|
Cash & Equivalents (Quarter)
|
12.24M | 12.90M | 18.38M | 14.12M | 0.06M | 9.18M | 9.02M | 36.00M | 48.40M | 47.47M | 49.69M | 52.04M | 14.96M |
|
Cash & Current Investments (Quarter)
|
12.24M | 12.90M | 18.38M | 14.12M | 0.06M | 9.18M | 9.02M | 36.00M | 48.40M | 47.47M | 49.69M | 52.04M | 14.96M |
|
Receivables - Net (Quarter)
|
| | 0.39M | | 0.96M | 0.60M | 2.60M | 2.06M | 3.22M | 3.64M | 2.83M | 2.54M | 4.46M |
|
Receivables - Other (Quarter)
|
1.29M | -0.33M | 1.72M | -0.01M | 1.62M | 1.65M | 2.00M | 1.25M | 1.85M | 2.02M | 1.85M | 1.71M | 1.66M |
|
Receivables (Quarter)
|
1.29M | | 2.11M | | 2.57M | 2.25M | 4.60M | 3.31M | 5.07M | 5.66M | 4.69M | 4.26M | 6.12M |
|
Inventory (Quarter)
|
0.10M | | 0.04M | | 0.08M | 0.21M | 0.56M | 0.47M | 0.57M | 0.59M | 0.64M | 0.79M | 0.86M |
|
Prepaid Assets (Quarter)
|
1.16M | | 0.67M | | 1.07M | 0.74M | 0.67M | 0.99M | 2.07M | 0.78M | 0.77M | 0.86M | 0.82M |
|
Current Assets (Quarter)
|
26.42M | | 35.28M | | 34.05M | 36.84M | 35.02M | 60.68M | 74.45M | 49.56M | 46.08M | 42.28M | 169.21M |
|
Construction in Progress (Quarter)
|
| | | | -45.50M | | | | 60.69M | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
0.36M | 1.69M | 998.68M | 5.65M | 992.92M | 1,040.50M | 1,061.95M | 970.09M | 348.57M | 924.83M | 968.06M | 1,012.22M | 700.01M |
|
Long-Term Investments (Quarter)
|
9.80M | | 42.17M | | 3.88M | | | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | 1.30M | 0.68M | 1.54M | 1.62M | 1.79M | |
|
Other Non-Current Assets (Quarter)
|
0.05 | | | | 0.06 | 0.06 | | | 0.05 | | | | 0.05 |
|
Non-Current Assets (Quarter)
|
929.32M | | 1,076.11M | | 1,075.91M | 1,126.01M | 1,144.53M | 1,039.80M | 1,016.35M | 1,000.55M | 1,046.66M | 1,093.94M | 786.98M |
|
Assets (Quarter)
|
955.73M | | 1,111.39M | | 1,109.96M | 1,162.85M | 1,179.54M | 1,100.48M | 1,090.81M | 1,050.11M | 1,092.74M | 1,136.22M | 956.19M |
|
Accounts Payables (Quarter)
|
| | 8.48M | | 22.75M | 24.12M | 28.84M | 31.26M | 26.31M | 28.12M | 29.36M | 31.77M | |
|
Notes Payables (Quarter)
|
| | 9.55M | | 6.66M | 7.17M | 6.99M | | | | | | |
|
Payables (Quarter)
|
| | 18.03M | | 29.42M | 31.29M | 35.83M | 31.26M | 26.31M | 28.12M | 29.36M | 31.77M | |
|
Accumulated Expenses (Quarter)
|
3.63M | | | | 6.16M | | | | 17.26M | | | | 50.08M |
|
Short term Debt (Quarter)
|
192.94M | | 203.91M | | 116.24M | 10.19M | 408.02M | 38.89M | 173.63M | 167.75M | 174.41M | 483.90M | 584.21M |
|
Current Leases (Quarter)
|
0.02M | | 0.01M | | 1.71M | 2.23M | 2.26M | 2.39M | 2.30M | 2.47M | 2.63M | 2.65M | 9.50M |
|
Current Taxes (Quarter)
|
0.95M | | 1.51M | | 0.69M | 1.16M | 0.59M | 0.37M | 0.53M | 0.52M | 1.09M | 0.35M | 0.38M |
|
Current Deferred Revenue (Quarter)
|
| | | | 0.47M | 0.38M | 0.77M | 1.34M | 1.17M | 0.88M | 3.44M | 7.74M | |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | 0.00M | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
206.85M | | 219.60M | | 149.77M | 162.27M | 472.69M | 102.94M | 217.67M | 200.51M | 212.67M | 529.07M | 651.71M |
|
Non-Current Debt (Quarter)
|
| | | | 3.56M | 295.11M | 66.13M | 463.11M | 383.67M | 374.78M | 367.43M | 83.17M | 1.46M |
|
Non-Current Deffered Revenue (Quarter)
|
0.27M | | | | | | | | 2.50M | | | | 2.94M |
|
Pension (Quarter)
|
0.34M | | | | 0.50M | 0.57M | 0.60M | 0.55M | 0.51M | 0.52M | 0.63M | 0.72M | 0.65M |
|
Non-Current Deferred Tax Liability (Quarter)
|
221.30M | | | | 229.80M | 237.50M | 234.35M | 208.87M | 209.51M | 203.63M | 213.15M | 223.56M | 167.21M |
|
Operating Leases (Quarter)
|
0.01M | | | | 10.14M | 9.65M | 9.07M | 9.05M | 8.01M | 7.45M | 7.17M | 6.84M | 0.42M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | 3.56M | 3.60M | 3.87M | 4.44M | 4.30M | 4.15M | 4.17M | 4.26M | |
|
Total Non-Current Liabilities (Quarter)
|
321.96M | | | | 513.64M | 549.21M | 315.76M | 686.77M | 613.47M | 600.07M | 601.13M | 326.61M | 178.42M |
|
Total Liabilities (Quarter)
|
528.80M | | 1,111.39M | | 663.42M | 711.48M | 788.45M | 789.70M | 831.14M | 800.59M | 813.80M | 855.67M | 830.13M |
|
Total Debt (Quarter)
|
192.94M | | 203.91M | | 119.80M | 305.30M | 474.15M | 502.00M | 557.30M | 542.52M | 541.83M | 567.07M | 585.67M |
|
Common Equity (Quarter)
|
426.93M | | | | 446.54M | 451.37M | 391.09M | 310.78M | 259.67M | 249.52M | 278.95M | 280.55M | 126.05M |
|
Liabilities and Shareholders Equity (Quarter)
|
955.73M | | 1,111.39M | | 1,109.96M | 1,162.85M | 1,179.54M | 1,100.48M | 1,090.81M | 1,050.11M | 1,092.74M | 1,136.22M | 956.19M |
|
Retained Earnings (Quarter)
|
444.02M | | | | 462.41M | -79.51M | -133.32M | -166.22M | 35.36M | -203.23M | -194.97M | -215.84M | -276.04M |