|
Assets
|
| 1.08B | 1.96B | 1.59B | 7.34B | 24.67B | 25.86B | 18.43B | 14.14B |
|
Cash & Equivalents
|
0.05B | 0.13B | 0.66B | 0.24B | 2.62B | 6.85B | 3.21B | 2.91B | 1.93B |
|
Short-term Investments
|
| 0.62B | 0.86B | 0.87B | 1.98B | 3.88B | 6.70B | 5.70B | 5.10B |
|
Cash & Current Investments
|
0.05B | 0.76B | 1.52B | 1.10B | 4.61B | 10.73B | 9.90B | 8.60B | 7.03B |
|
Receivables - Net
|
| 0.01B | 0.01B | 0.01B | 1.39B | 3.17B | 1.39B | 1.58B | 0.70B |
|
Receivables - Other
|
| 0.00B | 0.01B | 0.01B | 0.01B | 0.05B | 0.06B | 0.06B | 0.06B |
|
Receivables
|
| 0.02B | 0.02B | 0.01B | 1.40B | 3.23B | 1.45B | 1.64B | 0.76B |
|
Inventory
|
| | | | 0.05B | 1.44B | 0.95B | 0.20B | 0.12B |
|
Prepaid Assets
|
| 0.01B | 0.03B | 0.02B | 0.25B | 0.73B | 1.20B | 0.63B | 0.60B |
|
Current Assets
|
| 0.78B | 1.56B | 1.13B | 6.30B | 16.07B | 13.43B | 10.32B | 8.10B |
|
Property, Plant & Equipment (Net)
|
0.02B | 0.14B | 0.21B | 0.20B | 0.30B | 1.24B | 2.02B | 1.95B | 2.20B |
|
Long-Term Investments
|
| 0.15B | 0.17B | 0.16B | 0.64B | 6.84B | 8.32B | 4.68B | 2.49B |
|
Long-Term Deferred Tax
|
| | | | | 0.33B | 0.98B | 0.08B | |
|
Other Non-Current Assets
|
| 0.01B | 0.01B | 0.01B | 0.01B | 0.05B | 0.99B | 0.77B | 0.59B |
|
Non-Current Assets
|
| 0.30B | 0.40B | 0.46B | 1.04B | 8.60B | 12.43B | 8.10B | 6.04B |
|
Accounts Payables
|
| 0.02B | 0.03B | 0.01B | 0.02B | 0.30B | 0.49B | 0.52B | 0.41B |
|
Payables
|
| 0.02B | 0.03B | 0.01B | 0.02B | 0.30B | 0.49B | 0.52B | 0.41B |
|
Accumulated Expenses
|
| 0.07B | 0.08B | 0.07B | 0.47B | 1.47B | 2.10B | 1.80B | 1.43B |
|
Other Accumulated Expenses
|
| 0.00B | 0.00B | 0.01B | 0.03B | 0.23B | 0.25B | 0.13B | 0.22B |
|
Current Taxes
|
| | | | | 0.88B | 0.05B | 0.06B | |
|
Current Deferred Revenue
|
0.03B | 0.10B | 0.24B | 0.20B | 4.04B | 6.87B | 2.71B | 0.65B | 0.21B |
|
Total Current Liabilities
|
| 0.19B | 0.22B | 0.14B | 4.39B | 9.13B | 4.92B | 3.02B | 2.21B |
|
Capital Leases
|
| 0.02B | 0.03B | 0.04B | 0.11B | 0.60B | 0.91B | 0.57B | 0.04B |
|
Non-Current Deffered Revenue
|
| 0.24B | 0.17B | 0.14B | 0.18B | 0.61B | 0.67B | 0.08B | 0.06B |
|
Preferred Stock Liabilities
|
1.18B | 1.18B | | | | | | | |
|
Operating Leases
|
| | 0.06B | 0.09B | 0.10B | 0.11B | 0.09B | 0.64B | 0.67B |
|
Other Non-Current Liabilities
|
| 0.00B | 0.00B | 0.00B | 0.00B | 0.08B | 0.14B | 0.26B | 0.27B |
|
Total Non-Current Liabilities
|
| 0.46B | 0.43B | 0.41B | 4.77B | 10.45B | 6.60B | 4.32B | 2.97B |
|
Total Liabilities
|
0.33B | 0.46B | 0.43B | 0.41B | 4.78B | 10.52B | 6.74B | 4.57B | 3.24B |
|
Common Equity
|
-0.33B | -0.55B | 1.53B | 1.18B | 2.56B | 14.14B | 19.12B | 13.85B | 10.90B |
|
Shareholder's Equity
|
-0.33B | -0.55B | 1.53B | 1.18B | 2.56B | 14.14B | 19.12B | 13.85B | 10.90B |
|
Liabilities and Shareholders Equity
|
| 1.08B | 1.96B | 1.59B | 7.34B | 24.67B | 25.86B | 18.43B | 14.14B |
|
Retained Earnings
|
| -0.62B | -1.01B | -1.50B | -2.24B | 9.96B | 18.32B | 13.61B | 10.04B |
|
Treasury Shares
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.02B | 0.01B | |