|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | 5.60B | 5.55B | 6.85B | 5.05B | 2.87B | 3.03B | 3.21B | 3.44B | 3.80B | 2.93B | 2.91B | 2.05B | 2.48B | 1.64B | 1.93B | 1.62B | 1.28B | 1.13B | 2.60B | 1.91B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | 2.39B | 3.36B | 3.88B | 5.07B | 5.02B | 5.32B | 6.70B | 5.48B | 4.66B | 4.64B | 5.70B | 6.47B | 6.01B | 5.22B | 5.10B | 4.35B | 3.85B | 3.37B | 3.20B | 3.30B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | 7.99B | 8.91B | 10.73B | 10.12B | 7.90B | 8.35B | 9.90B | 8.92B | 8.46B | 7.57B | 8.60B | 8.52B | 8.49B | 6.87B | 7.03B | 5.97B | 5.13B | 4.50B | 5.80B | 5.21B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | 2.02B | 3.14B | 3.17B | 3.17B | 2.69B | 2.69B | 1.39B | 1.11B | 0.23B | 2.36B | 0.89B | 0.42B | 0.16B | 2.73B | 0.70B | 0.08B | 0.04B | 1.05B | 0.37B | 0.20B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | 0.01B | 0.01B | 0.05B | 0.00B | 0.01B | 0.05B | 0.04B | 0.04B | 0.06B | 0.04B | 0.06B | 0.06B | 0.06B | 0.05B | 0.06B | 0.05B | 0.05B | | 0.04B | 0.04B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | 2.03B | 3.15B | 3.23B | 3.18B | 2.70B | 2.75B | 1.43B | 1.16B | 0.29B | 2.40B | 0.95B | 0.48B | 0.22B | 2.78B | 0.76B | 0.13B | 0.08B | 1.05B | 0.41B | 0.24B |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | 0.64B | 0.96B | 1.44B | 1.94B | 1.92B | 2.08B | 0.95B | 0.73B | 0.71B | 0.49B | 0.20B | 0.29B | 0.40B | 0.41B | 0.12B | 0.13B | 0.24B | 0.33B | 0.15B | 0.15B |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | 0.32B | 0.41B | 0.73B | 1.12B | 1.05B | 1.18B | 0.04B | 1.35B | 1.19B | 0.10B | 0.09B | 0.07B | 0.03B | 0.82B | 0.06B | 0.58B | 0.76B | 0.72B | 0.41B | 0.05B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | 10.97B | 13.43B | 16.07B | 16.35B | 13.56B | 14.30B | 13.43B | 12.12B | 10.60B | 10.80B | 10.32B | 9.60B | 9.66B | 9.67B | 8.10B | 6.77B | 6.17B | 6.60B | 6.54B | 5.77B |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | 0.79B | 0.84B | 1.24B | 1.34B | 1.32B | 2.02B | 2.02B | 2.02B | 2.28B | 1.95B | 1.95B | 2.06B | 2.20B | 2.38B | 2.20B | 2.21B | 2.17B | 2.13B | 2.13B | 2.09B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | 4.21B | 6.44B | 6.84B | 9.17B | 10.16B | 8.65B | 8.32B | 0.04B | 6.11B | 5.27B | 4.68B | 3.64B | 2.33B | 2.33B | 2.49B | 2.42B | 2.37B | 2.14B | 2.34B | 2.25B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | 0.07B | 0.08B | 0.33B | 0.52B | 0.79B | 0.92B | 0.98B | 1.26B | 1.48B | | 0.08B | 0.08B | 0.08B | 0.08B | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | 0.01B | 0.01B | 0.05B | 0.01B | 0.01B | 0.01B | 0.99B | 1.16B | 1.29B | 0.66B | 0.77B | 0.65B | 0.64B | 0.56B | 0.59B | 0.56B | 0.55B | 0.53B | 0.60B | 0.68B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | 5.18B | 7.50B | 8.60B | 11.26B | 12.48B | 11.76B | 12.43B | 12.00B | 11.29B | 8.65B | 8.10B | 7.13B | 6.02B | 6.14B | 6.04B | 5.94B | 5.84B | 5.54B | 5.79B | 5.72B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | 16.15B | 20.92B | 24.67B | 27.61B | 26.04B | 26.06B | 25.86B | 24.12B | 21.88B | 19.45B | 18.43B | 16.73B | 15.68B | 15.80B | 14.14B | 12.70B | 12.01B | 12.13B | 12.34B | 11.49B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | 0.08B | 0.09B | 0.30B | 0.20B | 0.18B | 0.33B | 0.49B | 0.39B | 0.31B | 0.49B | 0.52B | 0.18B | 0.28B | 0.37B | 0.41B | 0.23B | 0.17B | 0.27B | 0.32B | 0.16B |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | 0.08B | 0.09B | 0.30B | 0.20B | 0.18B | 0.33B | 0.49B | 0.39B | 0.31B | 0.49B | 0.52B | 0.18B | 0.28B | 0.37B | 0.41B | 0.23B | 0.17B | 0.27B | 0.32B | 0.16B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | 0.85B | 1.08B | 1.47B | 1.61B | 1.78B | 1.86B | 2.10B | 1.61B | 1.49B | 2.22B | 1.80B | 1.40B | 1.33B | 1.38B | 1.43B | 1.00B | 0.99B | 1.18B | 1.39B | 1.91B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | 0.61B | 0.25B | 0.23B | 0.24B | 0.41B | 0.55B | 0.25B | 0.21B | 0.24B | 0.24B | 0.13B | 0.19B | 0.04B | 0.07B | 0.22B | 0.25B | 0.19B | 0.07B | 0.18B | 0.22B |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | 0.56B | 0.88B | 1.59B | 0.35B | 0.07B | 0.05B | 0.07B | 0.05B | 0.06B | 0.06B | 0.05B | 0.01B | 0.00B | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | 7.30B | 8.47B | 6.25B | 5.60B | 4.09B | 4.18B | 2.71B | 1.89B | 1.73B | 1.54B | 0.57B | 0.62B | 0.02B | 0.38B | 0.15B | 0.12B | 0.22B | 0.32B | 0.10B | 0.26B |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | 8.84B | 9.96B | 9.13B | 9.24B | 6.81B | 6.81B | 4.92B | 3.50B | 3.12B | 4.38B | 3.02B | 2.38B | 2.36B | 2.20B | 2.21B | 1.60B | 1.57B | 1.68B | 1.99B | 2.40B |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | 0.33B | 0.24B | 0.60B | 0.65B | 0.64B | 0.92B | 0.91B | 0.83B | 0.84B | 0.57B | 0.57B | 0.57B | 0.58B | 0.62B | 0.04B | 0.04B | 0.03B | 0.03B | 0.02B | 0.01B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.59B | 0.59B |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | 0.17B | 0.50B | 0.61B | 0.46B | 0.41B | 0.17B | 0.67B | 0.67B | 0.69B | 0.17B | 0.08B | 0.06B | 0.10B | 0.10B | 0.06B | 0.06B | 0.07B | 0.16B | 0.15B | 0.15B |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | 0.12B | 0.13B | 0.11B | 0.10B | 0.09B | 0.08B | 0.09B | 0.10B | 0.10B | 0.70B | 0.64B | 0.66B | 0.69B | 0.68B | 0.67B | 0.67B | 0.67B | 0.66B | 0.65B | 0.66B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | 0.00B | 0.00B | 0.08B | 0.09B | 0.11B | 0.08B | 0.14B | 0.16B | 0.17B | 0.17B | 0.26B | 0.26B | 0.27B | 0.28B | 0.27B | 0.27B | 0.28B | 0.28B | 0.28B | 0.28B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | 9.45B | 10.80B | 10.45B | 10.44B | 7.95B | 7.98B | 6.60B | 5.10B | 4.76B | 5.82B | 4.32B | 3.65B | 3.70B | 3.60B | 2.97B | 2.36B | 2.33B | 2.52B | 3.40B | 3.80B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | 9.45B | 10.80B | 10.52B | 10.53B | 8.06B | 8.06B | 6.74B | 5.26B | 4.93B | 6.00B | 4.57B | 3.91B | 3.97B | 3.88B | 3.24B | 2.64B | 2.61B | 2.81B | 3.69B | 4.08B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.59B | 0.59B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | 6.70B | 10.12B | 14.14B | 17.07B | 17.98B | 17.99B | 19.12B | 18.86B | 16.95B | 13.46B | 13.85B | 12.82B | 11.71B | 11.93B | 10.90B | 0.03B | 9.40B | 9.33B | 8.65B | 7.41B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | 6.70B | 10.12B | 14.14B | 17.07B | 17.98B | 17.99B | 19.12B | 18.86B | 16.95B | 13.46B | 13.85B | 12.82B | 11.71B | 11.93B | 10.90B | -0.01B | 9.40B | 9.33B | 8.65B | 7.41B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | 16.15B | 20.92B | 24.67B | 27.61B | 26.04B | 26.06B | 25.86B | 24.12B | 21.88B | 19.45B | 18.43B | 16.73B | 15.68B | 15.80B | 14.14B | 12.70B | 12.01B | 12.13B | 12.34B | 11.49B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | 1.76B | 5.09B | -0.02B | -0.18B | 15.81B | 16.86B | -0.37B | 18.40B | 17.02B | 13.39B | 13.61B | -0.10B | -0.07B | 11.16B | 10.04B | 9.07B | 0.02B | 0.03B | 7.22B | 5.88B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.02B | 0.00B | 0.00B | 0.01B | 0.01B | | | | 0.01B | | | | 0.01B | |