|
Assets Growth (1y)
|
| | | 4.69% | -2.86% | -0.18% | 0.74% | -1.09% | 1.46% | 0.94% | -0.42% | -1.61% | 4.07% | 5.40% | 3.51% | 4.18% | 7.88% | 4.13% | 6.69% | 11.05% | 5.96% | 4.91% | 1.55% | -0.99% | -1.46% | 2.38% | 7.69% | 3.81% | 3.58% | -0.14% | 4.64% | 7.56% | 7.26% | 12.31% | 12.70% | 8.83% | 7.31% | 5.62% | 40.97% | 51.78% | 47.18% | 45.32% | 4.16% | 0.17% | 5.09% | 5.40% | 2.81% | 2.44% | 0.92% | 33.17% | 4.38% | 1.48% | -2.91% | 0.24% | 1.99% | 39.25% | 49.89% | 8.88% | 38.46% | 4.35% | 3.88% | 17.60% | 19.85% | 20.51% | 17.89% | 3.95% |
|
Assets Growth (3y)
|
| | | | | | | | | | | 0.62% | 0.85% | 2.03% | 1.26% | 0.46% | 4.44% | 3.47% | 3.22% | 4.41% | 5.96% | 4.81% | 3.90% | 4.63% | 4.05% | 3.80% | 5.28% | 4.50% | 2.64% | 2.36% | 4.60% | 3.40% | 3.06% | 4.71% | 8.29% | 6.71% | 6.03% | 5.81% | 18.46% | 21.12% | 19.21% | 19.90% | 18.28% | 18.28% | 18.40% | 17.39% | 14.71% | 15.91% | 16.00% | 26.82% | 3.78% | 1.36% | 0.98% | 12.05% | 3.06% | 13.12% | 13.67% | 13.27% | 13.81% | 13.82% | 14.77% | 8.67% | 19.17% | 20.53% | 22.44% | 10.00% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 3.34% | 3.23% | 3.02% | 2.39% | 2.20% | 3.53% | 3.54% | 3.76% | 3.19% | 3.96% | 3.31% | 4.79% | 5.04% | 4.59% | 4.63% | 6.59% | 5.96% | 4.47% | 4.93% | 12.70% | 12.80% | 11.57% | 12.00% | 13.27% | 13.06% | 13.02% | 12.65% | 12.23% | 12.76% | 12.43% | 19.33% | 12.17% | 11.46% | 10.22% | 16.64% | 9.95% | 17.09% | 17.83% | 17.35% | 9.56% | 8.63% | 9.90% | 12.49% | 12.68% | 12.73% | 12.46% | 12.18% |
|
Assets (QoQ)
|
2.81% | -0.03% | -2.45% | 4.40% | -4.60% | 2.73% | -1.55% | 2.51% | -2.14% | 2.20% | -2.87% | 1.28% | 3.51% | 3.51% | -4.61% | 1.94% | 7.19% | -0.09% | -2.26% | 6.10% | 2.27% | -1.08% | -5.39% | 3.44% | 1.79% | 2.78% | -0.48% | -0.29% | 1.56% | -0.92% | 4.28% | 2.49% | 1.28% | 3.75% | 4.65% | -1.03% | -0.14% | 2.13% | 39.67% | 6.57% | -3.17% | 0.84% | 0.11% | 2.48% | 1.59% | 1.13% | -2.35% | 2.11% | 0.09% | 33.44% | -23.45% | -0.74% | -4.24% | 37.76% | -22.12% | 35.53% | 3.08% | 0.06% | -0.95% | 2.14% | 2.62% | 13.27% | 0.95% | 2.70% | 0.39% | -0.12% |
|
Capital Expenditures Growth (1y)
|
| | | | -24.24% | -18.75% | -16.25% | 19.05% | 26.00% | -3.85% | -23.88% | 30.67% | 58.73% | -5.33% | 72.55% | 6.12% | -4.00% | 59.15% | 12.50% | -0.96% | -13.54% | -26.55% | -8.08% | -17.48% | -12.05% | -8.43% | -43.96% | -25.88% | -17.81% | 3.95% | 21.57% | 30.16% | 21.67% | 7.59% | -6.45% | -6.10% | 19.18% | 8.24% | 25.86% | 14.29% | 41.38% | 48.91% | 61.64% | -6.82% | -36.59% | -48.91% | -41.53% | 0.00% | 50.00% | 97.14% | 76.81% | 42.68% | 9.40% | -25.36% | -31.15% | -13.68% | -13.28% | 16.50% | 3.57% | -20.79% | -34.23% | -36.67% | -36.78% | -26.25% | -1.37% | 38.16% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | 14.86% | -9.57% | 3.23% | 18.19% | 24.29% | 13.15% | 13.90% | 11.15% | 9.63% | 3.44% | 21.29% | -4.63% | -9.96% | 2.29% | -16.63% | -15.39% | -14.50% | -11.25% | -14.44% | -7.32% | -4.19% | 0.80% | -13.94% | -3.24% | 6.02% | 6.58% | 12.70% | 11.78% | 27.03% | 20.14% | 23.93% | 0.00% | 2.23% | -6.27% | 5.96% | 2.12% | 10.38% | 14.47% | 18.67% | 9.96% | 1.34% | -9.07% | -10.71% | 7.19% | 12.48% | 19.68% | 8.03% | -0.82% | -14.55% | -18.03% | -23.32% | -20.40% | -17.45% | 0.64% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 4.69% | -2.87% | 2.61% | 6.17% | 7.86% | -0.52% | -5.31% | -3.43% | -0.97% | 1.04% | 3.98% | -3.50% | -6.10% | 3.66% | -8.00% | -5.83% | -1.95% | -4.03% | -5.91% | -3.10% | 8.18% | 10.54% | 5.33% | -0.72% | 1.33% | -1.63% | 6.23% | 5.41% | 14.29% | 11.80% | 14.50% | 7.37% | 11.89% | 3.92% | 7.69% | 5.58% | 4.99% | 5.46% | 3.57% | -1.89% | -9.91% | -11.12% | -14.16% | -6.37% | -1.59% | 8.45% |
|
Capital Expenditures (QoQ)
|
| 45.45% | -16.67% | -21.25% | -20.63% | 56.00% | -14.10% | 11.94% | -16.00% | 19.05% | -32.00% | 92.16% | 2.04% | -29.00% | 23.94% | 18.18% | -7.69% | 17.71% | -12.39% | 4.04% | -19.42% | 0.00% | 9.64% | -6.59% | -14.12% | 4.11% | -32.89% | 23.53% | -4.76% | 31.67% | -21.52% | 32.26% | -10.98% | 16.44% | -31.76% | 32.76% | 12.99% | 5.75% | -20.65% | 20.55% | 39.77% | 11.38% | -13.87% | -30.51% | -4.88% | -10.26% | -1.43% | 18.84% | 42.68% | 17.95% | -11.59% | -4.10% | 9.40% | -19.53% | -18.45% | 20.24% | 9.90% | 8.11% | -27.50% | -8.05% | -8.75% | 4.11% | -27.63% | 7.27% | 22.03% | 45.83% |
|
Cash & Equivalents Growth (1y)
|
| | | | | 6.58% | | | | 11.56% | | | | 8.90% | | | 6.36% | 0.09% | 9.26% | 63.01% | 21.85% | -14.98% | -20.00% | -53.62% | -49.79% | -29.83% | -16.85% | 4.73% | 4.36% | -25.33% | 1.31% | -0.82% | -22.33% | 17.45% | 25.59% | 7.25% | -11.78% | -11.54% | -4.37% | 24.90% | 27.55% | 8.35% | 32.50% | 32.23% | 96.87% | 80.87% | -24.32% | -48.10% | -41.46% | -16.13% | -31.07% | 2.36% | -42.63% | 508.45% | 30.31% | 1,172.17% | 1,374.81% | 1.26% | 1,038.97% | -0.58% | 0.80% | 4.47% | 1.06% | 3.25% | 0.65% | 1.75% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | | 4.08% | 9.00% | 2.67% | | | 6.73% | | | | -2.51% | | | -13.35% | -15.79% | -10.09% | -7.48% | -13.89% | -23.63% | -12.33% | -21.61% | -25.90% | -14.94% | 1.90% | 3.66% | -10.58% | -8.11% | 6.76% | 9.93% | -4.39% | 4.03% | 16.75% | 20.99% | 30.36% | 20.13% | -1.39% | -5.01% | 13.70% | 18.01% | -11.59% | -11.11% | -12.88% | 109.76% | -12.08% | 89.07% | 70.46% | 72.88% | 117.09% | 134.81% | 104.31% | 86.01% | 146.61% | 135.49% | 146.42% | 2.48% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 9.20% | 7.88% | 1.96% | -1.10% | | | -6.22% | | | | -13.45% | | | -12.01% | -12.14% | -1.55% | -3.37% | -15.24% | -14.28% | -4.14% | -8.39% | -14.46% | -10.02% | 6.04% | 12.97% | 12.42% | 8.74% | 4.06% | -1.83% | 0.14% | 11.30% | -3.66% | -1.21% | -5.74% | 54.65% | -2.94% | 62.01% | 65.56% | 58.89% | 59.30% | 54.79% | 57.94% | 57.73% | 50.90% | 47.32% | 38.11% | 40.59% |
|
Cash & Equivalents (QoQ)
|
40.43% | -1.99% | -34.33% | | | | | | | | | | | 12.57% | -45.11% | -2.61% | 76.75% | 5.93% | -40.08% | 45.29% | 32.12% | -26.09% | -43.62% | -15.76% | 43.01% | 3.31% | -33.19% | 6.10% | 42.51% | -26.08% | -9.36% | 3.87% | 11.59% | 11.78% | -3.07% | -11.30% | -8.20% | 12.09% | 4.78% | 15.85% | -6.26% | -4.78% | 28.14% | 15.61% | 39.57% | -12.52% | -46.39% | -20.71% | 57.43% | 25.32% | -55.94% | 17.75% | -11.77% | 1,229.18% | -90.56% | 1,049.50% | 2.28% | -8.74% | 6.15% | 0.34% | 3.71% | -5.43% | 2.69% | 2.52% | 1.10% | -4.40% |
|
Cash from Investing Activities Growth (1y)
|
| | | | 1,896.30% | -131.15% | -18.31% | -381.82% | -105.36% | 34.75% | 30.95% | -216.98% | -63.46% | -16.30% | 106.90% | -20.24% | -23.53% | 31.31% | -5,300.00% | 18.32% | -123.81% | -176.19% | 53.37% | -102.42% | 8.51% | -28.57% | 35.05% | 80.84% | 68.37% | -52.87% | -265.87% | -20.31% | -372.06% | 87.84% | 84.82% | -171.43% | -47.35% | -247.42% | -167.14% | -2,408.61% | 84.36% | 429.08% | -31.02% | 93.92% | -10.81% | -113.26% | 72.65% | -11.91% | -80.49% | -302.72% | -137.31% | 72.27% | 29.05% | 17.74% | -131.45% | -34.34% | -320.95% | 2.67% | 0.00% | -212.03% | 11.09% | -1,512.87% | 107.07% | 70.84% | 42.24% | 93.16% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | -16.33% | -20.60% | 27.16% | -163.83% | -28.23% | 19.52% | -35.29% | -46.02% | -65.33% | -30.19% | -18.70% | -25.74% | -36.25% | -34.61% | -160.86% | 31.83% | 13.48% | -75.75% | -3.48% | 22.43% | -10.95% | 37.95% | 28.81% | 14.47% | -30.06% | 13.57% | -14.07% | -334.31% | -2.86% | 50.22% | 19.00% | -60.61% | 36.55% | -14.86% | 1.45% | -19.54% | 32.11% | -20.66% | 5.26% | 73.37% | -12.37% | -34.61% | -14.52% | 25.29% | -75.34% | -47.74% | -76.44% | -5.15% | -38.48% | -134.61% | 29.34% | -6.92% | -29.30% | -2.41% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -34.19% | -27.18% | -6.44% | -97.91% | -17.31% | -13.11% | 5.59% | -3.84% | -5.51% | -34.10% | -31.78% | 14.45% | -30.44% | 14.64% | -60.80% | -0.68% | -35.12% | -18.05% | 14.78% | -99.72% | 20.63% | 36.46% | -4.78% | 0.91% | 17.53% | 22.39% | 11.87% | -41.03% | -16.83% | 5.80% | 19.18% | -5.15% | 20.03% | -38.09% | -39.36% | 8.64% | 1.35% | -7.06% | -14.50% | 39.79% | -39.65% | -54.82% | 16.06% | 17.62% | -22.59% | -28.90% |
|
Cash from Investing Activities (QoQ)
|
| -125.93% | -16.39% | 92.25% | 8,918.18% | -129.07% | 40.43% | 68.45% | 1.89% | -253.85% | 36.96% | -44.83% | 49.40% | -151.76% | 103.74% | -2,625.00% | 48.02% | -40.00% | -182.99% | 60.34% | -42.42% | -72.77% | 52.22% | -72.16% | 35.63% | -142.79% | 75.86% | 49.21% | -6.25% | -1,073.53% | 42.23% | 83.30% | -316.88% | 69.78% | 27.84% | -198.57% | -126.32% | 28.75% | 44.51% | -2,703.74% | 98.59% | 1,598.65% | -122.09% | -30.20% | 74.29% | -79.27% | 54.42% | -432.84% | 58.54% | -300.00% | 73.14% | 37.74% | -6.06% | -363.81% | 24.44% | 63.86% | -232.33% | -7.24% | 22.36% | -12.77% | 5.30% | -1,845.29% | 100.34% | -565.38% | -87.60% | -130.40% |
|
Cash from Operations Growth (1y)
|
| | | | -134.63% | 185.96% | -49.80% | 34.99% | 399.55% | 5.65% | -33.78% | -19.41% | 2.86% | -19.44% | -17.89% | -24.43% | 7.89% | 33.92% | 35.92% | 48.37% | 19.65% | 27.68% | -37.63% | -82.45% | -0.68% | -8.08% | -11.09% | 623.21% | 0.68% | -0.44% | 31.33% | -8.40% | -10.08% | -15.53% | 8.77% | 4.72% | 14.11% | 46.69% | 24.18% | -33.46% | 15.89% | -3.52% | -131.16% | 135.20% | 35.33% | 29.25% | 36.05% | -4.77% | -6.83% | 4.27% | -72.06% | 10.71% | 4.46% | 4.16% | -16.67% | 15.76% | 30.87% | 18.71% | 4.64% | -18.13% | 5.64% | 9.70% | 20.36% | 37.53% | 8.89% | 10.48% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | 2.19% | 34.52% | -33.19% | -6.32% | 74.62% | 4.46% | -0.35% | -3.32% | 9.91% | 11.27% | -1.31% | -41.83% | 8.64% | 16.27% | 0.68% | 23.50% | 6.16% | 5.32% | -1.64% | 5.16% | -3.48% | -8.22% | 11.38% | 90.72% | 1.09% | 7.25% | 21.97% | -13.90% | 5.94% | 6.13% | -16.94% | 17.90% | 21.41% | 22.30% | -3.88% | 14.23% | 13.48% | 9.15% | -36.50% | 35.35% | 9.62% | 11.97% | -8.68% | 6.86% | 8.40% | 8.84% | -24.16% | 1.61% | 13.03% | 10.70% | 3.95% | 9.24% | 14.61% | 12.89% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 6.62% | 33.00% | -15.82% | -26.52% | 42.86% | 5.99% | -9.09% | 2.79% | 5.83% | 4.74% | 4.53% | 5.45% | 3.03% | 5.74% | 9.30% | 12.56% | 4.19% | 7.68% | 6.20% | -4.12% | 3.53% | 1.81% | -4.06% | 61.12% | 10.13% | 9.00% | 6.83% | 7.41% | 8.44% | 10.01% | -11.96% | 11.56% | 11.74% | 14.72% | -17.61% | 13.82% | 14.84% | 9.96% | -23.13% | 18.64% | 12.74% | 12.82% | 0.51% | 6.56% | 7.94% | 9.34% |
|
Cash from Operations (QoQ)
|
| -63.34% | -206.81% | 308.37% | -142.45% | 402.70% | -155.95% | 287.77% | -5.81% | 6.77% | -170.85% | 213.12% | 20.21% | -16.37% | -203.67% | 172.51% | 71.63% | 3.79% | -149.61% | 267.89% | 38.40% | 10.76% | -153.48% | 121.41% | 683.04% | 2.51% | -164.63% | 239.41% | 9.01% | 1.36% | -144.58% | 285.96% | 7.01% | -4.79% | -148.15% | 313.46% | 16.60% | 22.41% | -124.89% | 287.32% | 103.09% | 1.90% | -159.63% | 290.60% | 16.86% | -2.67% | -129.50% | 383.82% | 14.34% | 8.91% | -148.68% | 282.62% | 7.88% | 8.60% | -154.53% | 281.20% | 21.97% | -1.49% | -143.80% | 255.57% | 57.37% | 2.30% | -131.80% | 368.65% | 24.60% | 3.79% |
|
Dividends Paid - Common Growth (1y)
|
| | | | 1,020.00% | 9.17% | 7.34% | 5.36% | 9.82% | 2.52% | 3.42% | 2.54% | 3.25% | 4.92% | 4.96% | 5.79% | 9.45% | 8.59% | 7.87% | 7.81% | 10.79% | 10.07% | 10.22% | 9.42% | 7.79% | 7.19% | 6.62% | 9.27% | 7.23% | 8.54% | 8.70% | 6.67% | 8.99% | 9.55% | 8.00% | 10.23% | 8.76% | 9.23% | 11.11% | 9.28% | 10.43% | 10.33% | 10.48% | 10.38% | 1.29% | 2.55% | 2.16% | 2.99% | 15.25% | 14.52% | 14.77% | 14.11% | 7.72% | 7.97% | 8.82% | -49.45% | 20.48% | 18.79% | 19.59% | 153.24% | 14.45% | 13.84% | 14.41% | 15.06% | 10.15% | 10.17% |
|
Dividends Paid - Common Growth (3y)
|
| | | | | | | | | | | | 133.31% | 5.50% | 5.23% | 4.55% | 7.46% | 5.31% | 5.40% | 5.36% | 7.78% | 7.84% | 7.66% | 7.66% | 9.34% | 8.61% | 8.23% | 8.83% | 8.59% | 8.59% | 8.50% | 8.45% | 8.00% | 8.42% | 7.77% | 8.71% | 8.32% | 9.11% | 9.26% | 8.71% | 9.39% | 9.70% | 9.85% | 9.96% | 6.75% | 7.32% | 7.84% | 7.50% | 8.83% | 9.02% | 9.01% | 9.06% | 7.94% | 8.24% | 8.46% | -15.94% | 14.36% | 13.67% | 14.31% | 13.46% | 14.10% | 13.45% | 14.19% | 13.77% | 14.95% | 14.21% |
|
Dividends Paid - Common Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 72.78% | 7.02% | 6.74% | 6.16% | 8.19% | 6.63% | 6.59% | 6.94% | 7.67% | 7.85% | 7.66% | 7.78% | 8.84% | 8.78% | 8.28% | 8.67% | 8.71% | 8.91% | 8.92% | 8.97% | 8.63% | 8.96% | 8.97% | 9.16% | 7.29% | 8.00% | 8.04% | 7.87% | 8.85% | 9.17% | 9.22% | 9.34% | 8.60% | 8.85% | 9.39% | -6.45% | 10.84% | 10.69% | 11.01% | 10.67% | 11.64% | 11.39% | 11.79% | 11.60% | 13.52% | 13.00% |
|
Dividends Paid - Common (QoQ)
|
| 990.00% | 0.00% | 2.75% | 0.00% | 6.25% | -1.68% | 0.85% | 4.24% | -0.81% | -0.82% | 0.00% | 4.96% | 0.79% | -0.78% | 0.79% | 8.59% | 0.00% | -1.44% | 0.73% | 11.59% | -0.65% | -1.31% | 0.00% | 9.93% | -1.20% | -1.83% | 2.48% | 7.88% | 0.00% | -1.69% | 0.57% | 10.23% | 0.52% | -3.08% | 2.65% | 8.76% | 0.95% | -1.41% | 0.95% | 9.91% | 0.86% | -1.28% | 0.86% | 0.85% | 2.12% | -1.66% | 1.69% | 12.86% | 1.47% | -1.45% | 1.10% | 6.55% | 1.71% | -0.67% | -53.04% | 153.96% | 0.28% | 0.00% | -0.56% | 14.77% | -0.25% | 0.50% | 0.00% | 9.88% | -0.22% |
|
Dividends payables Growth (1y)
|
| | | 3.81% | 8.49% | | 6.42% | 10.09% | 3.48% | | 4.31% | 5.00% | 5.88% | | 5.79% | 10.32% | 9.52% | | 8.59% | 10.79% | 10.87% | | 8.63% | 7.79% | 6.54% | | 7.95% | 7.23% | 9.20% | | 7.98% | 8.99% | 8.43% | | 9.66% | 9.28% | 9.33% | | 9.33% | 9.43% | 9.95% | | 9.48% | | 2.16% | | 3.03% | | 15.19% | | 14.71% | | 8.42% | | 6.96% | | 18.58% | | 19.52% | | 14.25% | | 14.61% | | 9.98% | |
|
Dividends payables Growth (3y)
|
| | | | | | | | | | | 6.27% | 5.93% | | 5.50% | 8.44% | 6.27% | | 6.21% | 8.67% | 8.74% | | 7.66% | 9.63% | 8.96% | | 8.39% | 8.59% | 8.85% | | 8.18% | 8.00% | 8.05% | | 8.52% | 8.49% | 8.98% | | 8.98% | 9.23% | 9.23% | | 9.49% | | 7.09% | | 7.24% | | 8.97% | | 8.97% | | 8.46% | | 8.12% | | 13.99% | | 13.61% | | 13.67% | | 13.58% | | 14.21% | |
|
Dividends payables Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 7.96% | 7.62% | | 6.74% | 8.78% | 7.23% | | 7.04% | 8.21% | 8.39% | | 7.78% | 9.01% | 8.90% | | 8.56% | 8.81% | 8.86% | | 8.71% | 8.54% | 8.68% | | 8.87% | | 7.77% | | 7.86% | | 8.93% | | 9.18% | | 8.93% | | 8.63% | | 10.71% | | 10.59% | | 11.57% | | 11.61% | | 13.22% | |
|
Dividends payables (QoQ)
|
0.95% | | | 0.00% | 5.50% | | | 3.45% | -0.83% | | | 4.13% | 0.00% | | | 8.59% | -0.72% | | | 10.79% | -0.65% | | | 9.93% | -1.81% | | | 9.20% | 0.00% | | | 10.23% | -0.52% | | | 9.84% | -0.47% | | | 9.95% | 0.00% | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA Margin Growth (1y)
|
| | | -1382.00 | 91.00 | -84.00 | 24.00 | 1,780.00 | 158.00 | 178.00 | 91.00 | 124.00 | 224.00 | 8.00 | 214.00 | 157.00 | 49.00 | 217.00 | 120.00 | 92.00 | 39.00 | 81.00 | 224.00 | -10.00 | 63.00 | 128.00 | -89.00 | 200.00 | 345.00 | 102.00 | -59.00 | -145.00 | -223.00 | -64.00 | 132.00 | -155.00 | -57.00 | -145.00 | 34.00 | -287.00 | -367.00 | -285.00 | -4.00 | 549.00 | 184.00 | -95.00 | 371.00 | 335.00 | 254.00 | 626.00 | -68.00 | 88.00 | 44.00 | -565.00 | 309.00 | -56.00 | 192.00 | 632.00 | 60.00 | 160.00 | 94.00 | -104.00 | -134.00 | -17.00 | -103.00 | -34.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 522.00 | 473.00 | 101.00 | 329.00 | 2,060.00 | 431.00 | 403.00 | 425.00 | 372.00 | 312.00 | 307.00 | 559.00 | 239.00 | 151.00 | 427.00 | 255.00 | 282.00 | 447.00 | 312.00 | 76.00 | 45.00 | 185.00 | 167.00 | -16.00 | -100.00 | 64.00 | -107.00 | 107.00 | -587.00 | -648.00 | -493.00 | 162.00 | 107.00 | -240.00 | -525.00 | 402.00 | 597.00 | 71.00 | 246.00 | 300.00 | 972.00 | 481.00 | -34.00 | 613.00 | 367.00 | 490.00 | 693.00 | 302.00 | 192.00 | 330.00 | -37.00 | 235.00 | 87.00 | 184.00 | 494.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 770.00 | 561.00 | 400.00 | 673.00 | 2,142.00 | 533.00 | 613.00 | 561.00 | 562.00 | 720.00 | 537.00 | 411.00 | 294.00 | 273.00 | 466.00 | 328.00 | -18.00 | 166.00 | 103.00 | 242.00 | -397.00 | -240.00 | -263.00 | 14.00 | 162.00 | -119.00 | -486.00 | 474.00 | 297.00 | -210.00 | 38.00 | 466.00 | 530.00 | 57.00 | -464.00 | 644.00 | 629.00 | 307.00 | 313.00 | 670.00 | 1,076.00 | 768.00 | 494.00 | 539.00 | 510.00 | 481.00 | 555.00 |
|
EBITDA Margin (QoQ)
|
-334.00 | 395.00 | 362.00 | -1805.00 | 1,139.00 | 220.00 | 470.00 | -49.00 | -483.00 | 240.00 | 383.00 | -15.00 | -383.00 | 24.00 | 589.00 | -73.00 | -491.00 | 192.00 | 492.00 | -101.00 | -544.00 | 235.00 | 635.00 | -336.00 | -470.00 | 300.00 | 418.00 | -47.00 | -326.00 | 57.00 | 256.00 | -132.00 | -404.00 | 217.00 | 452.00 | -419.00 | -307.00 | 129.00 | 631.00 | -741.00 | -387.00 | 211.00 | 912.00 | -188.00 | -752.00 | -68.00 | 1,379.00 | -224.00 | -833.00 | 305.00 | 685.00 | -68.00 | -878.00 | -304.00 | 1,560.00 | -434.00 | -629.00 | 135.00 | 988.00 | -334.00 | -695.00 | -63.00 | 957.00 | -217.00 | -780.00 | 6.00 |
|
EBIT Growth (1y)
|
| | | -117.01% | 10.65% | 25.48% | 11.06% | 1,030.00% | 29.71% | 20.31% | 11.65% | 11.40% | 21.94% | 3.84% | 15.18% | 11.39% | 6.88% | 20.44% | 10.87% | 12.13% | 10.15% | 9.61% | 9.21% | -2.78% | 3.60% | 10.82% | -0.27% | 15.42% | 24.08% | 6.57% | 2.18% | -3.44% | -6.47% | 5.85% | 21.23% | -1.43% | 1.12% | -7.31% | 3.30% | -1.59% | -13.68% | -4.67% | 14.07% | 30.15% | 15.63% | -3.55% | 26.92% | 38.76% | 37.04% | 72.68% | 6.41% | 11.07% | 6.89% | -31.03% | 19.45% | 6.82% | 25.92% | 62.21% | 11.53% | 12.70% | 11.24% | 3.54% | 4.16% | 11.39% | 5.60% | 6.74% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 20.78% | 20.51% | 16.17% | 12.62% | 138.35% | 19.12% | 14.59% | 12.55% | 11.64% | 12.81% | 11.09% | 11.73% | 6.69% | 6.84% | 13.52% | 6.49% | 7.96% | 12.29% | 8.98% | 3.63% | 2.71% | 6.33% | 7.72% | 7.30% | 3.18% | 5.48% | 1.49% | 8.57% | -2.16% | -6.54% | -2.21% | 12.62% | 8.08% | 0.31% | -5.19% | 14.36% | 21.13% | 11.01% | 16.66% | 15.49% | 26.12% | 19.20% | 4.73% | 17.28% | 18.08% | 22.64% | 24.54% | 12.33% | 10.17% | 14.40% | 5.02% | 11.54% | 10.27% | 13.94% | 21.48% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 17.09% | 15.55% | 15.66% | 11.58% | 70.90% | 14.04% | 12.82% | 9.20% | 9.32% | 13.03% | 10.11% | 7.28% | 6.24% | 7.19% | 10.54% | 8.39% | 3.67% | 6.01% | 4.90% | 6.87% | 1.00% | 0.97% | 2.01% | 7.80% | 7.07% | 3.21% | -0.79% | 13.13% | 11.08% | 5.29% | 9.27% | 14.05% | 14.24% | 8.13% | 0.30% | 13.71% | 16.09% | 12.98% | 12.18% | 15.46% | 19.28% | 18.86% | 14.04% | 13.38% | 15.63% | 16.72% | 16.38% |
|
EBIT Margin Growth (1y)
|
| | | -1382.00 | 91.00 | -84.00 | 24.00 | 1,780.00 | 158.00 | 178.00 | 91.00 | 124.00 | 224.00 | 8.00 | 214.00 | 157.00 | 49.00 | 217.00 | 120.00 | 92.00 | 39.00 | 81.00 | 224.00 | -10.00 | 63.00 | 128.00 | -89.00 | 200.00 | 345.00 | 102.00 | -59.00 | -145.00 | -223.00 | -64.00 | 132.00 | -155.00 | -57.00 | -145.00 | 34.00 | -287.00 | -367.00 | -285.00 | -4.00 | 549.00 | 184.00 | -95.00 | 371.00 | 335.00 | 254.00 | 626.00 | -68.00 | 88.00 | 44.00 | -565.00 | 309.00 | -56.00 | 192.00 | 632.00 | 60.00 | 160.00 | 94.00 | -104.00 | -134.00 | -17.00 | -103.00 | -34.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 522.00 | 473.00 | 101.00 | 329.00 | 2,060.00 | 431.00 | 403.00 | 425.00 | 372.00 | 312.00 | 307.00 | 559.00 | 239.00 | 151.00 | 427.00 | 255.00 | 282.00 | 447.00 | 312.00 | 76.00 | 45.00 | 185.00 | 167.00 | -16.00 | -100.00 | 64.00 | -107.00 | 107.00 | -587.00 | -648.00 | -493.00 | 162.00 | 107.00 | -240.00 | -525.00 | 402.00 | 597.00 | 71.00 | 246.00 | 300.00 | 972.00 | 481.00 | -34.00 | 613.00 | 367.00 | 490.00 | 693.00 | 302.00 | 192.00 | 330.00 | -37.00 | 235.00 | 87.00 | 184.00 | 494.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 770.00 | 561.00 | 400.00 | 673.00 | 2,142.00 | 533.00 | 613.00 | 561.00 | 562.00 | 720.00 | 537.00 | 411.00 | 294.00 | 273.00 | 466.00 | 328.00 | -18.00 | 166.00 | 103.00 | 242.00 | -397.00 | -240.00 | -263.00 | 14.00 | 162.00 | -119.00 | -486.00 | 474.00 | 297.00 | -210.00 | 38.00 | 466.00 | 530.00 | 57.00 | -464.00 | 644.00 | 629.00 | 307.00 | 313.00 | 670.00 | 1,076.00 | 768.00 | 494.00 | 539.00 | 510.00 | 481.00 | 555.00 |
|
EBIT Margin (QoQ)
|
-334.00 | 395.00 | 362.00 | -1805.00 | 1,139.00 | 220.00 | 470.00 | -49.00 | -483.00 | 240.00 | 383.00 | -15.00 | -383.00 | 24.00 | 589.00 | -73.00 | -491.00 | 192.00 | 492.00 | -101.00 | -544.00 | 235.00 | 635.00 | -336.00 | -470.00 | 300.00 | 418.00 | -47.00 | -326.00 | 57.00 | 256.00 | -132.00 | -404.00 | 217.00 | 452.00 | -419.00 | -307.00 | 129.00 | 631.00 | -741.00 | -387.00 | 211.00 | 912.00 | -188.00 | -752.00 | -68.00 | 1,379.00 | -224.00 | -833.00 | 305.00 | 685.00 | -68.00 | -878.00 | -304.00 | 1,560.00 | -434.00 | -629.00 | 135.00 | 988.00 | -334.00 | -695.00 | -63.00 | 957.00 | -217.00 | -780.00 | 6.00 |
|
EBIT (QoQ)
|
-26.53% | 19.91% | 64.09% | -111.76% | 578.00% | 35.98% | 45.23% | -1.48% | -33.33% | 26.13% | 34.78% | -1.71% | -27.03% | 7.41% | 49.51% | -4.94% | -29.98% | 21.04% | 37.63% | -3.86% | -31.22% | 20.45% | 37.13% | -14.42% | -26.71% | 28.85% | 23.40% | -0.95% | -21.21% | 10.66% | 18.33% | -6.41% | -23.68% | 25.23% | 35.52% | -23.90% | -21.71% | 14.79% | 51.05% | -27.51% | -31.32% | 26.77% | 80.74% | -17.29% | -38.98% | 5.74% | 137.83% | -9.57% | -39.74% | 33.24% | 46.55% | -5.61% | -42.01% | -14.03% | 153.82% | -15.59% | -31.64% | 10.74% | 74.52% | -14.70% | -32.52% | 3.07% | 75.57% | -8.78% | -36.03% | 4.19% |
|
EBT Growth (1y)
|
| | | -144.28% | 1.10% | 32.44% | 18.57% | 566.29% | 8.20% | 15.44% | 13.42% | 16.39% | 69.70% | 7.56% | 15.98% | 16.77% | 13.99% | 18.38% | 10.37% | 7.80% | 12.79% | -15.98% | 8.47% | -2.14% | 5.79% | 49.73% | -2.56% | 14.45% | 14.88% | 6.72% | 9.77% | 4.41% | 2.29% | 9.18% | 21.65% | 1.13% | -28.31% | -65.11% | 3.06% | -23.50% | 7.53% | 137.05% | 6.67% | 43.09% | 10.87% | 1.69% | 31.28% | 53.62% | 55.99% | 77.96% | 7.72% | 8.52% | 2.37% | -36.21% | 16.85% | 5.49% | 26.88% | 70.96% | 12.44% | 13.08% | 11.29% | -3.72% | -2.35% | 5.18% | -2.42% | 4.66% |
|
EBT Growth (3y)
|
| | | | | | | | | | | 33.94% | 22.90% | 18.03% | 15.97% | 102.77% | 27.91% | 13.70% | 13.23% | 13.58% | 29.70% | 2.27% | 11.56% | 7.20% | 10.80% | 14.20% | 5.27% | 6.49% | 11.08% | 10.31% | 5.08% | 5.36% | 7.52% | 20.38% | 9.17% | 6.51% | -5.55% | -25.92% | 11.23% | -6.87% | -7.61% | -3.34% | 10.17% | 3.44% | -5.10% | -5.60% | 13.01% | 18.91% | 22.98% | 62.49% | 14.69% | 33.62% | 20.98% | 4.90% | 18.22% | 20.70% | 26.54% | 24.74% | 12.27% | 8.98% | 13.07% | 1.64% | 8.66% | 7.85% | 11.28% | 19.88% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 24.78% | 19.00% | 10.34% | 13.30% | 54.08% | 20.09% | 13.08% | 8.94% | 10.41% | 21.53% | 11.32% | 8.23% | 8.04% | 9.83% | 11.65% | 9.27% | 4.98% | 0.10% | -12.55% | 7.78% | -1.99% | -0.85% | 7.61% | 7.42% | 5.75% | 0.09% | -0.40% | 14.02% | 12.16% | 6.40% | 10.32% | 13.59% | 13.03% | 6.42% | -0.92% | 12.68% | 13.99% | 19.29% | 36.15% | 14.66% | 23.26% | 20.11% | 13.70% | 12.65% | 15.90% | 17.09% | 14.35% |
|
EBT Margin Growth (1y)
|
| | | -1155.00 | 8.00 | -17.00 | 119.00 | 1,759.00 | -19.00 | 113.00 | 112.00 | 179.00 | 475.00 | 50.00 | 219.00 | 230.00 | 125.00 | 174.00 | 107.00 | 16.00 | 69.00 | -272.00 | 201.00 | 3.00 | 92.00 | 517.00 | -133.00 | 172.00 | 208.00 | 97.00 | 93.00 | 17.00 | -67.00 | -6.00 | 140.00 | -109.00 | -509.00 | -1139.00 | 29.00 | -661.00 | -55.00 | 642.00 | -154.00 | 614.00 | 113.00 | -22.00 | 436.00 | 531.00 | 406.00 | 648.00 | -35.00 | 29.00 | -26.00 | -650.00 | 243.00 | -84.00 | 191.00 | 666.00 | 82.00 | 160.00 | 89.00 | -224.00 | -303.00 | -155.00 | -226.00 | -62.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 782.00 | 464.00 | 146.00 | 450.00 | 2,168.00 | 581.00 | 336.00 | 438.00 | 425.00 | 670.00 | -49.00 | 528.00 | 249.00 | 286.00 | 418.00 | 175.00 | 191.00 | 368.00 | 342.00 | 161.00 | 192.00 | 232.00 | 608.00 | 100.00 | 81.00 | -368.00 | -1047.00 | 262.00 | -753.00 | -631.00 | -503.00 | 16.00 | -156.00 | -451.00 | -519.00 | 311.00 | 484.00 | 464.00 | 1,267.00 | 247.00 | 1,174.00 | 493.00 | -25.00 | 644.00 | 477.00 | 571.00 | 664.00 | 290.00 | 106.00 | 254.00 | -208.00 | 21.00 | -79.00 | 54.00 | 381.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,029.00 | 658.00 | 47.00 | 759.00 | 2,186.00 | 742.00 | 581.00 | 506.00 | 600.00 | 969.00 | 565.00 | 488.00 | 438.00 | 426.00 | 510.00 | 409.00 | 99.00 | -208.00 | -803.00 | 330.00 | -578.00 | -332.00 | 112.00 | -25.00 | 34.00 | -310.00 | -428.00 | 544.00 | 393.00 | -112.00 | 123.00 | 417.00 | 405.00 | -71.00 | -522.00 | 519.00 | 430.00 | 629.00 | 1,283.00 | 572.00 | 1,251.00 | 773.00 | 418.00 | 422.00 | 481.00 | 434.00 | 378.00 |
|
EBT Margin (QoQ)
|
-96.00 | 370.00 | 344.00 | -1772.00 | 1,067.00 | 345.00 | 480.00 | -133.00 | -712.00 | 477.00 | 479.00 | -66.00 | -415.00 | 51.00 | 648.00 | -55.00 | -520.00 | 100.00 | 582.00 | -146.00 | -467.00 | -242.00 | 1,056.00 | -345.00 | -378.00 | 184.00 | 406.00 | -39.00 | -343.00 | 73.00 | 402.00 | -115.00 | -427.00 | 135.00 | 548.00 | -364.00 | -827.00 | -495.00 | 1,715.00 | -1054.00 | -221.00 | 202.00 | 920.00 | -286.00 | -722.00 | 66.00 | 1,378.00 | -191.00 | -848.00 | 308.00 | 695.00 | -127.00 | -902.00 | -316.00 | 1,588.00 | -454.00 | -627.00 | 159.00 | 1,004.00 | -375.00 | -699.00 | -154.00 | 924.00 | -227.00 | -770.00 | 11.00 |
|
EBT (QoQ)
|
-9.95% | 24.31% | 67.56% | -123.61% | 305.62% | 62.84% | 50.00% | -7.16% | -52.29% | 73.74% | 47.38% | -4.73% | -30.43% | 10.12% | 58.92% | -4.08% | -32.09% | 14.36% | 48.17% | -6.32% | -28.95% | -14.81% | 91.30% | -15.48% | -23.19% | 20.57% | 24.50% | -0.73% | -22.91% | 12.00% | 28.06% | -5.58% | -24.47% | 19.55% | 42.68% | -21.51% | -46.45% | -41.82% | 321.43% | -41.74% | -24.73% | 28.26% | 89.64% | -21.85% | -41.68% | 17.65% | 144.81% | -8.55% | -40.78% | 34.22% | 48.18% | -7.87% | -44.13% | -16.37% | 171.45% | -16.83% | -32.80% | 12.69% | 78.53% | -16.35% | -33.87% | -2.51% | 81.07% | -9.91% | -38.64% | 4.55% |
|
Enterprise Value Growth (1y)
|
| | | 103.42% | 102.53% | -6.03% | 105.13% | 23.26% | 28.89% | -11.32% | 15.52% | 33.96% | -3,503.45% | -8.80% | -1,876.12% | -1,738.03% | -6.18% | 0.18% | -9.08% | -65.78% | -22.47% | 15.85% | 21.96% | 56.38% | 51.89% | 31.61% | 18.46% | -6.18% | -5.67% | 26.38% | -2.06% | 0.90% | 23.91% | -18.60% | -28.94% | -7.91% | 12.79% | 11.50% | 4.32% | -7.02% | -19.63% | -1.21% | -27.31% | -51.17% | -114.96% | -92.34% | 27.64% | 52.62% | 44.14% | 20.38% | 42.28% | 6.42% | 53.70% | -577.78% | -37.97% | -1,562.19% | -1,922.22% | -1.76% | -1,375.49% | 0.76% | -0.70% | -4.41% | -1.05% | -3.21% | -0.56% | -1.58% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | 27.17% | -3.55% | -8.69% | -1.74% | -207.40% | -264.88% | -6.53% | -189.96% | -237.31% | -258.98% | 2.96% | -157.73% | -140.12% | 14.47% | 16.87% | 11.46% | 8.43% | 14.61% | 24.90% | 13.40% | 22.86% | 27.14% | 15.79% | -2.38% | -4.33% | 11.16% | 8.23% | -7.98% | -4.60% | 7.41% | -2.04% | -16.24% | -20.41% | -30.90% | -19.88% | 4.12% | 8.48% | -12.83% | -15.73% | 18.99% | 12.49% | 17.77% | -118.13% | 16.78% | -94.60% | -73.58% | -76.43% | -127.35% | -148.99% | -111.26% | -93.11% | -174.00% | -157.25% | -173.58% | -2.58% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -8.91% | -7.62% | -1.53% | 2.16% | -84.81% | -96.70% | 7.00% | -74.63% | -79.91% | -89.60% | 14.38% | -70.91% | -70.63% | 12.84% | 12.89% | 1.79% | 3.86% | 16.20% | 14.96% | 4.34% | 11.92% | 16.60% | 11.76% | -5.50% | -12.93% | -12.52% | -8.51% | -3.01% | 3.90% | 0.95% | -10.22% | 8.09% | 4.99% | 10.32% | -56.19% | 6.83% | -64.16% | -68.17% | -60.62% | -61.02% | -61.70% | -62.47% | -61.62% | -53.75% | -49.82% | -39.57% | -42.25% |
|
Enterprise Value (QoQ)
|
-41.34% | 2.02% | 35.13% | 103.81% | 4.65% | -4,204.44% | 103.14% | -8.62% | 9.43% | -3,644.83% | 103.26% | 5.97% | -2,880.28% | -13.32% | 46.80% | 2.27% | -80.22% | -6.54% | 41.87% | -48.54% | -33.14% | 26.80% | 46.09% | 16.98% | -46.85% | -4.05% | 35.72% | -8.11% | -46.14% | 27.51% | 10.89% | -4.98% | -12.20% | -12.99% | 3.12% | 12.14% | 9.32% | -14.67% | -4.73% | 1.73% | -1.37% | 2.99% | -31.74% | -16.69% | -44.14% | 13.20% | 50.44% | 23.59% | -69.95% | -23.71% | 64.07% | -23.87% | 15.91% | -1,710.94% | 92.69% | -1,392.27% | -2.30% | 8.87% | -6.06% | -0.36% | -3.81% | 5.51% | -2.64% | -2.51% | -1.14% | 4.55% |
|
EPS (Basic) Growth (1y)
|
| | | 164.81% | 3,845.00% | -95.29% | 18.00% | 18.60% | -20.00% | 14.07% | 8.47% | 19.61% | 83.33% | -112.43% | 17.19% | 16.39% | 4.55% | 15,087.50% | 8.00% | 11.27% | 19.57% | -89.99% | 11.11% | -1.27% | 10.91% | -96.58% | 2.22% | 16.67% | 19.67% | 45,035.00% | 19.57% | 7.69% | 5.48% | -99.54% | 23.64% | 7.14% | -28.57% | 7,959.98% | 4.41% | -37.14% | 9.09% | 149.06% | 4.93% | 71.21% | 3.33% | -4.67% | 29.53% | 42.48% | 70.97% | 113.12% | 10.36% | 19.88% | 3.77% | -40.25% | 17.37% | 8.29% | 34.55% | 61.05% | 13.60% | 9.09% | 2.70% | 5.23% | -1.06% | 7.89% | 0.00% | 4.97% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | 42.92% | 286.78% | -26.13% | 14.47% | 18.19% | 15.31% | 177.00% | 11.14% | 15.71% | 31.84% | 23.08% | 12.04% | 8.54% | 11.50% | 35.96% | 7.05% | 8.62% | 16.64% | 15.62% | 10.74% | 7.45% | 11.87% | -58.63% | 14.75% | 10.42% | -3.39% | 450.53% | 15.57% | -10.15% | -6.33% | -2.72% | 10.64% | 4.86% | -6.97% | 476.26% | 12.38% | 15.31% | 24.45% | 71.68% | 14.47% | 43.00% | 22.39% | 6.67% | 18.83% | 22.75% | 33.65% | 27.05% | 13.74% | 12.30% | 12.77% | 0.42% | 9.68% | 8.42% | 11.38% | 21.17% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 26.12% | 135.43% | -36.89% | 12.47% | 12.65% | 15.25% | -40.79% | 9.29% | 12.28% | 24.92% | 95.82% | 11.44% | 9.95% | 11.84% | 25.09% | 12.64% | 8.14% | 3.64% | -10.59% | 11.88% | -3.53% | 1.76% | 70.05% | 10.61% | 7.70% | 0.33% | 230.81% | 15.97% | 12.09% | 7.74% | 13.34% | 14.13% | 14.52% | 7.39% | 200.17% | 12.95% | 14.76% | 21.89% | 37.24% | 14.87% | 28.14% | 20.43% | 15.52% | 13.53% | 16.83% | 19.64% | 17.77% |
|
EPS (Basic) (QoQ)
|
101.15% | 7,132.50% | -9.09% | -14.00% | -30.23% | -91.37% | 2,179.93% | -13.56% | -52.94% | -87.70% | 2,068.00% | -4.69% | -27.87% | -100.83% | 20,537.50% | -5.33% | -35.21% | 19.57% | 47.27% | -2.47% | -30.38% | -89.99% | 1,535.00% | -13.33% | -21.79% | -99.69% | 48,752.00% | -1.09% | -19.78% | 16.44% | 29.41% | -10.91% | -21.43% | -99.49% | 34,784.00% | -22.79% | -47.62% | -42.87% | 351.90% | -53.52% | -9.09% | 30.43% | 90.39% | -24.16% | -45.13% | 20.33% | 158.69% | -16.58% | -34.16% | 50.00% | 33.96% | -9.39% | -43.01% | -13.64% | 163.16% | -16.40% | -29.19% | 3.38% | 85.62% | -19.72% | -33.33% | 5.92% | 74.53% | -12.46% | -38.21% | 11.18% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | 164.81% | 3,845.00% | -95.23% | 18.37% | 16.28% | -20.00% | 12.83% | 8.62% | 20.00% | 83.33% | -112.48% | 17.46% | 16.67% | 2.27% | 15,004.00% | 8.11% | 11.43% | 20.00% | -89.95% | 11.25% | -1.28% | 12.96% | -96.56% | 2.25% | 16.88% | 19.67% | 44,924.00% | 19.78% | 6.67% | 4.11% | -99.54% | 22.94% | 8.33% | -28.95% | 7,974.46% | 4.48% | -37.50% | 9.26% | 149.06% | 5.71% | 72.31% | 5.08% | -4.48% | 29.05% | 42.86% | 69.35% | 112.09% | 9.95% | 19.37% | 2.86% | -40.76% | 17.62% | 8.38% | 36.11% | 63.44% | 14.17% | 9.66% | 2.72% | 4.61% | -1.06% | 7.93% | 0.00% | 5.66% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | 42.68% | 286.78% | -26.13% | 14.73% | 17.64% | 14.47% | 175.82% | 11.32% | 15.98% | 31.04% | 23.16% | 12.21% | 8.67% | 11.50% | 35.99% | 7.14% | 8.74% | 17.50% | 15.87% | 10.86% | 7.17% | 12.07% | -58.59% | 14.61% | 10.54% | -3.98% | 450.44% | 15.44% | -10.28% | -6.85% | -2.65% | 10.73% | 5.27% | -6.56% | 476.99% | 12.54% | 15.44% | 24.81% | 71.52% | 14.47% | 43.23% | 22.33% | 6.27% | 18.62% | 22.72% | 33.34% | 27.10% | 13.87% | 12.37% | 12.87% | 0.42% | 9.93% | 8.65% | 11.82% | 21.79% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 26.00% | 134.57% | -36.85% | 12.68% | 12.36% | 15.25% | -40.84% | 9.43% | 12.47% | 24.92% | 96.00% | 11.59% | 9.86% | 11.55% | 25.10% | 12.61% | 8.24% | 3.71% | -10.44% | 11.84% | -3.58% | 1.79% | 70.21% | 10.71% | 7.78% | 0.33% | 230.91% | 15.98% | 12.20% | 7.54% | 13.32% | 14.01% | 14.75% | 7.28% | 199.59% | 13.01% | 14.76% | 22.18% | 37.33% | 15.03% | 28.42% | 20.68% | 15.46% | 13.52% | 16.95% | 19.49% | 17.81% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
101.15% | 7,001.00% | -9.26% | -12.24% | -30.23% | -91.42% | 2,153.71% | -13.79% | -52.00% | -87.90% | 2,069.56% | -4.76% | -26.67% | -100.82% | 20,524.00% | -5.41% | -35.71% | 20.00% | 48.15% | -2.50% | -30.77% | -89.95% | 1,540.57% | -13.48% | -20.78% | -99.69% | 48,676.00% | -1.10% | -18.89% | 15.07% | 29.76% | -11.93% | -20.83% | -99.49% | 34,673.00% | -22.39% | -48.08% | -42.38% | 349.94% | -53.57% | -9.23% | 31.35% | 90.98% | -24.32% | -44.64% | 19.39% | 158.03% | -16.23% | -34.38% | 49.52% | 33.76% | -9.05% | -43.46% | -13.89% | 165.59% | -16.19% | -28.99% | 3.40% | 85.53% | -19.50% | -33.48% | 5.30% | 75.47% | -12.19% | -38.37% | 11.26% |
|
FCF Margin Growth (1y)
|
| | | | -3357.00 | 1,461.00 | -280.00 | 390.00 | 3,223.00 | 51.00 | -280.00 | -599.00 | -93.00 | -515.00 | -363.00 | -501.00 | 137.00 | 427.00 | 711.00 | 566.00 | 357.00 | 661.00 | -442.00 | -1537.00 | 34.00 | -292.00 | 15.00 | 2,129.00 | 44.00 | -40.00 | 578.00 | -324.00 | -467.00 | -605.00 | 261.00 | -14.00 | 179.00 | 919.00 | 198.00 | -888.00 | -1.00 | -552.00 | -768.00 | 1,721.00 | 1,048.00 | 785.00 | 687.00 | -562.00 | -751.00 | -435.00 | -547.00 | 21.00 | -3.00 | 247.00 | -39.00 | 188.00 | 526.00 | 208.00 | 183.00 | -529.00 | 71.00 | 104.00 | 382.00 | 487.00 | -63.00 | 19.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | -226.00 | 997.00 | -922.00 | -709.00 | 3,267.00 | -37.00 | 69.00 | -534.00 | 402.00 | 574.00 | -94.00 | -1473.00 | 528.00 | 797.00 | 284.00 | 1,157.00 | 436.00 | 329.00 | 152.00 | 267.00 | -389.00 | -936.00 | 855.00 | 1,791.00 | -244.00 | 274.00 | 1,037.00 | -1226.00 | -289.00 | -238.00 | -309.00 | 819.00 | 1,227.00 | 1,152.00 | 117.00 | 270.00 | 296.00 | -201.00 | -628.00 | 1,179.00 | 295.00 | 598.00 | 101.00 | -353.00 | -228.00 | 21.00 | -403.00 | -320.00 | 594.00 | 560.00 | 526.00 | 146.00 | 534.00 | 332.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 268.00 | 2,086.00 | -654.00 | -1681.00 | 3,659.00 | 333.00 | -358.00 | 58.00 | 480.00 | 242.00 | 500.00 | 332.00 | 105.00 | 152.00 | 1,124.00 | 819.00 | 148.00 | 643.00 | 610.00 | -635.00 | -211.00 | -569.00 | 284.00 | 2,623.00 | 804.00 | 508.00 | 956.00 | -68.00 | 8.00 | 113.00 | -169.00 | 277.00 | 473.00 | 965.00 | -469.00 | 479.00 | 819.00 | 254.00 | -484.00 | 838.00 | 892.00 | 911.00 | 667.00 | -396.00 | -220.00 | 144.00 |
|
FCF Margin (QoQ)
|
| -1608.00 | -1928.00 | 3,021.00 | -2843.00 | 3,211.00 | -3669.00 | 3,691.00 | -10.00 | 38.00 | -3999.00 | 3,372.00 | 496.00 | -384.00 | -3847.00 | 3,234.00 | 1,134.00 | -93.00 | -3564.00 | 3,089.00 | 926.00 | 210.00 | -4667.00 | 1,994.00 | 2,497.00 | -116.00 | -4360.00 | 4,107.00 | 413.00 | -200.00 | -3742.00 | 3,204.00 | 270.00 | -337.00 | -2876.00 | 2,930.00 | 463.00 | 402.00 | -3597.00 | 1,844.00 | 1,350.00 | -148.00 | -3814.00 | 4,333.00 | 677.00 | -411.00 | -3912.00 | 3,083.00 | 489.00 | -95.00 | -4023.00 | 3,651.00 | 465.00 | 155.00 | -4310.00 | 3,878.00 | 803.00 | -163.00 | -4335.00 | 3,165.00 | 1,404.00 | -129.00 | -4058.00 | 3,270.00 | 853.00 | -47.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | -2,467.65% | -74.45% | 19.80% | -23.19% | 149.62% | -4.10% | 17.30% | 37.38% | 6.43% | 32.98% | 14.62% | 52.84% | -0.44% | -16.68% | -53.37% | -34.30% | -11.09% | -19.69% | 14.01% | 2,068.14% | 7.26% | 16.57% | -3.59% | -96.05% | 4.75% | 9.47% | -49.01% | 20.73% | 24.41% | 33.22% | -17.98% | 3.93% | -4.25% | -27.93% | -34.35% | 78.31% | -2.44% | 20.26% | 49.00% | -58.24% | -30.09% | -27.13% | -61.91% | 8.54% | 28.24% | 15.31% | 33.56% | 5.39% | 3.60% | 0.64% | 0.70% | -57.42% | -11.01% | -0.07% | -24.42% | 208.57% | 5.73% | 0.70% | -46.68% | -18.99% | 0.78% | 0.74% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | | 132.11% | -31.19% | 17.27% | 17.27% | 36.19% | 2.04% | -2.69% | 11.32% | -1.97% | -3.82% | -4.03% | 179.22% | -1.72% | -7.95% | -10.96% | -17.45% | -0.04% | 0.82% | -9.90% | 1.11% | 11.81% | 19.35% | -22.12% | -63.27% | 7.66% | 1.67% | -33.18% | 30.79% | 5.14% | 4.91% | 6.84% | -8.19% | -13.24% | -14.20% | -3.52% | -6.85% | -4.36% | 0.35% | 18.14% | -21.83% | -2.43% | -5.43% | -2.22% | -21.32% | 5.74% | 5.06% | 6.37% | 11.46% | -0.85% | 0.42% | -21.92% | 2.10% | -1.75% | 0.46% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 61.74% | -26.26% | 5.67% | 87.17% | 20.13% | -0.11% | 0.72% | 3.39% | 1.14% | 2.57% | -11.69% | 0.75% | 4.35% | 2.61% | -19.15% | -6.73% | 3.54% | -0.32% | -16.04% | 13.89% | 5.48% | 8.06% | -4.53% | -48.31% | -3.17% | -1.63% | -14.29% | 0.28% | 0.83% | -0.60% | 2.76% | -2.41% | -2.80% | -6.02% | 6.05% | -18.36% | -4.21% | 0.33% | 7.48% | -8.90% | -2.66% | -3.17% | -14.28% | 4.02% | 4.73% | 3.31% |
|
FCF Payout Ratio (QoQ)
|
| 4,408.99% | -141.99% | 173.94% | -269.12% | 148.65% | -231.83% | 170.81% | 9.26% | -5.97% | -213.68% | 217.62% | -15.35% | 17.48% | -172.99% | 310.54% | -44.86% | -1.68% | -234.36% | 190.19% | -25.37% | -11.19% | -243.86% | 2,374.07% | -96.31% | -3.49% | -227.84% | 186.71% | -2.08% | 0.86% | -274.02% | 170.25% | 0.90% | 8.01% | -254.11% | 161.88% | -7.04% | -18.71% | -387.30% | 182.13% | -49.14% | 0.21% | -221.84% | 167.24% | -14.84% | 4.45% | -370.69% | 145.08% | 0.61% | -6.08% | -255.96% | 171.51% | -1.10% | -8.76% | -253.89% | 130.66% | 106.72% | 2.45% | -291.59% | 176.04% | -29.16% | -2.42% | -379.07% | 142.00% | -11.88% | -2.46% |
|
Free Cash Flow Growth (1y)
|
| | | | -147.30% | 327.34% | -33.84% | 37.17% | 321.32% | 6.90% | -25.06% | -25.36% | -2.99% | -21.10% | -22.92% | -30.79% | 9.93% | 30.34% | 29.66% | 64.11% | 24.61% | 37.06% | -28.18% | -94.95% | 0.50% | -8.04% | -2.93% | 2,666.67% | 2.36% | -0.85% | 27.06% | -11.65% | -12.39% | -17.77% | 8.46% | 6.06% | 13.59% | 51.56% | 17.30% | -38.71% | 13.19% | -8.26% | -116.62% | 164.34% | 44.88% | 40.73% | 36.90% | -5.11% | -10.13% | -0.69% | -72.75% | 8.27% | 3.98% | 7.29% | -9.59% | 18.71% | 35.38% | 18.87% | 3.88% | -17.93% | 8.24% | 13.05% | 22.00% | 42.03% | 9.30% | 9.36% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | 0.52% | 53.32% | -27.19% | -10.84% | 63.37% | 3.21% | -2.64% | -5.35% | 9.94% | 12.12% | -3.49% | -61.44% | 11.25% | 17.99% | 2.46% | 31.84% | 8.63% | 7.71% | 1.27% | 7.25% | -3.41% | -9.16% | 11.75% | 195.97% | 0.62% | 7.31% | 17.96% | -16.88% | 4.05% | 4.57% | -17.93% | 19.77% | 23.04% | 25.08% | -4.17% | 15.41% | 13.80% | 8.64% | -33.16% | 39.52% | 10.63% | 14.46% | -6.10% | 6.84% | 8.15% | 8.20% | -22.09% | 1.80% | 15.07% | 12.97% | 6.34% | 11.43% | 17.00% | 13.69% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 6.83% | 45.13% | -13.15% | -43.28% | 37.73% | 6.74% | -7.36% | 3.43% | 6.45% | 5.14% | 3.61% | 6.98% | 4.30% | 6.02% | 9.13% | 16.51% | 4.99% | 9.27% | 6.14% | -4.32% | 2.99% | 0.84% | -4.25% | 111.18% | 10.81% | 9.79% | 5.47% | 7.57% | 7.96% | 9.83% | -12.32% | 12.04% | 11.72% | 15.83% | -16.43% | 14.59% | 15.71% | 10.34% | -19.99% | 21.48% | 14.68% | 15.04% | 2.18% | 7.29% | 8.40% | 9.38% |
|
Free Cash Flow (QoQ)
|
| -75.83% | -338.13% | 238.97% | -159.13% | 318.38% | -174.58% | 242.44% | -4.60% | 5.48% | -187.24% | 185.02% | 23.99% | -14.21% | -235.93% | 147.87% | 96.93% | 1.71% | -173.35% | 211.69% | 49.53% | 11.87% | -168.60% | 104.40% | 2,877.78% | 2.36% | -176.79% | 218.20% | 10.17% | -0.85% | -156.50% | 243.17% | 9.24% | -6.93% | -162.89% | 265.88% | 17.00% | 24.18% | -134.32% | 222.92% | 116.08% | 0.65% | -181.03% | 250.00% | 18.43% | -2.23% | -136.33% | 325.58% | 12.17% | 8.04% | -163.19% | 241.38% | 7.73% | 11.47% | -164.55% | 253.16% | 22.85% | -2.12% | -152.19% | 230.76% | 62.03% | 2.23% | -136.01% | 338.11% | 24.69% | 2.29% |
|
Gross Margin Growth (1y)
|
| | | -1375.00 | 9.00 | 738.00 | 14.00 | 1,488.00 | 122.00 | 186.00 | 10.00 | 91.00 | 163.00 | -66.00 | 96.00 | 6.00 | 84.00 | 99.00 | -13.00 | 58.00 | -120.00 | 38.00 | -29.00 | -33.00 | 30.00 | -21.00 | 88.00 | 83.00 | 112.00 | 112.00 | 107.00 | 27.00 | -129.00 | -28.00 | -32.00 | -154.00 | -3.00 | -55.00 | 80.00 | -171.00 | -170.00 | -300.00 | -116.00 | 514.00 | 330.00 | 94.00 | 400.00 | 237.00 | 191.00 | 281.00 | -3.00 | -17.00 | -54.00 | -171.00 | 136.00 | 27.00 | 172.00 | 467.00 | 7.00 | 33.00 | 29.00 | -5.00 | -43.00 | 16.00 | -13.00 | -46.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | 204.00 | 293.00 | 858.00 | 119.00 | 1,586.00 | 368.00 | 219.00 | 92.00 | 156.00 | 126.00 | 71.00 | 53.00 | 31.00 | -6.00 | 116.00 | 45.00 | 108.00 | 22.00 | 129.00 | 166.00 | 77.00 | 13.00 | 63.00 | 163.00 | -44.00 | -20.00 | 28.00 | 155.00 | -298.00 | -302.00 | -383.00 | -68.00 | 189.00 | 157.00 | -261.00 | 364.00 | 580.00 | 351.00 | 74.00 | 281.00 | 735.00 | 468.00 | 204.00 | 533.00 | 247.00 | 309.00 | 576.00 | 141.00 | 43.00 | 147.00 | 291.00 | 101.00 | 76.00 | 187.00 | 416.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 269.00 | 257.00 | 995.00 | 77.00 | 1,611.00 | 278.00 | 236.00 | 151.00 | 206.00 | 268.00 | 162.00 | 248.00 | 141.00 | -23.00 | 200.00 | 120.00 | -19.00 | -110.00 | 46.00 | 214.00 | -248.00 | -160.00 | -292.00 | 127.00 | 299.00 | 140.00 | -178.00 | 439.00 | 453.00 | 219.00 | -9.00 | 329.00 | 409.00 | 294.00 | -152.00 | 497.00 | 590.00 | 469.00 | 370.00 | 425.00 | 795.00 | 668.00 | 666.00 | 498.00 | 296.00 | 325.00 | 526.00 |
|
Gross Margin (QoQ)
|
-155.00 | -724.00 | 1,093.00 | -1589.00 | 1,229.00 | 5.00 | 369.00 | -114.00 | -138.00 | 69.00 | 193.00 | -33.00 | -66.00 | -160.00 | 354.00 | -122.00 | 11.00 | -145.00 | 242.00 | -51.00 | -167.00 | 14.00 | 175.00 | -55.00 | -104.00 | -37.00 | 283.00 | -59.00 | -75.00 | -37.00 | 279.00 | -139.00 | -231.00 | 63.00 | 275.00 | -262.00 | -80.00 | 11.00 | 410.00 | -513.00 | -79.00 | -119.00 | 594.00 | 117.00 | -263.00 | -355.00 | 900.00 | -46.00 | -308.00 | -265.00 | 616.00 | -59.00 | -345.00 | -383.00 | 924.00 | -169.00 | -201.00 | -88.00 | 465.00 | -143.00 | -205.00 | -121.00 | 427.00 | -84.00 | -234.00 | -154.00 |
|
Gross Profit Growth (1y)
|
| | | -14.16% | 0.16% | 49.81% | 9.65% | 40.22% | 13.04% | 7.10% | 5.93% | 4.61% | 3.64% | 2.32% | 3.75% | 2.14% | 4.21% | 5.16% | 4.23% | 7.68% | 5.43% | 4.74% | -1.87% | -2.70% | -0.43% | 2.55% | 4.95% | 5.82% | 2.14% | 2.29% | 6.46% | 3.89% | 4.77% | 9.13% | 13.73% | 4.71% | 4.83% | 0.00% | 2.81% | 13.84% | 10.67% | 10.27% | 12.58% | 3.02% | 4.51% | 4.92% | 14.90% | 23.36% | 18.39% | 20.80% | 9.12% | 7.00% | 3.37% | -4.45% | 8.54% | 9.60% | 15.32% | 17.56% | 9.37% | 6.30% | 6.23% | 9.17% | 8.53% | 12.32% | 11.30% | 8.07% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 7.98% | 5.48% | 17.97% | 6.41% | 14.42% | 6.88% | 4.84% | 4.63% | 4.78% | 4.42% | 4.06% | 2.00% | 2.29% | 3.04% | 4.14% | 2.39% | 3.50% | 2.35% | 3.18% | 3.11% | 2.27% | 2.14% | 4.61% | 8.31% | 4.80% | 3.91% | 3.73% | 7.57% | 7.38% | 6.72% | 6.37% | 9.59% | 7.08% | 6.63% | 4.98% | 9.97% | 13.10% | 11.04% | 11.81% | 12.17% | 10.78% | 8.55% | 6.59% | 10.82% | 13.10% | 12.17% | 10.71% | 9.01% | 7.62% | 8.19% | 7.04% | 8.81% | 9.38% | 10.89% | 11.52% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 6.73% | 5.21% | 12.58% | 4.27% | 9.44% | 5.09% | 4.36% | 3.36% | 3.45% | 2.98% | 3.40% | 3.46% | 3.31% | 3.20% | 4.75% | 5.38% | 3.82% | 3.33% | 3.70% | 5.09% | 4.98% | 4.33% | 4.77% | 8.02% | 6.18% | 5.35% | 5.25% | 9.99% | 9.49% | 8.50% | 8.81% | 10.54% | 10.14% | 8.21% | 5.96% | 9.51% | 11.15% | 10.30% | 9.44% | 10.87% | 9.64% | 9.40% | 9.22% | 10.06% | 11.55% | 10.78% | 9.87% |
|
Gross Profit (QoQ)
|
0.00% | -26.18% | 48.70% | -21.80% | 16.69% | 10.41% | 8.83% | 0.00% | -5.93% | 4.60% | 7.65% | -1.25% | -6.80% | 3.27% | 9.15% | -2.78% | -4.91% | 4.22% | 8.18% | 0.44% | -6.90% | 3.53% | 1.36% | -0.41% | -4.73% | 6.63% | 3.73% | 0.43% | -8.04% | 6.78% | 7.96% | -2.00% | -7.26% | 11.23% | 12.50% | -9.77% | -7.15% | 6.10% | 15.66% | -0.09% | -9.73% | 5.72% | 18.08% | -8.58% | -8.42% | 6.13% | 29.31% | -1.85% | -12.11% | 8.29% | 16.81% | -3.76% | -15.09% | 0.11% | 32.68% | -2.82% | -10.66% | 2.05% | 23.43% | -5.54% | -10.71% | 4.88% | 22.69% | -2.24% | -11.53% | 1.84% |
|
Interest Coverage Ratio Growth (1y)
|
| | | -118.42% | 8.80% | 44.42% | 30.66% | 1,238.78% | 58.83% | 27.53% | 23.79% | 21.30% | 35.79% | 12.87% | 20.42% | 25.31% | 17.57% | 28.85% | 16.15% | 6.79% | -2.09% | 30.92% | 27.41% | 2.08% | 13.70% | -13.27% | -21.95% | -3.82% | 8.24% | 2.13% | -18.96% | -22.75% | -26.73% | -13.89% | 15.27% | -13.02% | -12.07% | -40.56% | -47.49% | -52.54% | -55.22% | -32.54% | 7.79% | 39.02% | 20.15% | -2.04% | 36.60% | 66.51% | 63.93% | 102.78% | 14.15% | 7.18% | -3.07% | -40.81% | -3.39% | -16.59% | 2.47% | 36.42% | -4.60% | 5.47% | 4.74% | -32.32% | -32.40% | -28.49% | -31.39% | 4.93% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | 36.53% | 32.89% | 27.62% | 24.88% | 168.28% | 36.36% | 22.86% | 20.08% | 17.53% | 16.05% | 23.94% | 21.24% | 10.96% | 9.39% | 13.52% | 4.92% | 1.59% | 6.41% | 5.06% | -6.94% | -8.81% | -3.39% | -8.63% | -10.00% | -13.54% | -11.32% | -19.45% | -21.13% | -31.68% | -33.92% | -29.84% | -13.27% | -16.90% | -22.08% | -26.76% | -8.22% | 3.18% | -4.10% | 10.25% | 18.89% | 35.38% | 24.05% | 5.55% | 14.63% | 14.18% | 17.64% | 17.87% | 1.70% | -1.94% | 1.33% | -18.24% | -14.59% | -14.32% | -9.69% | -1.05% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 27.77% | 21.99% | 28.52% | 23.58% | 83.61% | 23.06% | 16.06% | 11.48% | 9.77% | 13.98% | 11.02% | 2.42% | 0.30% | 0.75% | 5.17% | 1.53% | -6.77% | -4.94% | -9.91% | -13.37% | -20.73% | -18.71% | -21.10% | -16.22% | -15.68% | -17.80% | -19.15% | -6.30% | -5.89% | -10.69% | -7.26% | 0.34% | 0.48% | -5.55% | -13.96% | -3.14% | -0.36% | -2.61% | 1.59% | 9.14% | 16.89% | 15.43% | 1.66% | -0.58% | 2.34% | 3.19% | 3.06% |
|
Interest Coverage Ratio (QoQ)
|
-19.06% | 15.98% | 66.83% | -111.76% | 578.00% | 53.94% | 50.93% | 2.54% | -33.33% | 23.61% | 46.50% | 0.48% | -25.37% | 2.74% | 56.30% | 4.56% | -29.98% | 12.59% | 40.90% | -3.86% | -35.81% | 50.56% | 37.13% | -22.98% | -28.50% | 14.84% | 23.40% | -5.08% | -19.54% | 8.36% | -2.08% | -9.53% | -23.68% | 27.36% | 31.08% | -31.73% | -22.84% | -13.91% | 15.80% | -38.30% | -27.19% | 29.69% | 85.01% | -20.42% | -37.08% | 5.74% | 157.98% | -3.00% | -38.05% | 30.80% | 45.22% | -8.92% | -43.97% | -20.13% | 137.03% | -21.37% | -31.17% | 6.34% | 65.74% | -13.06% | -31.64% | -31.29% | 65.54% | -8.03% | -34.41% | 5.07% |
|
Net Cash Flow Growth (1y)
|
| | | | -82.44% | 2,628.57% | -22.40% | -23.08% | 135.37% | 114.66% | -13.69% | -40.00% | 125.39% | -39.27% | -24.21% | | 101.15% | -45.78% | 3.69% | | -12.11% | -489.63% | 28.56% | -219.33% | -32.77% | 120.91% | 29.25% | 117.46% | -21.08% | -270.00% | 64.72% | -112.80% | -117.16% | 194.65% | 14.11% | 362.50% | -17.14% | 18.08% | 4,645.00% | -14,928.57% | 86.59% | 939.71% | -92.82% | 102.86% | 5,145.45% | -78.19% | -261.05% | 376.40% | 127.57% | -167.51% | 99.18% | -2.59% | -36.03% | 81.56% | -6,800.00% | -2.54% | 191.58% | -1,637.29% | -144.93% | -65.09% | -96.48% | 157.17% | 27.61% | -151.60% | 1,227.71% | -169.97% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | -2.34% | 228.88% | -20.01% | | 120.16% | -10.92% | -10.80% | 24.62% | 58.53% | -48.62% | 5.10% | -80.18% | 5.93% | -23.84% | 21.33% | | -22.46% | -50.15% | 43.71% | -26.55% | -27.88% | 32.70% | 40.15% | 27.21% | -29.24% | 23.86% | 150.79% | -272.83% | -26.56% | 138.82% | 68.73% | 135.88% | 114.93% | 38.87% | -73.88% | 172.30% | 159.14% | -52.28% | -26.01% | 28.72% | 322.57% | -26.56% | -42.70% | 65.37% | 61.92% | -60.86% | -11.27% | -30.80% | -59.65% | 56.48% | -396.42% | -29.58% | 10.90% | -90.83% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 10.49% | -138.48% | -3.53% | -30.44% | 44.52% | -10.45% | 7.22% | -16.61% | 16.15% | -19.69% | 26.58% | -15.84% | -16.66% | -6.60% | 31.80% | | -15.93% | 9.13% | 55.05% | -65.40% | -15.03% | 43.72% | 21.97% | 17.59% | 1.43% | 33.93% | -9.76% | 46.66% | 25.36% | -11.34% | 48.34% | 121.76% | 68.40% | -18.47% | -24.22% | 80.51% | 98.39% | -47.17% | -16.64% | 15.38% | 57.02% | -23.06% | -29.24% | -22.99% | 14.70% | -23.43% |
|
Net Cash Flow (QoQ)
|
| -98.50% | -7,942.86% | 173.41% | -79.65% | 132.93% | -451.83% | 146.13% | -37.74% | 112.44% | -286.34% | 124.35% | 133.87% | -42.76% | -481.12% | | | -84.57% | -777.04% | 165.65% | 28.17% | -168.40% | -24.14% | -9.65% | 172.21% | -78.72% | -520.00% | 127.06% | 226.40% | -145.83% | 12.83% | 90.18% | -337.50% | 352.86% | -179.10% | 130.00% | -295.24% | 354.88% | 2,944.50% | -197.88% | 99.82% | 19,854.55% | -78.97% | -61.05% | 211.80% | -14.59% | -255.27% | 215.22% | 48.94% | -125.34% | 98.13% | 13,866.67% | -2.18% | -107.30% | -601.69% | 294.44% | 192.67% | -143.51% | 1.07% | 127.71% | -70.46% | 606.02% | -225.26% | 80.25% | 860.00% | -137.21% |
|
Net Income Growth (1y)
|
| | | 178.10% | 975.00% | 105.20% | 154.55% | -98.89% | -95.35% | 14.29% | | -166.67% | -50.00% | -112.50% | | -150.00% | -200.00% | | -108.33% | 60.00% | 0.00% | | -200.00% | | 300.00% | -96.67% | | | | | | | | | | | | 7,850.00% | 4.45% | -35.82% | 9.68% | 149.06% | 5.50% | 68.60% | 4.58% | -4.29% | 30.12% | 42.59% | 69.38% | 112.93% | 8.82% | 18.26% | 1.85% | -41.64% | 15.29% | 7.06% | 33.70% | 62.42% | 13.74% | 8.88% | 1.90% | 4.71% | -0.84% | 7.98% | 0.66% | 4.12% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | 82.07% | -37.00% | 80.48% | 36.54% | -26.38% | -26.48% | | -27.72% | -38.67% | -35.72% | 23.31% | | | 25.99% | 35.72% | | | | | | | | -59.45% | 516.22% | | 418.63% | 441.75% | | | | | | | | 474.38% | 12.76% | 15.55% | 24.78% | 71.85% | 14.31% | 41.66% | 21.73% | 5.95% | 17.74% | 21.76% | 32.12% | 26.38% | 12.58% | 11.29% | 11.53% | -0.25% | 9.14% | 7.97% | 11.10% | 20.98% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 64.34% | -17.61% | 16.12% | 32.87% | | -45.86% | -41.01% | | | | | | | | 24.57% | 125.26% | 155.65% | 208.85% | | 273.72% | 180.61% | 214.56% | 67.54% | 203.54% | | 175.95% | 227.89% | | | | | | | | 198.12% | 12.46% | 14.33% | 21.48% | 36.92% | 14.39% | 27.08% | 19.70% | 15.13% | 12.98% | 16.24% | 18.79% | 17.09% |
|
Net Income (QoQ)
|
101.15% | -6,825.00% | 91.82% | 1,331.82% | -84.13% | -67.44% | -14.29% | -75.00% | -33.33% | 700.00% | | | 150.00% | -300.00% | 700.00% | -141.67% | 80.00% | | | -100.00% | 50.00% | 3,100.00% | -110.00% | | | -50.00% | | | | | | | | | 34,700.00% | -22.99% | -47.95% | -43.01% | 357.23% | -52.68% | -11.05% | 29.41% | 93.69% | -24.38% | -44.83% | 18.44% | 163.32% | -17.13% | -34.46% | 48.89% | 34.57% | -9.94% | -43.56% | -14.67% | 165.82% | -16.37% | -29.51% | 3.66% | 86.14% | -19.94% | -34.04% | 6.52% | 76.28% | -12.82% | -38.51% | 10.17% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | 178.10% | 975.00% | 105.20% | 154.55% | -98.89% | -95.35% | 14.29% | | -166.67% | -50.00% | -112.50% | | -150.00% | -200.00% | | -108.33% | 60.00% | 0.00% | | -200.00% | | 300.00% | -96.67% | | | | | | | | | | | | 7,850.00% | 4.45% | -35.82% | 9.68% | 149.06% | 5.50% | 68.60% | 4.58% | -4.29% | 30.12% | 42.59% | 69.38% | 112.93% | 8.82% | 18.26% | 1.85% | -41.64% | 15.29% | 7.06% | 33.70% | 62.42% | 13.74% | 8.88% | 1.90% | 4.71% | -0.84% | 7.98% | 0.66% | 4.12% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | 82.07% | -37.00% | 80.48% | 36.54% | -26.38% | -26.48% | | -27.72% | -38.67% | -35.72% | 23.31% | | | 25.99% | 35.72% | | | | | | | | -59.45% | 516.22% | | 418.63% | 441.75% | | | | | | | | 474.38% | 12.76% | 15.55% | 24.78% | 71.85% | 14.31% | 41.66% | 21.73% | 5.95% | 17.74% | 21.76% | 32.12% | 26.38% | 12.58% | 11.29% | 11.53% | -0.25% | 9.14% | 7.97% | 11.10% | 20.98% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 64.34% | -17.61% | 16.12% | 32.87% | | -45.86% | -41.01% | | | | | | | | 24.57% | 125.26% | 155.65% | 208.85% | | 273.72% | 180.61% | 214.56% | 67.54% | 203.54% | | 175.95% | 227.89% | | | | | | | | 198.12% | 12.46% | 14.33% | 21.48% | 36.92% | 14.39% | 27.08% | 19.70% | 15.13% | 12.98% | 16.24% | 18.79% | 17.09% |
|
Net Income towards Common Stockholders (QoQ)
|
101.15% | -6,825.00% | 91.82% | 1,331.82% | -84.13% | -67.44% | -14.29% | -75.00% | -33.33% | 700.00% | | | 150.00% | -300.00% | 700.00% | -141.67% | 80.00% | | | -100.00% | 50.00% | 3,100.00% | -110.00% | | | -50.00% | | | | | | | | | 34,700.00% | -22.99% | -47.95% | -43.01% | 357.23% | -52.68% | -11.05% | 29.41% | 93.69% | -24.38% | -44.83% | 18.44% | 163.32% | -17.13% | -34.46% | 48.89% | 34.57% | -9.94% | -43.56% | -14.67% | 165.82% | -16.37% | -29.51% | 3.66% | 86.14% | -19.94% | -34.04% | 6.52% | 76.28% | -12.82% | -38.51% | 10.17% |
|
Net Margin Growth (1y)
|
| | | 2,445.00 | 155.00 | 1,350.00 | 125.00 | -1030.00 | -163.00 | 5.00 | | -17.00 | -4.00 | -62.00 | | -10.00 | -7.00 | | -41.00 | 10.00 | 0.00 | | -6.00 | | 10.00 | -89.00 | | | | | | | | | | | | 423.00 | 46.00 | -644.00 | -25.00 | 500.00 | -137.00 | 594.00 | 35.00 | -70.00 | 314.00 | 264.00 | 376.00 | 713.00 | -6.00 | 170.00 | -25.00 | -633.00 | 156.00 | -36.00 | 214.00 | 440.00 | 86.00 | 51.00 | -51.00 | -57.00 | -200.00 | -67.00 | -128.00 | -56.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 1,398.00 | -12.00 | 1,293.00 | 122.00 | -1056.00 | -174.00 | | -45.00 | -16.00 | -10.00 | 37.00 | | | 3.00 | 10.00 | | | | | | | | -87.00 | 1,749.00 | | 790.00 | 425.00 | | | | | | | | 853.00 | 223.00 | 213.00 | 386.00 | 1,143.00 | 171.00 | 1,027.00 | 386.00 | 9.00 | 464.00 | 397.00 | 565.00 | 519.00 | 236.00 | 184.00 | 137.00 | -251.00 | 43.00 | -53.00 | 35.00 | 327.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,399.00 | -19.00 | 1,392.00 | 74.00 | | -164.00 | -47.00 | | | | | | | | 12.00 | 1,702.00 | 1,452.00 | 800.00 | | 1,789.00 | 797.00 | 774.00 | 836.00 | 1,658.00 | | 800.00 | 855.00 | | | | | | | | 932.00 | 373.00 | 346.00 | 575.00 | 949.00 | 414.00 | 1,042.00 | 549.00 | 392.00 | 351.00 | 381.00 | 385.00 | 406.00 |
|
Net Margin (QoQ)
|
1,421.00 | -1315.00 | 1,216.00 | 1,123.00 | -870.00 | -120.00 | -9.00 | -31.00 | -3.00 | 48.00 | | | 10.00 | -10.00 | 45.00 | -55.00 | 13.00 | | | -3.00 | 3.00 | 96.00 | -102.00 | | | -3.00 | | | | | | | | | 1,735.00 | -305.00 | -639.00 | -368.00 | 1,357.00 | -995.00 | -20.00 | 158.00 | 720.00 | -265.00 | -578.00 | 52.00 | 1,105.00 | -315.00 | -466.00 | 388.00 | 386.00 | -139.00 | -661.00 | -219.00 | 1,176.00 | -332.00 | -411.00 | 6.00 | 823.00 | -367.00 | -513.00 | 0.00 | 679.00 | -235.00 | -573.00 | 73.00 |
|
Operating Income Growth (1y)
|
| | | -117.01% | 10.65% | 25.48% | 11.06% | 1,030.00% | 29.71% | 20.31% | 11.65% | 11.40% | 21.94% | 3.84% | 15.18% | 11.39% | 6.88% | 20.44% | 10.87% | 12.13% | 10.15% | 9.61% | 9.21% | -2.78% | 3.60% | 10.82% | -0.27% | 15.42% | 24.08% | 6.57% | 2.18% | -3.44% | -6.47% | 5.85% | 21.23% | -1.43% | 1.12% | -7.31% | 3.30% | -1.59% | -13.68% | -4.67% | 14.07% | 30.15% | 15.63% | -3.55% | 26.92% | 38.76% | 37.04% | 72.68% | 6.41% | 11.07% | 6.89% | -31.03% | 19.45% | 6.82% | 25.92% | 62.21% | 11.53% | 12.70% | 11.24% | 3.54% | 4.16% | 11.39% | 5.60% | 6.74% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | 20.78% | 20.51% | 16.17% | 12.62% | 138.35% | 19.12% | 14.59% | 12.55% | 11.64% | 12.81% | 11.09% | 11.73% | 6.69% | 6.84% | 13.52% | 6.49% | 7.96% | 12.29% | 8.98% | 3.63% | 2.71% | 6.33% | 7.72% | 7.30% | 3.18% | 5.48% | 1.49% | 8.57% | -2.16% | -6.54% | -2.21% | 12.62% | 8.08% | 0.31% | -5.19% | 14.36% | 21.13% | 11.01% | 16.66% | 15.49% | 26.12% | 19.20% | 4.73% | 17.28% | 18.08% | 22.64% | 24.54% | 12.33% | 10.17% | 14.40% | 5.02% | 11.54% | 10.27% | 13.94% | 21.48% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 17.09% | 15.55% | 15.66% | 11.58% | 70.90% | 14.04% | 12.82% | 9.20% | 9.32% | 13.03% | 10.11% | 7.28% | 6.24% | 7.19% | 10.54% | 8.39% | 3.67% | 6.01% | 4.90% | 6.87% | 1.00% | 0.97% | 2.01% | 7.80% | 7.07% | 3.21% | -0.79% | 13.13% | 11.08% | 5.29% | 9.27% | 14.05% | 14.24% | 8.13% | 0.30% | 13.71% | 16.09% | 12.98% | 12.18% | 15.46% | 19.28% | 18.86% | 14.04% | 13.38% | 15.63% | 16.72% | 16.38% |
|
Operating Income (QoQ)
|
-26.53% | 19.91% | 64.09% | -111.76% | 578.00% | 35.98% | 45.23% | -1.48% | -33.33% | 26.13% | 34.78% | -1.71% | -27.03% | 7.41% | 49.51% | -4.94% | -29.98% | 21.04% | 37.63% | -3.86% | -31.22% | 20.45% | 37.13% | -14.42% | -26.71% | 28.85% | 23.40% | -0.95% | -21.21% | 10.66% | 18.33% | -6.41% | -23.68% | 25.23% | 35.52% | -23.90% | -21.71% | 14.79% | 51.05% | -27.51% | -31.32% | 26.77% | 80.74% | -17.29% | -38.98% | 5.74% | 137.83% | -9.57% | -39.74% | 33.24% | 46.55% | -5.61% | -42.01% | -14.03% | 153.82% | -15.59% | -31.64% | 10.74% | 74.52% | -14.70% | -32.52% | 3.07% | 75.57% | -8.78% | -36.03% | 4.19% |
|
Operating Margin Growth (1y)
|
| | | -1382.00 | 91.00 | -84.00 | 24.00 | 1,780.00 | 158.00 | 178.00 | 91.00 | 124.00 | 224.00 | 8.00 | 214.00 | 157.00 | 49.00 | 217.00 | 120.00 | 92.00 | 39.00 | 81.00 | 224.00 | -10.00 | 63.00 | 128.00 | -89.00 | 200.00 | 345.00 | 102.00 | -59.00 | -145.00 | -223.00 | -64.00 | 132.00 | -155.00 | -57.00 | -145.00 | 34.00 | -287.00 | -367.00 | -285.00 | -4.00 | 549.00 | 184.00 | -95.00 | 371.00 | 335.00 | 254.00 | 626.00 | -68.00 | 88.00 | 44.00 | -565.00 | 309.00 | -56.00 | 192.00 | 632.00 | 60.00 | 160.00 | 94.00 | -104.00 | -134.00 | -17.00 | -103.00 | -34.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | 522.00 | 473.00 | 101.00 | 329.00 | 2,060.00 | 431.00 | 403.00 | 425.00 | 372.00 | 312.00 | 307.00 | 559.00 | 239.00 | 151.00 | 427.00 | 255.00 | 282.00 | 447.00 | 312.00 | 76.00 | 45.00 | 185.00 | 167.00 | -16.00 | -100.00 | 64.00 | -107.00 | 107.00 | -587.00 | -648.00 | -493.00 | 162.00 | 107.00 | -240.00 | -525.00 | 402.00 | 597.00 | 71.00 | 246.00 | 300.00 | 972.00 | 481.00 | -34.00 | 613.00 | 367.00 | 490.00 | 693.00 | 302.00 | 192.00 | 330.00 | -37.00 | 235.00 | 87.00 | 184.00 | 494.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 770.00 | 561.00 | 400.00 | 673.00 | 2,142.00 | 533.00 | 613.00 | 561.00 | 562.00 | 720.00 | 537.00 | 411.00 | 294.00 | 273.00 | 466.00 | 328.00 | -18.00 | 166.00 | 103.00 | 242.00 | -397.00 | -240.00 | -263.00 | 14.00 | 162.00 | -119.00 | -486.00 | 474.00 | 297.00 | -210.00 | 38.00 | 466.00 | 530.00 | 57.00 | -464.00 | 644.00 | 629.00 | 307.00 | 313.00 | 670.00 | 1,076.00 | 768.00 | 494.00 | 539.00 | 510.00 | 481.00 | 555.00 |
|
Operating Margin (QoQ)
|
-334.00 | 395.00 | 362.00 | -1805.00 | 1,139.00 | 220.00 | 470.00 | -49.00 | -483.00 | 240.00 | 383.00 | -15.00 | -383.00 | 24.00 | 589.00 | -73.00 | -491.00 | 192.00 | 492.00 | -101.00 | -544.00 | 235.00 | 635.00 | -336.00 | -470.00 | 300.00 | 418.00 | -47.00 | -326.00 | 57.00 | 256.00 | -132.00 | -404.00 | 217.00 | 452.00 | -419.00 | -307.00 | 129.00 | 631.00 | -741.00 | -387.00 | 211.00 | 912.00 | -188.00 | -752.00 | -68.00 | 1,379.00 | -224.00 | -833.00 | 305.00 | 685.00 | -68.00 | -878.00 | -304.00 | 1,560.00 | -434.00 | -629.00 | 135.00 | 988.00 | -334.00 | -695.00 | -63.00 | 957.00 | -217.00 | -780.00 | 6.00 |
|
Profit After Tax Growth (1y)
|
| | | 225.39% | -24.00% | -29.69% | 20.80% | 19.42% | -21.05% | 26.21% | 6.95% | 17.30% | 82.96% | 1.92% | 16.67% | 17.99% | 5.26% | 15.85% | 10.65% | 10.00% | 17.31% | -4.23% | 8.97% | -2.50% | 7.87% | 29.25% | -1.61% | 11.89% | 16.72% | 16.05% | 17.96% | 5.62% | 3.39% | -93.42% | 20.42% | 5.72% | -29.72% | 448.28% | 4.45% | -35.82% | 9.68% | 149.06% | 5.50% | 68.60% | 4.58% | -4.29% | 30.12% | 42.59% | 69.38% | 112.93% | 8.82% | 18.26% | 1.85% | -41.64% | 15.29% | 7.06% | 33.70% | 62.42% | 13.74% | 8.88% | 1.90% | 4.71% | -0.84% | 7.98% | 0.66% | 4.12% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 55.45% | 3.16% | -3.29% | 14.66% | 18.24% | 14.99% | 14.22% | 11.35% | 15.04% | 31.22% | 4.18% | 12.05% | 8.16% | 10.03% | 12.77% | 5.86% | 6.27% | 13.88% | 12.83% | 8.14% | 4.84% | 9.19% | -53.80% | 11.80% | 7.70% | -5.35% | -25.21% | 14.05% | -10.51% | -7.29% | -3.52% | 9.89% | 4.59% | -6.93% | 135.55% | 12.76% | 15.55% | 24.78% | 71.85% | 14.31% | 41.66% | 21.73% | 5.95% | 17.74% | 21.76% | 32.12% | 26.38% | 12.58% | 11.29% | 11.53% | -0.25% | 9.14% | 7.97% | 11.10% | 20.98% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 33.75% | 6.27% | 0.07% | 12.69% | 12.13% | 13.98% | 13.03% | 8.16% | 10.68% | 23.25% | 11.15% | 10.30% | 8.38% | 9.96% | -35.76% | 11.00% | 6.03% | 1.42% | -12.33% | 9.73% | -4.80% | 0.07% | 6.14% | 9.02% | 6.22% | -0.55% | -0.05% | 15.29% | 11.49% | 7.14% | 12.85% | 13.44% | 14.04% | 6.81% | 74.63% | 12.46% | 14.33% | 21.48% | 36.92% | 14.39% | 27.08% | 19.70% | 15.13% | 12.98% | 16.24% | 18.79% | 17.09% |
|
Profit After Tax (QoQ)
|
216.58% | 30.22% | -6.48% | -11.68% | -29.34% | 20.47% | 60.68% | -12.69% | -53.29% | 92.59% | 36.15% | -4.24% | -27.14% | 7.29% | 55.85% | -3.15% | -35.00% | 18.08% | 48.86% | -3.72% | -30.68% | -3.61% | 69.39% | -13.86% | -23.31% | 15.50% | 28.95% | -2.04% | -20.00% | 14.84% | 31.07% | -12.28% | -21.70% | -92.70% | 2,300.00% | -22.99% | -47.95% | -43.01% | 357.23% | -52.68% | -11.05% | 29.41% | 93.69% | -24.38% | -44.83% | 18.44% | 163.32% | -17.13% | -34.46% | 48.89% | 34.57% | -9.94% | -43.56% | -14.67% | 165.82% | -16.37% | -29.51% | 3.66% | 86.14% | -19.94% | -34.04% | 6.52% | 76.28% | -12.82% | -38.51% | 10.17% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | -15.98% | -15.35% | -3.29% | -10.00% | 0.98% | -1.47% | -2.19% | -3.99% | -2.79% | 0.37% | 0.62% | -0.25% | 0.50% | 2.11% | 2.35% | 4.04% | 4.85% | -0.24% | -2.29% | -3.76% | -4.27% | -4.38% | -4.45% | -4.66% | -8.80% | -8.78% | -6.21% | -4.62% | -2.04% | 1.53% | -1.79% | -1.25% | -3.19% | -2.88% | -1.54% | 0.42% | 14.47% | 15.42% | 22.40% | 18.72% | 8.39% | 5.88% | -0.23% | -2.35% | -5.77% | -4.63% | -1.05% | 4.22% | 5.76% | 4.98% | 2.83% | 0.23% | 0.81% | -0.69% | 1.26% | 1.15% | 1.03% | 2.91% | -2.61% | -4.22% | -4.55% | -7.24% | -3.49% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | -6.22% | -5.75% | -1.63% | -4.83% | -0.45% | 0.33% | 0.24% | -0.12% | 0.80% | 0.74% | 0.21% | -0.04% | 0.29% | -0.88% | -1.51% | -1.54% | -2.90% | -4.53% | -4.33% | -4.35% | -5.08% | -3.97% | -4.17% | -3.52% | -4.72% | -3.47% | -3.21% | -1.84% | 2.78% | 4.41% | 5.78% | 5.59% | 6.30% | 5.88% | 6.33% | 5.20% | 5.34% | 5.24% | 6.51% | 6.50% | 2.60% | 1.96% | 0.50% | 0.66% | 0.15% | -0.19% | 1.00% | 1.85% | 2.51% | 2.37% | 0.47% | -0.97% | -0.94% | -1.77% | -1.63% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -2.77% | -3.14% | -0.98% | -2.90% | -0.20% | -0.75% | -1.22% | -1.78% | -2.21% | -2.26% | -2.05% | -1.91% | -2.06% | -2.04% | -2.52% | -2.10% | -2.79% | -3.02% | -3.28% | -2.79% | -1.07% | -0.15% | 1.18% | 1.37% | 1.42% | 1.91% | 2.06% | 1.86% | 2.09% | 2.82% | 3.16% | 3.68% | 3.66% | 3.51% | 4.11% | 3.99% | 4.50% | 3.97% | 4.70% | 4.14% | 1.93% | 1.61% | 0.02% | -0.24% | -0.63% | -1.04% | -0.64% |
|
Property, Plant & Equipment (Net) (QoQ)
|
-0.62% | -11.83% | 8.24% | -11.41% | 0.12% | 0.74% | 0.73% | -0.60% | -2.31% | 0.00% | -1.12% | 0.63% | 0.88% | 0.25% | -1.98% | 1.39% | 2.49% | 0.49% | -0.36% | 2.18% | -2.49% | -1.58% | -1.85% | 1.64% | -2.60% | -1.65% | -2.07% | -2.77% | -2.58% | 1.12% | -0.41% | -0.14% | 0.97% | -2.20% | 0.14% | -2.10% | 1.29% | -0.85% | 2.14% | 11.59% | 2.13% | 5.15% | -0.93% | 1.88% | -0.23% | -0.93% | -3.04% | -1.69% | 0.98% | 2.79% | 2.13% | -0.23% | 0.23% | 0.69% | -0.46% | 0.35% | -1.26% | 2.68% | -0.57% | 0.23% | 0.57% | -2.83% | -2.21% | -0.12% | -2.26% | 1.10% |
|
Return on Assets Growth (1y)
|
| | | 5.00 | 5.00 | 9.00 | 6.00 | 1.00 | 0.00 | -2.00 | -2.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | 0.00 | 0.00 | 0.00 | | | | | | | | | 8.00 | 3.00 | -1.00 | -2.00 | -2.00 | -1.00 | 2.00 | 2.00 | 1.00 | 1.00 | 1.00 | 2.00 | 2.00 | 1.00 | 2.00 | 2.00 | 0.00 | 0.00 | -2.00 | -3.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | 5.00 | 5.00 | 7.00 | 4.00 | 0.00 | 0.00 | -2.00 | -2.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | 0.00 | 0.00 | 0.00 | | | | | 0.00 | 3.00 | 6.00 | 7.00 | | 7.00 | 5.00 | 5.00 | | | | | 6.00 | 4.00 | 2.00 | 1.00 | 0.00 | 2.00 | 5.00 | 6.00 | 2.00 | 3.00 | 2.00 | 1.00 | 2.00 | 1.00 | 1.00 | 0.00 | -1.00 | -1.00 | -3.00 | -3.00 | -1.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 5.00 | 5.00 | 7.00 | 4.00 | 0.00 | 0.00 | | -2.00 | 0.00 | 0.00 | | | | | 0.00 | 3.00 | 6.00 | 7.00 | 8.00 | 7.00 | 5.00 | 5.00 | 6.00 | 6.00 | 6.00 | 6.00 | | 7.00 | 8.00 | 8.00 | | | | | 8.00 | 5.00 | 2.00 | 0.00 | 0.00 | 2.00 | 4.00 | 3.00 | 2.00 | 1.00 | 1.00 | 1.00 | 1.00 |
|
Return on Assets (QoQ)
|
0.00 | -2.00 | 3.00 | 4.00 | 0.00 | 2.00 | 0.00 | -2.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | 0.00 | 0.00 | | | | | | 3.00 | 2.00 | 1.00 | 1.00 | -1.00 | -2.00 | 0.00 | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 2.00 | 0.00 | -2.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 |
|
Return on Capital Employed Growth (1y)
|
| | | -1.00 | -2.00 | -3.00 | -2.00 | 5.00 | 6.00 | 6.00 | 6.00 | 2.00 | 2.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 2.00 | 2.00 | 2.00 | 0.00 | -2.00 | -2.00 | -1.00 | -1.00 | 0.00 | 0.00 | -3.00 | -5.00 | -6.00 | -6.00 | -2.00 | 0.00 | 1.00 | 1.00 | 1.00 | 2.00 | 3.00 | 2.00 | 1.00 | 3.00 | 3.00 | 8.00 | 1.00 | 5.00 | 0.00 | -2.00 | 4.00 | -3.00 | 1.00 | -1.00 | -3.00 | -4.00 | -3.00 | -1.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | 6.00 | 6.00 | 4.00 | 5.00 | 8.00 | 9.00 | 8.00 | 8.00 | 4.00 | 3.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 1.00 | 2.00 | 2.00 | 3.00 | 2.00 | 1.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | -2.00 | -6.00 | -8.00 | -8.00 | -6.00 | -5.00 | -5.00 | -5.00 | -4.00 | -3.00 | -2.00 | -3.00 | 0.00 | 6.00 | 7.00 | 10.00 | 3.00 | 11.00 | 6.00 | 7.00 | 6.00 | 6.00 | 5.00 | 4.00 | 2.00 | -1.00 | -2.00 | -5.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 8.00 | 7.00 | 5.00 | 6.00 | 9.00 | 10.00 | 9.00 | 8.00 | 5.00 | 5.00 | 5.00 | 4.00 | 2.00 | 1.00 | 2.00 | 2.00 | 1.00 | 1.00 | 1.00 | -2.00 | -5.00 | -6.00 | -5.00 | -5.00 | -5.00 | -5.00 | -5.00 | -3.00 | -3.00 | -3.00 | -5.00 | -4.00 | 0.00 | 1.00 | 4.00 | -2.00 | 6.00 | 1.00 | 2.00 | 5.00 | 8.00 | 9.00 | 6.00 | 4.00 | 4.00 | 4.00 | 5.00 |
|
Return on Capital Employed (QoQ)
|
1.00 | 2.00 | -1.00 | -3.00 | 0.00 | 1.00 | 0.00 | 4.00 | 1.00 | 1.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | -1.00 | 1.00 | 1.00 | 1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | -3.00 | -3.00 | -1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | -1.00 | 0.00 | 3.00 | 1.00 | 3.00 | -7.00 | 8.00 | -4.00 | 1.00 | 0.00 | 1.00 | 0.00 | -2.00 | -1.00 | 0.00 | 1.00 | 0.00 |
|
Return on Equity Growth (1y)
|
| | | 14.00 | 14.00 | 22.00 | 15.00 | 1.00 | 0.00 | -4.00 | -5.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | 0.00 | 0.00 | 0.00 | | | | | | | | | 22.00 | 13.00 | 3.00 | -1.00 | 0.00 | 2.00 | 7.00 | 5.00 | 0.00 | 1.00 | 0.00 | 3.00 | 7.00 | 5.00 | 6.00 | 6.00 | 0.00 | 0.00 | -2.00 | -3.00 | 2.00 | 2.00 | 3.00 | 0.00 | -2.00 | -2.00 | -3.00 | -3.00 | -2.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | 14.00 | 14.00 | 18.00 | 11.00 | 0.00 | 0.00 | -4.00 | -5.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | | 0.00 | 0.00 | 0.00 | | | | | 0.00 | 9.00 | 15.00 | 19.00 | | 22.00 | 18.00 | 19.00 | | | | | 23.00 | 15.00 | 10.00 | 8.00 | 8.00 | 7.00 | 12.00 | 14.00 | 8.00 | 6.00 | 3.00 | 6.00 | 9.00 | 8.00 | 6.00 | 2.00 | 0.00 | 0.00 | -3.00 | -6.00 | -2.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 14.00 | 14.00 | 18.00 | 11.00 | 1.00 | 0.00 | | -5.00 | -1.00 | 0.00 | | | | | 0.00 | 9.00 | 16.00 | 20.00 | 22.00 | 22.00 | 19.00 | 19.00 | 22.00 | 23.00 | 25.00 | 24.00 | | 24.00 | 25.00 | 27.00 | | | | | 30.00 | 21.00 | 13.00 | 10.00 | 10.00 | 10.00 | 13.00 | 11.00 | 8.00 | 6.00 | 2.00 | 3.00 | 5.00 |
|
Return on Equity (QoQ)
|
0.00 | -4.00 | 7.00 | 10.00 | 1.00 | 4.00 | 1.00 | -4.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | 0.00 | 0.00 | | | | | | 9.00 | 7.00 | 4.00 | 2.00 | 0.00 | -3.00 | 1.00 | 3.00 | 1.00 | 2.00 | -2.00 | -1.00 | 1.00 | 1.00 | 2.00 | 3.00 | -1.00 | 2.00 | 2.00 | -3.00 | 0.00 | -1.00 | 1.00 | 2.00 | 0.00 | -1.00 | -1.00 | 0.00 | -1.00 | -2.00 | -1.00 | 1.00 |
|
Return on Invested Capital Growth (1y)
|
| | | -4.00 | -10.00 | -11.00 | -7.00 | 1.00 | 5.00 | 5.00 | 5.00 | 1.00 | 1.00 | 1.00 | 3.00 | 4.00 | 0.00 | 0.00 | -2.00 | -4.00 | -1.00 | 0.00 | 1.00 | 2.00 | 2.00 | 0.00 | -1.00 | 0.00 | 1.00 | 4.00 | 4.00 | 0.00 | -1.00 | -5.00 | -5.00 | -4.00 | -4.00 | 3.00 | 0.00 | -2.00 | -2.00 | -5.00 | -2.00 | 1.00 | 1.00 | 1.00 | 2.00 | 1.00 | 3.00 | 5.00 | 3.00 | 3.00 | 3.00 | 0.00 | 0.00 | -1.00 | -2.00 | 1.00 | 1.00 | 1.00 | 1.00 | -1.00 | -3.00 | -3.00 | -3.00 | -1.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | -3.00 | -4.00 | -5.00 | 1.00 | 6.00 | 6.00 | 6.00 | 6.00 | 1.00 | 0.00 | 2.00 | 2.00 | 2.00 | 2.00 | 1.00 | -2.00 | -2.00 | 2.00 | 4.00 | 4.00 | 2.00 | 2.00 | -1.00 | -2.00 | -4.00 | -4.00 | 2.00 | 0.00 | -6.00 | -7.00 | -7.00 | -7.00 | -5.00 | -5.00 | -1.00 | 0.00 | 1.00 | 2.00 | 0.00 | 3.00 | 6.00 | 7.00 | 5.00 | 5.00 | 4.00 | 4.00 | 5.00 | 4.00 | 4.00 | 3.00 | -1.00 | -2.00 | -3.00 | -3.00 | -2.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -2.00 | -5.00 | -5.00 | 0.00 | 4.00 | 7.00 | 6.00 | 6.00 | 3.00 | 3.00 | 6.00 | 5.00 | 3.00 | 2.00 | 0.00 | -3.00 | -5.00 | -2.00 | 2.00 | 0.00 | -4.00 | -4.00 | -3.00 | -3.00 | -4.00 | -5.00 | -2.00 | -1.00 | -3.00 | -3.00 | -2.00 | -2.00 | 0.00 | 1.00 | 3.00 | 3.00 | 3.00 | 3.00 | 0.00 | 4.00 | 6.00 | 6.00 | 5.00 | 3.00 | 2.00 | 3.00 | 3.00 |
|
Return on Invested Capital (QoQ)
|
2.00 | -1.00 | -3.00 | -3.00 | -3.00 | -2.00 | 0.00 | 5.00 | 1.00 | -2.00 | 0.00 | 1.00 | 0.00 | -1.00 | 3.00 | 2.00 | -3.00 | -1.00 | 0.00 | 1.00 | 0.00 | -1.00 | 1.00 | 2.00 | 0.00 | -3.00 | 0.00 | 3.00 | 1.00 | 1.00 | 0.00 | -1.00 | 0.00 | -4.00 | 0.00 | 0.00 | 0.00 | 3.00 | -3.00 | -3.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 2.00 | 0.00 | 1.00 | 1.00 | -2.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | -2.00 | -1.00 | 0.00 | 0.00 | 0.00 |
|
Return on Sales Growth (1y)
|
| | | 24.00 | 2.00 | 13.00 | 1.00 | -10.00 | -2.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | | | | | | | | | 4.00 | 0.00 | -6.00 | 0.00 | 5.00 | -1.00 | 6.00 | 0.00 | -1.00 | 3.00 | 3.00 | 4.00 | 7.00 | 0.00 | 2.00 | 0.00 | -6.00 | 2.00 | 0.00 | 2.00 | 4.00 | 1.00 | 1.00 | -1.00 | -1.00 | -2.00 | -1.00 | -1.00 | -1.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | 14.00 | 0.00 | 13.00 | 1.00 | -11.00 | -2.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | | | -1.00 | 17.00 | 14.00 | 8.00 | 4.00 | 18.00 | 8.00 | 8.00 | | | | | 9.00 | 2.00 | 2.00 | 4.00 | 11.00 | 2.00 | 10.00 | 4.00 | 0.00 | 5.00 | 4.00 | 6.00 | 5.00 | 2.00 | 2.00 | 1.00 | -3.00 | 0.00 | -1.00 | 0.00 | 3.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 14.00 | 0.00 | 14.00 | 1.00 | -10.00 | -2.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | | | 0.00 | 17.00 | 15.00 | 8.00 | 4.00 | 18.00 | 8.00 | 8.00 | 8.00 | 17.00 | 14.00 | 8.00 | 9.00 | 20.00 | 16.00 | 12.00 | | | | | 9.00 | 4.00 | 3.00 | 6.00 | 9.00 | 4.00 | 10.00 | 5.00 | 4.00 | 4.00 | 4.00 | 4.00 | 4.00 |
|
Return on Sales (QoQ)
|
14.00 | -13.00 | 12.00 | 11.00 | -9.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | | | | 17.00 | -3.00 | -6.00 | -4.00 | 14.00 | -10.00 | 0.00 | 2.00 | 7.00 | -3.00 | -6.00 | 1.00 | 11.00 | -3.00 | -5.00 | 4.00 | 4.00 | -1.00 | -7.00 | -2.00 | 12.00 | -3.00 | -4.00 | 0.00 | 8.00 | -4.00 | -5.00 | 0.00 | 7.00 | -2.00 | -6.00 | 1.00 |
|
Revenue Growth (1y)
|
| | | 5.51% | 0.04% | 34.54% | 9.45% | 12.36% | 11.17% | 4.42% | 5.79% | 3.35% | 1.39% | 3.23% | 2.46% | 2.05% | 3.06% | 3.76% | 4.41% | 6.87% | 7.13% | 4.21% | -1.50% | -2.27% | -0.83% | 2.83% | 3.76% | 4.68% | 0.64% | 0.78% | 5.01% | 3.52% | 6.57% | 9.54% | 14.19% | 6.84% | 4.88% | 0.73% | 1.77% | 16.47% | 13.24% | 14.87% | 14.25% | -3.68% | 0.00% | 3.56% | 9.29% | 19.77% | 15.50% | 16.33% | 9.17% | 7.22% | 4.08% | -2.24% | 6.76% | 9.24% | 12.83% | 10.59% | 9.27% | 5.87% | 5.85% | 9.24% | 9.08% | 12.10% | 11.48% | 8.70% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 7.00% | 4.09% | 13.19% | 5.86% | 5.82% | 5.12% | 3.80% | 4.21% | 4.07% | 3.83% | 3.73% | 1.76% | 2.15% | 3.07% | 3.60% | 2.19% | 3.02% | 2.26% | 2.60% | 2.38% | 1.93% | 2.08% | 4.32% | 7.55% | 5.01% | 4.00% | 3.60% | 6.86% | 8.81% | 8.17% | 8.22% | 9.91% | 6.22% | 5.90% | 6.22% | 8.31% | 10.35% | 9.36% | 11.44% | 10.88% | 7.34% | 6.33% | 5.61% | 8.40% | 11.94% | 10.69% | 7.94% | 8.39% | 7.43% | 7.52% | 5.70% | 8.36% | 9.04% | 10.01% | 9.51% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 5.97% | 4.48% | 9.41% | 4.06% | 4.35% | 4.30% | 3.69% | 2.95% | 2.89% | 2.24% | 2.96% | 2.80% | 2.92% | 3.27% | 4.19% | 5.05% | 3.87% | 3.63% | 3.57% | 4.52% | 5.68% | 4.79% | 5.61% | 7.66% | 5.37% | 4.96% | 5.76% | 8.79% | 8.25% | 7.89% | 8.84% | 9.64% | 9.01% | 7.38% | 6.39% | 8.17% | 9.49% | 8.96% | 8.39% | 9.72% | 7.42% | 7.50% | 7.31% | 8.71% | 10.73% | 9.86% | 8.35% |
|
Revenue (QoQ)
|
2.15% | -17.95% | 27.29% | -1.10% | -3.15% | 10.34% | 3.55% | 1.53% | -4.17% | 3.64% | 4.92% | -0.82% | -5.98% | 5.52% | 4.13% | -1.22% | -5.05% | 6.24% | 4.78% | 1.10% | -4.82% | 3.34% | -0.96% | 0.31% | -3.41% | 7.16% | -0.06% | 1.20% | -7.14% | 7.30% | 4.13% | -0.23% | -4.41% | 10.30% | 8.55% | -6.65% | -6.16% | 5.94% | 9.67% | 6.83% | -8.76% | 7.46% | 9.08% | -9.93% | -5.28% | 11.29% | 15.10% | -1.30% | -8.65% | 12.09% | 8.02% | -3.06% | -11.32% | 5.28% | 17.96% | -0.81% | -8.41% | 3.20% | 16.55% | -3.89% | -8.42% | 6.49% | 16.38% | -1.23% | -8.93% | 3.84% |
|
Share-based Compensation Growth (1y)
|
| | | | -25.00% | 33.33% | 16.67% | 0.00% | 33.33% | 25.00% | 57.14% | 80.00% | -25.00% | 2,980.00% | 281.82% | 166.67% | 1,033.33% | -81.17% | -21.43% | -25.00% | -32.35% | -34.48% | -27.27% | 22.22% | -8.70% | 10.53% | 29.17% | 22.73% | 23.81% | 19.05% | 35.48% | 22.22% | 38.46% | 52.00% | 19.05% | 48.48% | 30.56% | 23.68% | 14.00% | 22.45% | 42.55% | 44.68% | 26.32% | 25.00% | 7.46% | 4.41% | 8.33% | 30.67% | 20.83% | 19.72% | 34.62% | -9.18% | 2.30% | -1.18% | -5.71% | 3.37% | -7.87% | 7.14% | 4.04% | -2.17% | 9.76% | -5.56% | 8.74% | 8.89% | 5.56% | 4.71% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | -9.14% | 271.65% | 91.29% | 68.69% | 124.62% | 93.54% | 67.68% | 53.26% | 79.15% | 56.05% | 29.70% | 34.71% | 91.29% | -48.53% | -9.63% | 4.00% | -8.55% | -4.83% | 8.37% | 22.39% | 16.11% | 25.99% | 27.72% | 30.59% | 30.81% | 30.81% | 22.51% | 30.50% | 37.10% | 39.59% | 19.68% | 31.48% | 25.99% | 23.17% | 15.98% | 25.99% | 22.78% | 21.84% | 22.59% | 14.05% | 9.93% | 7.30% | 11.20% | 7.05% | 4.43% | 8.23% | 9.71% | -2.80% | 1.14% | 0.00% | 2.17% | 3.26% | 2.20% | 1.95% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 41.88% | 44.65% | 31.95% | 34.49% | 47.58% | 39.33% | 34.66% | 40.11% | 45.41% | 37.97% | 30.73% | 29.67% | 64.38% | -24.41% | 3.55% | 15.34% | 6.69% | 10.14% | 11.55% | 27.23% | 23.84% | 29.05% | 24.57% | 27.80% | 27.94% | 27.59% | 20.27% | 29.41% | 27.32% | 27.73% | 20.11% | 21.95% | 19.84% | 17.19% | 14.64% | 13.43% | 11.77% | 13.88% | 12.56% | 8.45% | 6.08% | 4.56% | 9.24% | 5.50% | 5.70% | 4.62% |
|
Share-based Compensation (QoQ)
|
| -25.00% | 100.00% | -16.67% | -40.00% | 33.33% | 75.00% | -28.57% | -20.00% | 25.00% | 120.00% | -18.18% | -66.67% | 5,033.33% | -72.73% | -42.86% | 41.67% | -14.71% | 13.79% | -45.45% | 27.78% | -17.39% | 26.32% | -8.33% | -4.55% | 0.00% | 47.62% | -12.90% | -3.70% | -3.85% | 68.00% | -21.43% | 9.09% | 5.56% | 31.58% | -2.00% | -4.08% | 0.00% | 21.28% | 5.26% | 11.67% | 1.49% | 5.88% | 4.17% | -4.00% | -1.39% | 9.86% | 25.64% | -11.22% | -2.30% | 23.53% | -15.24% | 0.00% | -5.62% | 17.86% | -7.07% | -10.87% | 9.76% | 14.44% | -12.62% | 0.00% | -5.56% | 31.76% | -12.50% | -3.06% | -6.32% |
|
Shareholder's Equity Growth (1y)
|
| | | 4.91% | 19.82% | 26.83% | 11.19% | 12.20% | -10.66% | 6.90% | -6.31% | -6.43% | 1.78% | 8.54% | 7.15% | 7.91% | 8.21% | 9.55% | 19.81% | 20.19% | 11.17% | 9.34% | -14.67% | -16.48% | -19.86% | 9.36% | -1.34% | -2.43% | 6.48% | -44.51% | -2.24% | 5.50% | 5.58% | 18.65% | 21.18% | 10.22% | 5.71% | 1.91% | -0.44% | 6.93% | 3.44% | 4.73% | -6.70% | 0.66% | 12.25% | 16.58% | 28.79% | 22.31% | 12.98% | 21.19% | 16.26% | 6.36% | -0.98% | -4.21% | 0.36% | 11.19% | 18.33% | 15.08% | 12.74% | 11.75% | 19.82% | 9.42% | 13.04% | 17.77% | 10.64% | 13.15% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | 3.27% | 2.90% | 13.74% | 3.73% | 4.25% | -0.54% | 8.32% | 6.35% | 6.66% | 6.98% | 9.14% | 3.09% | 2.70% | -1.22% | 9.42% | 0.29% | -0.69% | -1.74% | -12.78% | -6.29% | -4.91% | -3.42% | -10.37% | 5.33% | 4.30% | 5.92% | -12.45% | 5.66% | 7.53% | 4.90% | 8.19% | 4.03% | 5.86% | 7.07% | 7.56% | 6.16% | 9.60% | 9.47% | 13.95% | 11.79% | 9.40% | 7.89% | 10.61% | 14.54% | 13.09% | 9.80% | 10.13% | 9.57% | 9.74% | 11.97% | 6.45% | 8.55% | 13.53% | 16.19% | 12.53% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 7.39% | 5.56% | 12.01% | 2.68% | 2.60% | -2.60% | 8.73% | 0.25% | -0.22% | 0.88% | -4.63% | 1.11% | 2.20% | 1.62% | -2.91% | 3.62% | 2.64% | 1.15% | -4.31% | -0.14% | 0.26% | -0.30% | -5.13% | 1.66% | 4.08% | 6.65% | -3.91% | 7.22% | 8.89% | 7.92% | 12.34% | 11.01% | 9.07% | 6.55% | 7.63% | 6.90% | 9.26% | 8.98% | 10.28% | 9.59% | 10.23% | 12.23% | 11.25% | 13.88% | 13.74% | 11.91% | 10.59% |
|
Shareholder's Equity (QoQ)
|
4.84% | -2.91% | 2.58% | 0.48% | 19.74% | 2.76% | -10.07% | 1.39% | -4.65% | 22.95% | -21.19% | 1.26% | 3.72% | 31.12% | -22.20% | 1.98% | 4.00% | 32.75% | -14.91% | 2.30% | -3.80% | 30.57% | -33.59% | 0.13% | -7.70% | 78.18% | -40.09% | -0.97% | 0.73% | -7.14% | 5.53% | 6.87% | 0.81% | 4.36% | 7.78% | -2.79% | -3.32% | 0.61% | 5.30% | 4.40% | -6.48% | 1.87% | -6.19% | 12.63% | 4.29% | 5.80% | 3.63% | 6.96% | -3.66% | 13.49% | -0.59% | -2.14% | -10.31% | 9.78% | 4.16% | 8.42% | -4.56% | 6.77% | 2.04% | 7.47% | 2.34% | -2.50% | 5.42% | 11.97% | -3.86% | -0.29% |
|
Tax Rate Growth (1y)
|
| | | 4,553.00 | 5,215.00 | 6,579.00 | 131.00 | -3633.00 | 277.00 | -650.00 | 154.00 | -127.00 | -604.00 | -69.00 | -25.00 | -74.00 | 533.00 | 153.00 | -35.00 | -145.00 | -272.00 | -301.00 | -32.00 | 27.00 | -139.00 | 413.00 | -69.00 | 162.00 | -115.00 | -603.00 | -533.00 | -82.00 | -79.00 | 7,064.00 | 78.00 | -324.00 | 146.00 | -6662.00 | -103.00 | 1,200.00 | -145.00 | -359.00 | 85.00 | -1115.00 | 420.00 | 439.00 | 68.00 | 529.00 | -598.00 | -1379.00 | -77.00 | -614.00 | 39.00 | 714.00 | 102.00 | -111.00 | -405.00 | 384.00 | -87.00 | 281.00 | 670.00 | -639.00 | -118.00 | -194.00 | -229.00 | 41.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | 792.00 | 4,889.00 | 5,860.00 | 261.00 | -3834.00 | 206.00 | -566.00 | 95.00 | -345.00 | -343.00 | -217.00 | -92.00 | -191.00 | 122.00 | 266.00 | -136.00 | 44.00 | -526.00 | -491.00 | -634.00 | 106.00 | -333.00 | 6,874.00 | -524.00 | -245.00 | -48.00 | -202.00 | -558.00 | 794.00 | -77.00 | 42.00 | 59.00 | -239.00 | 421.00 | -6582.00 | 49.00 | 614.00 | -323.00 | -1299.00 | 75.00 | -1200.00 | -139.00 | -226.00 | 93.00 | -195.00 | -964.00 | -281.00 | -62.00 | -444.00 | 304.00 | 459.00 | -102.00 | -24.00 | 36.00 | -214.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 574.00 | 5,150.00 | 5,712.00 | 194.00 | -3952.00 | -205.00 | -454.00 | -6.00 | -157.00 | -597.00 | -407.00 | -694.00 | -112.00 | -71.00 | 6,726.00 | -591.00 | -363.00 | -458.00 | -89.00 | -660.00 | 982.00 | -331.00 | -148.00 | -543.00 | -160.00 | 227.00 | -122.00 | -406.00 | 208.00 | -256.00 | -898.00 | 50.00 | -323.00 | -138.00 | -7247.00 | 74.00 | -110.00 | -689.00 | -201.00 | 90.00 | -1030.00 | 126.00 | -481.00 | -112.00 | -109.00 | -523.00 | -879.00 |
|
Tax Rate (QoQ)
|
-4399.00 | -812.00 | 5,754.00 | 4,009.00 | -3736.00 | 552.00 | -694.00 | 245.00 | 174.00 | -376.00 | 111.00 | -36.00 | -303.00 | 159.00 | 155.00 | -85.00 | 304.00 | -221.00 | -32.00 | -195.00 | 177.00 | -250.00 | 236.00 | -136.00 | 11.00 | 303.00 | -246.00 | 94.00 | -266.00 | -186.00 | -176.00 | 545.00 | -262.00 | 6,957.00 | -7162.00 | 143.00 | 208.00 | 149.00 | -603.00 | 1,447.00 | -1137.00 | -66.00 | -159.00 | 247.00 | 398.00 | -47.00 | -531.00 | 709.00 | -729.00 | -828.00 | 771.00 | 172.00 | -76.00 | -153.00 | 159.00 | -41.00 | -370.00 | 636.00 | -311.00 | 327.00 | 19.00 | -673.00 | 210.00 | 250.00 | -16.00 | -403.00 |
|
Total Debt Growth (1y)
|
| | | -10.03% | -0.47% | -15.53% | -15.54% | -15.47% | -18.11% | -3.49% | -3.59% | -3.66% | -0.38% | -0.34% | -7.12% | -7.15% | 9.83% | 1.27% | 12.38% | 30.67% | 25.36% | 14.35% | 27.47% | 11.03% | 11.57% | 30.63% | 28.90% | 20.86% | 6.07% | 8.90% | 17.51% | 18.58% | 15.39% | 14.15% | 7.40% | 10.83% | 12.06% | 6.14% | 106.01% | 109.88% | 104.36% | 105.29% | 4.65% | 0.60% | 1.43% | -5.38% | -17.47% | -18.39% | -15.72% | -3.21% | 4.32% | 9.51% | 5.79% | 4.98% | 10.30% | 6.98% | 20.09% | 17.12% | 3.99% | 7.31% | -5.87% | 48.16% | 52.42% | 45.66% | 52.40% | -1.80% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | -9.85% | -6.71% | -6.69% | -8.89% | -8.90% | -3.59% | -0.88% | 0.21% | 5.34% | 11.11% | 4.89% | 9.99% | 10.44% | 15.38% | 14.79% | 22.68% | 20.59% | 14.05% | 17.61% | 24.52% | 16.75% | 10.94% | 17.54% | 17.61% | 16.68% | 11.11% | 9.68% | 37.51% | 40.25% | 38.25% | 35.49% | 32.29% | 32.76% | 32.44% | 27.28% | 21.17% | 19.89% | 20.44% | 23.42% | -3.42% | -3.48% | -3.30% | -1.30% | -1.71% | -1.48% | 2.30% | 5.97% | 6.16% | 7.93% | 6.14% | 22.13% | 20.47% | 18.69% | 19.88% | 19.44% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -2.33% | 2.25% | -1.22% | 1.61% | 1.87% | 4.62% | 7.79% | 10.58% | 9.42% | 10.17% | 10.42% | 15.05% | 14.06% | 13.46% | 13.46% | 18.44% | 18.17% | 13.92% | 14.53% | 33.70% | 29.92% | 25.61% | 28.75% | 28.53% | 27.38% | 23.24% | 20.71% | 17.56% | 17.76% | 17.70% | 17.90% | 14.79% | 15.90% | 15.67% | 15.94% | 15.41% | 15.09% | 17.29% | 18.25% | 0.66% | 0.64% | 0.44% | 10.78% | 8.52% | 8.37% | 8.96% | 11.60% |
|
Total Debt (QoQ)
|
-9.85% | -0.08% | -0.06% | -0.06% | -0.28% | -15.20% | -0.07% | 0.03% | -3.40% | -0.07% | -0.17% | -0.03% | -0.10% | -0.03% | -6.96% | -0.07% | 18.17% | -7.83% | 3.25% | 16.19% | 13.37% | -15.92% | 15.09% | 1.21% | 13.92% | -1.56% | 13.57% | -5.11% | -0.02% | 1.07% | 22.55% | -4.24% | -2.71% | -0.02% | 15.31% | -1.19% | -1.63% | -5.30% | 123.80% | 0.68% | -4.22% | -4.87% | 14.08% | -3.22% | -3.43% | -11.26% | -0.50% | -4.30% | -0.27% | 1.92% | 7.24% | 0.47% | -3.66% | 1.13% | 12.68% | -2.55% | 8.14% | -1.36% | 0.04% | 0.56% | -5.15% | 55.25% | 2.92% | -3.90% | -0.76% | 0.04% |