98%16.24%19.09%19.07%
Profit After Tax (QoQ) (Quarter) 208.95%-242.51%185.42%-111.51%679.31%-151.79%473.56%-11.08%-53.98%83.46%45.08%-7.06%-27.05%17.92%45.58%-2.91%-36.75%19.76%50.83%-3.72%-30.68%-3.61%69.39%-15.86%-22.91%16.10%28.27%-0.21%-21.04%15.04%30.50%-11.95%-21.56%-92.88%2,364.29%-22.32%-48.51%-42.39%357.23%-52.68%-11.05%27.78%96.16%-24.38%-45.52%18.35%162.83%-15.87%-35.07%44.51%39.95%-10.96%-42.92%-21.38%184.56%-16.19%-29.47%-1.51%94.71%-18.57%-34.04%-1.06%89.78%-12.82%-38.51%18.23%
Property, Plant & Equipment (Net) Growth (1y) (Quarter) -15.98%-15.35%-3.29%-10.00%0.98%-1.47%-2.19%-3.99%-2.79%0.37%0.62%-0.25%0.50%2.11%2.35%4.04%4.85%-0.24%-2.29%-3.76%-4.27%-4.38%-4.45%-4.66%-8.80%-8.78%-6.21%-4.62%-2.04%1.53%-1.79%-1.25%-3.19%-2.88%-1.54%0.42%14.47%15.42%22.40%18.72%8.39%5.88%-0.23%-2.35%-5.77%-4.63%-1.05%4.22%5.76%4.98%2.83%0.23%0.81%-0.69%1.26%1.15%1.03%2.91%-2.61%-4.22%-4.55%-7.24%-3.49%
Property, Plant & Equipment (Net) Growth (3y) (Quarter) -6.22%-5.75%-1.63%-4.83%-0.45%0.33%0.24%-0.12%0.80%0.74%0.21%-0.04%0.29%-0.88%-1.51%-1.54%-2.90%-4.53%-4.33%-4.35%-5.08%-3.97%-4.17%-3.52%-4.72%-3.47%-3.21%-1.84%2.78%4.41%5.78%5.59%6.30%5.88%6.33%5.20%5.34%5.24%6.51%6.50%2.60%1.96%0.50%0.66%0.15%-0.19%1.00%1.85%2.51%2.37%0.47%-0.97%-0.94%-1.77%-1.63%
Property, Plant & Equipment (Net) Growth (5y) (Quarter) -2.77%-3.14%-0.98%-2.90%-0.20%-0.75%-1.22%-1.78%-2.21%-2.26%-2.05%-1.91%-2.06%-2.04%-2.52%-2.10%-2.79%-3.02%-3.28%-2.79%-1.07%-0.15%1.18%1.37%1.42%1.91%2.06%1.86%2.09%2.82%3.16%3.68%3.66%3.51%4.11%3.99%4.50%3.97%4.70%4.14%1.93%1.61%0.02%-0.24%-0.63%-1.04%-0.64%
Property, Plant & Equipment (Net) (QoQ) (Quarter) -0.62%-11.83%8.24%-11.41%0.12%0.74%0.73%-0.60%-2.31%0.00%-1.12%0.63%0.88%0.25%-1.98%1.39%2.49%0.49%-0.36%2.18%-2.49%-1.58%-1.85%1.64%-2.60%-1.65%-2.07%-2.77%-2.58%1.12%-0.41%-0.14%0.97%-2.20%0.14%-2.10%1.29%-0.85%2.14%11.59%2.13%5.15%-0.93%1.88%-0.23%-0.93%-3.04%-1.69%0.98%2.79%2.13%-0.23%0.23%0.69%-0.46%0.35%-1.26%2.68%-0.57%0.23%0.57%-2.83%-2.21%-0.12%-2.26%1.10%
Return on Assets Growth (1y) (Quarter) 5.0010.0011.001.000.00-3.00-3.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.008.003.00-1.00-2.00-2.00-1.002.002.001.001.001.002.002.001.002.002.000.000.00-2.00-3.000.000.000.001.000.00-1.00-1.00-1.00-1.00
Return on Assets Growth (3y) (Quarter) 5.007.007.000.000.00-3.00-4.000.000.000.000.000.000.000.000.000.000.003.006.007.007.005.005.006.004.002.001.000.002.005.006.002.003.002.001.002.001.001.000.00-1.00-1.00-3.00-3.00-1.00
Return on Assets Growth (5y) (Quarter) 5.007.007.000.000.00-3.000.000.000.003.006.007.008.007.005.005.006.006.006.006.007.008.008.008.005.002.000.000.002.004.003.002.001.001.001.001.00
Return on Assets (QoQ) (Quarter) -2.000.007.000.003.000.00-3.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.003.002.001.001.00-1.00-2.000.001.000.001.000.000.001.001.001.000.000.002.000.00-2.000.000.00-1.000.000.000.000.00-1.00-1.000.000.000.00
Return on Capital Employed Growth (1y) (Quarter) 1.00-2.00-7.005.006.000.000.002.002.001.001.001.001.001.001.001.001.000.000.001.000.001.000.000.002.002.002.000.00-2.00-2.00-1.00-1.000.000.00-3.00-5.00-6.00-6.00-2.000.001.001.001.002.003.002.001.003.003.008.001.005.000.00-2.004.00-3.001.00-1.00-3.00-4.00-3.00-1.00
Return on Capital Employed Growth (3y) (Quarter) 9.00-1.00-6.008.009.001.002.004.003.002.002.002.002.002.001.002.002.003.002.001.000.001.001.000.000.000.00-2.00-6.00-8.00-8.00-6.00-5.00-5.00-5.00-4.00-3.00-2.00-3.000.006.007.0010.003.0011.006.007.006.006.005.004.002.00-1.00-2.00-5.00
Return on Capital Employed Growth (5y) (Quarter) 11.000.00-5.009.0010.003.002.005.005.005.004.002.001.002.002.001.001.001.00-2.00-5.00-6.00-5.00-5.00-5.00-5.00-5.00-3.00-3.00-3.00-5.00-4.000.001.004.00-2.006.001.002.005.008.009.006.004.004.004.005.00
Return on Capital Employed (QoQ) (Quarter) 10.005.00-14.000.007.000.00-2.001.001.000.001.001.000.000.001.000.000.000.000.000.000.000.001.000.000.00-1.001.001.001.00-1.00-1.000.000.000.000.001.000.00-3.00-3.00-1.000.001.000.000.000.001.001.001.00-1.000.003.001.003.00-7.008.00-4.001.000.001.000.00-2.00-1.000.001.000.00
Return on Equity Growth (1y) (Quarter) -19.0014.0014.0043.0038.001.00-1.00-10.00-3.00-1.000.00-2.00-1.000.000.000.000.000.000.001.00-1.00-1.002.001.001.00-2.0015.0030.00-102.00-38.0073.00-148.00376.007.00-9.0061.00-352.0052.00-18.00-201.00-58.005.0077.00198.0035.00-25.00-106.00209.00-2.000.00-2.00-80.00-1.0039.00-2.00
Return on Equity Growth (3y) (Quarter) 16.0014.0013.0032.0033.000.00-1.00-11.00-5.00-1.00-1.00-1.00-2.00-1.002.000.000.000.00-1.006.0025.0071.0035.00-78.0036.0079.00-57.00-78.0021.0045.00-288.00-34.0064.0050.0057.00-375.0032.00-47.00206.00-25.00-20.00-31.00327.0031.0014.00-110.00
Return on Equity Growth (5y) (Quarter) 14.0014.0013.0033.0032.000.001.00-5.00-1.000.000.005.0024.0074.0015.0035.00-78.0036.0087.00-112.00299.0041.00-52.00-54.0095.00138.00-61.00-101.001.0016.00119.00-1.0039.00-58.00187.00-379.0071.00-51.00
Return on Equity (QoQ) (Quarter) 0.001.00-18.00-1.0033.001.0010.00-7.00-4.00-1.002.00-1.00-1.000.000.000.000.000.000.000.000.000.001.00-2.000.003.000.000.005.0019.0050.00-59.0020.00-113.00114.0052.00-201.00411.00-255.0036.00-131.00-2.00149.00-34.00-314.00141.00212.0038.00-194.00-21.00152.00-43.00122.00-233.00155.00-45.0044.00-154.00195.00-87.00
Return on Invested Capital Growth (1y) (Quarter) 4.003.00-13.00-21.000.00-1.0013.0019.001.001.00-4.00-4.002.000.00-8.00-9.00-1.00-1.0016.001,614.00511.0018.00-7.00-1566.00-207.000.001.000.00-105.00-2.00-13.00-52.00-198.00-9.002.007.005.00-8.002.005.00-2.001.001.0016.0024.008.005.00-1.003.004.004.0023.000.00-4.00-9.00-32.008.002.00-1.00-8.00-21.00-3.00-1.00
Return on Invested Capital Growth (3y) (Quarter) 5.003.00-5.00-6.003.000.001.006.001.000.004.001,600.00512.0018.001.0039.00303.0017.0010.0048.00199.0015.00-19.00-1618.00-510.00-11.00-10.00-46.00-298.00-19.00-9.00-41.00-195.00-16.006.0027.0027.001.008.0020.0025.0013.0010.0038.0028.008.000.00-10.0012.003.00-6.00-17.00-12.00-5.00-11.00
Return on Invested Capital Growth (5y) (Quarter) 5.002.003.001,599.00513.0017.0010.0054.00305.0018.00-3.0035.00199.0015.00-11.00-13.000.006.00-1.002.006.00-2.00-15.00-1607.00-508.00-18.00-6.00-25.00-276.00-10.00-2.00-26.00-168.00-4.0015.0049.0030.001.003.0011.0034.0012.001.00-2.0015.007.00-2.00
Return on Invested Capital (QoQ) (Quarter) 3.0014.003.00-16.003.00-2.00-5.005.001.0012.001.00-13.000.007.001.00-7.00-1.00-1.000.001.000.0015.001,598.00-1102.00-493.00-10.0039.00256.00-286.00-9.0038.00151.00-184.00-19.00-1.006.005.00-8.003.004.00-7.002.006.00-2.00-4.002.0020.006.00-21.000.0014.0010.00-20.00-1.0033.00-13.00-24.00-6.0010.0027.00-30.00-9.003.0015.00-12.00-7.00
Return on Sales Growth (1y) (Quarter) 4.0024.002.0013.001.00-10.00-2.000.000.000.000.00-1.000.000.000.000.000.000.000.001.000.000.000.00-1.000.000.000.004.000.00-6.000.005.00-1.006.000.00-1.003.003.004.007.000.002.000.00-6.002.000.002.004.001.001.00-1.00-1.00-2.00-1.00-1.00-1.00
Return on Sales Growth (3y) (Quarter) 5.0014.000.0013.001.00-11.00-2.000.000.000.000.000.000.000.000.000.000.000.000.00-1.0017.0014.008.004.0018.008.008.009.002.002.004.0011.002.0010.004.000.005.004.006.005.002.002.001.00-3.000.00-1.000.003.00
Return on Sales Growth (5y) (Quarter) 5.0014.000.0014.001.00-10.00-2.000.000.000.000.000.0017.0015.008.004.0018.008.008.008.0017.0014.008.009.0020.0016.0012.009.004.003.006.009.004.0010.005.004.004.004.004.004.00
Return on Sales (QoQ) (Quarter) -9.0014.00-13.0012.0011.00-9.00-1.000.000.000.000.000.000.000.000.000.00-1.000.000.000.000.000.001.00-1.000.000.000.000.000.000.0017.00-3.00-6.00-4.0014.00-10.000.002.007.00-3.00-6.001.0011.00-3.00-5.004.004.00-1.00-7.00-2.0012.00-3.00-4.000.008.00-4.00-5.000.007.00-2.00-6.001.00
Revenue Growth (1y) (Quarter) 5.51%0.04%34.54%9.45%12.36%11.17%4.42%5.79%3.35%1.39%3.23%2.46%2.05%3.06%3.76%4.41%6.87%7.13%4.21%-1.50%-2.27%-0.83%2.83%3.76%4.68%0.64%0.78%5.01%3.52%6.57%9.54%14.19%6.84%4.88%0.73%1.77%16.47%13.24%14.87%14.25%-3.68%0.00%3.56%9.29%19.77%15.50%16.33%9.17%7.22%4.08%-2.24%6.76%9.24%12.83%10.59%9.27%5.87%5.85%9.24%9.08%12.10%11.48%8.70%
Revenue Growth (3y) (Quarter) 7.00%4.09%13.19%5.86%5.82%5.12%3.80%4.21%4.07%3.83%3.73%1.76%2.15%3.07%3.60%2.19%3.02%2.26%2.60%2.38%1.93%2.08%4.32%7.55%5.01%4.00%3.60%6.86%8.81%8.17%8.22%9.91%6.22%5.90%6.22%8.31%10.35%9.36%11.44%10.88%7.34%6.33%5.61%8.40%11.94%10.69%7.94%8.39%7.43%7.52%5.70%8.36%9.04%10.01%9.51%
Revenue Growth (5y) (Quarter) 5.97%4.48%9.41%4.06%4.35%4.30%3.69%2.95%2.89%2.24%2.96%2.80%2.92%3.27%4.19%5.05%3.87%3.63%3.57%4.52%5.68%4.79%5.61%7.66%5.37%4.96%5.76%8.79%8.25%7.89%8.84%9.64%9.01%7.38%6.39%8.17%9.49%8.96%8.39%9.72%7.42%7.50%7.31%8.71%10.73%9.86%8.35%
Revenue (QoQ) (Quarter) 2.15%-17.95%27.29%-1.10%-3.15%10.34%3.55%1.53%-4.17%3.64%4.92%-0.82%-5.98%5.52%4.13%-1.22%-5.05%6.24%4.78%1.10%-4.82%3.34%-0.96%0.31%-3.41%7.16%-0.06%1.20%-7.14%7.30%4.13%-0.23%-4.41%10.30%8.55%-6.65%-6.16%5.94%9.67%6.83%-8.76%7.46%9.08%-9.93%-5.28%11.29%15.10%-1.30%-8.65%12.09%8.02%-3.06%-11.32%5.28%17.96%-0.81%-8.41%3.20%16.55%-3.89%-8.42%6.49%16.38%-1.23%-8.93%3.84%
Share-based Compensation Growth (1y) (Quarter) -97.46%103.60%16.67%0.00%33.33%25.00%57.14%80.00%-25.00%2,980.00%281.82%166.67%1,033.33%-81.17%-21.43%-25.00%-32.35%-34.48%-27.27%22.22%-8.70%10.53%29.17%22.73%23.81%19.05%35.48%22.22%38.46%52.00%19.05%48.48%30.56%23.68%14.00%22.45%42.55%44.68%26.32%25.00%7.46%4.41%8.33%30.67%20.83%19.72%34.62%-9.18%2.30%-1.18%-5.71%3.37%-7.87%7.14%4.04%-2.17%9.76%-5.56%8.74%8.89%5.56%4.71%
Share-based Compensation Growth (3y) (Quarter) -70.60%50.18%91.29%68.69%124.62%93.54%67.68%53.26%79.15%56.05%29.70%34.71%91.29%-48.53%-9.63%4.00%-8.55%-4.83%8.37%22.39%16.11%25.99%27.72%30.59%30.81%30.81%22.51%30.50%37.10%39.59%19.68%31.48%25.99%23.17%15.98%25.99%22.78%21.84%22.59%14.05%9.93%7.30%11.20%7.05%4.43%8.23%9.71%-2.80%1.14%0.00%2.17%3.26%2.20%1.95%
Share-based Compensation Growth (5y) (Quarter) -27.89%16.77%31.95%34.49%47.58%39.33%34.66%40.11%45.41%37.97%30.73%29.67%64.38%-24.41%3.55%15.34%6.69%10.14%11.55%27.23%23.84%29.05%24.57%27.80%27.94%27.59%20.27%29.41%27.32%27.73%20.11%21.95%19.84%17.19%14.64%13.43%11.77%13.88%12.56%8.45%6.08%4.56%9.24%5.50%5.70%4.62%
Share-based Compensation (QoQ) (Quarter) -194.07%105.41%-16.67%-40.00%33.33%75.00%-28.57%-20.00%25.00%120.00%-18.18%-66.67%5,033.33%-72.73%-42.86%41.67%-14.71%13.79%-45.45%27.78%-17.39%26.32%-8.33%-4.55%0.00%47.62%-12.90%-3.70%-3.85%68.00%-21.43%9.09%5.56%31.58%-2.00%-4.08%0.00%21.28%5.26%11.67%1.49%5.88%4.17%-4.00%-1.39%9.86%25.64%-11.22%-2.30%23.53%-15.24%0.00%-5.62%17.86%-7.07%-10.87%9.76%14.44%-12.62%0.00%-5.56%31.76%-12.50%-3.06%-6.32%
Shareholder's Equity Growth (1y) (Quarter) 5.62%11.37%-135.40%442.51%11.19%5.69%402.39%-142.87%-6.31%-6.43%1.78%102.01%7.15%7.91%8.21%14,668.75%19.81%20.19%11.17%-140.70%-139.95%-147.68%-19.86%114.58%-27.51%-9.64%6.48%50.09%-18.06%-5.58%5.58%1,460.57%385.55%24.18%5.71%9.19%-133.23%121.38%3.44%-126.31%112.22%10.60%12.25%5.62%-1,026.38%-603.93%12.98%115.75%39.64%27.91%-0.98%-1,047.24%-103.60%24.11%18.33%332.78%-12.70%-35.92%19.82%9.42%66.37%-162.30%10.64%13.15%
Shareholder's Equity Growth (3y) (Quarter) 3.24%3.27%2.90%26.61%3.73%2.19%74.68%8.32%6.35%6.66%6.98%-6.46%-35.95%-37.83%-1.22%106.19%-37.69%-38.00%-1.74%-55.34%-37.53%-36.65%-3.42%75.61%84.68%4.26%5.92%194.62%-3.86%29.49%4.90%-86.45%28.38%29.65%7.07%-31.45%-33.44%-6.01%9.47%-66.06%11.92%-81.89%7.89%-12.08%-137.43%-68.18%9.80%76.23%-11.47%9.41%11.97%188.96%8.27%-39.34%16.19%69.64%
Shareholder's Equity Growth (5y) (Quarter) 7.15%7.39%5.56%-12.12%-20.44%-21.17%37.79%-40.36%-21.18%-21.38%0.88%17.76%-22.62%-22.12%1.62%190.06%15.52%-20.14%1.15%8.70%-20.78%-38.30%-0.30%0.38%16.81%17.16%6.65%-52.87%-4.87%0.94%7.92%-7.80%8.30%8.22%6.55%-19.18%-19.75%8.21%8.98%-2.92%-9.42%-43.78%12.23%41.07%-44.57%-63.90%11.91%44.50%
Shareholder's Equity (QoQ) (Quarter) 1.16%4.84%-135.95%377.02%6.67%-133.33%447.80%-10.07%1.39%-4.65%-149.31%296.52%1.26%3.72%-99.03%10,389.06%1.98%4.00%32.75%-14.91%2.30%-3.80%-148.60%16.48%-22.10%261.69%-91.16%-830.30%-4.98%257.03%-87.53%-674.47%6.12%257.04%84.27%5.11%-124.93%318.94%90.33%-131.99%116.03%959.38%-148.40%114.86%45.10%975.18%-140.70%-45.90%21.07%341.05%-94.33%-659.18%5.74%431.11%-154.27%-20.19%64.87%616.31%6.77%-158.19%57.63%555.15%-2.50%-117.89%-230.44%291.99%-0.29%
Tax Rate Growth (1y) (Quarter) 4,553.005,863.00-5637.00131.00-3633.00277.00-650.00154.00-127.00-604.00-69.00-25.00-74.00533.00153.00-35.00-145.00-272.00-301.00-32.0027.00-139.00413.00-69.00162.00-115.00-603.00-533.00-82.00-79.007,064.0078.00-324.00146.00-6662.00-103.001,200.00-145.00-359.0085.00-1115.00420.00439.0068.00529.00-598.00-1379.00-77.00-614.0039.00714.00102.00-111.00-405.00384.00-87.00281.00670.00-639.00-118.00-194.00-229.0041.00
Tax Rate Growth (3y) (Quarter) 792.005,536.00-6356.00261.00-3834.00206.00-566.0095.00-345.00-343.00-217.00-92.00-191.00122.00266.00-136.0044.00-526.00-491.00-634.00106.00-333.006,874.00-524.00-245.00-48.00-202.00-558.00794.00-77.0042.0059.00-239.00421.00-6582.0049.00614.00-323.00-1299.0075.00-1200.00-139.00-226.0093.00-195.00-964.00-281.00-62.00-444.00304.00459.00-102.00-24.0036.00-214.00
Tax Rate Growth (5y) (Quarter) 574.005,797.00-6503.00194.00-3952.00-205.00-454.00-6.00-157.00-597.00-407.00-694.00-112.00-71.006,726.00-591.00-363.00-458.00-89.00-660.00982.00-331.00-148.00-543.00-160.00227.00-122.00-406.00208.00-256.00-898.0050.00-323.00-138.00-7247.0074.00-110.00-689.00-201.0090.00-1030.00126.00-481.00-112.00-109.00-523.00-879.00
Tax Rate (QoQ) (Quarter) -5046.0012,051.00-6461.004,009.00-3736.00552.00-694.00245.00174.00-376.00111.00-36.00-303.00159.00155.00-85.00304.00-221.00-32.00-195.00177.00-250.00236.00-136.0011.00303.00-246.0094.00-266.00-186.00-176.00545.00-262.006,957.00-7162.00143.00208.00149.00-603.001,447.00-1137.00-66.00-159.00247.00398.00-47.00-531.00709.00-729.00-828.00771.00172.00-76.00-153.00159.00-41.00-370.00636.00-311.00327.0019.00-673.00210.00250.00-16.00-403.00
Total Debt Growth (1y) (Quarter) -10.03%-69.40%-15.53%-15.54%-15.47%166.36%-3.49%-3.59%-3.66%-0.38%-0.34%-7.12%-7.15%9.83%1.27%12.38%30.67%25.36%14.35%27.47%11.03%11.57%30.63%28.90%20.86%6.07%8.90%17.51%18.58%15.39%14.15%7.40%10.83%12.06%6.14%106.01%83.29%104.36%105.29%4.65%15.20%1.43%-5.38%-17.47%-18.39%-15.72%-3.21%4.32%9.51%5.79%4.98%10.30%6.98%20.09%17.12%3.99%7.31%-5.87%48.16%52.42%45.66%52.40%-1.80%
Total Debt Growth (3y) (Quarter) -9.85%-6.71%-6.69%-8.89%-8.90%42.84%-0.88%0.21%5.34%11.11%4.89%9.99%10.44%15.38%14.79%22.68%20.59%14.05%17.61%24.52%16.75%10.94%17.54%17.61%16.68%11.11%9.68%37.51%34.05%38.25%35.49%32.29%32.76%32.44%27.28%21.17%19.89%20.44%23.42%-3.42%0.98%-3.30%-1.30%-1.71%-1.48%2.30%5.97%6.16%7.93%6.14%22.13%20.47%18.69%19.88%19.44%
Total Debt Growth (5y) (Quarter) -2.33%2.25%-1.22%1.61%1.87%32.45%7.79%10.58%9.42%10.17%10.42%15.05%14.06%13.46%13.46%18.44%18.17%13.92%14.53%33.70%26.45%25.61%28.75%28.53%27.38%23.24%20.71%17.56%17.76%17.70%17.90%14.79%15.90%15.67%15.94%15.41%15.09%17.29%18.25%0.66%3.40%0.44%10.78%8.52%8.37%8.96%11.60%
Total Debt (QoQ) (Quarter) -9.85%-0.08%-0.06%-0.06%-69.34%175.82%-0.07%0.03%-3.40%-0.07%-0.17%-0.03%-0.10%-0.03%-6.96%-0.07%18.17%-7.83%3.25%16.19%13.37%-15.92%15.09%1.21%13.92%-1.56%13.57%-5.11%-0.02%1.07%22.55%-4.24%-2.71%-0.02%15.31%-1.19%-1.63%-5.30%123.80%-12.08%9.68%-4.87%14.08%-3.22%-3.43%-11.26%-0.50%-4.30%-0.27%1.92%7.24%0.47%-3.66%1.13%12.68%-2.55%8.14%-1.36%0.04%0.56%-5.15%55.25%2.92%-3.90%-0.76%0.04%