|
Gross Margin
|
| | | | | | | 100.00% | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT Margin
|
50.26% | 49.63% | 51.13% | 0.07% | | | | 51.86% | | | | | | | | 23.07% | 84.70% | -82.63% | 96.48% | -3.45% | -11.44% | -60.92% | -38.45% | -24.34% | -15.11% | -15.27% | -2.64% | -47.53% | -34.58% | -59.20% | -60.69% |
|
EBIT Margin
|
50.26% | 49.63% | 51.13% | 0.07% | | | | 54.23% | | | | | | | | 41.42% | 43.37% | 41.68% | 44.79% | 37.17% | 40.82% | 37.26% | 35.26% | 36.05% | 36.15% | 42.84% | 42.16% | 44.11% | 36.14% | 32.97% | 22.95% |
|
EBITDA Margin
|
50.26% | 49.63% | 51.13% | 0.07% | | | | 54.23% | | | | | | | | 41.42% | 43.37% | 41.68% | 44.79% | 37.17% | 40.82% | 37.26% | 35.26% | 36.05% | 36.15% | 42.84% | 42.16% | 44.11% | 36.14% | 32.97% | 22.95% |
|
Operating Margin
|
50.26% | 49.63% | 51.13% | 0.07% | | | | 54.23% | | | | | | | | 41.42% | 43.37% | 41.68% | 44.79% | 37.17% | 40.82% | 37.26% | 35.26% | 36.05% | 36.15% | 42.84% | 42.16% | 44.11% | 36.14% | 32.97% | 22.95% |
|
Net Margin
|
50.26% | 49.63% | 51.13% | 0.07% | | | | 51.86% | | | | | | | | 22.85% | 84.55% | -85.73% | 91.03% | -4.21% | -12.82% | -61.94% | -39.06% | -26.35% | -15.23% | -16.14% | -3.51% | -48.69% | -35.62% | -58.77% | -61.54% |
|
FCF Margin
|
-28.54% | -212.06% | 209.39% | -0.18% | -7.97% | 3.54% | 670.38% | -129.62% | -273.02% | | | | | | | 3.21% | 113.38% | 18.90% | 159.46% | -183.91% | 51.92% | 100.02% | -33.61% | 205.86% | -80.92% | 117.34% | 91.85% | 110.48% | 223.99% | 630.94% | 52.51% |
|
Assets Average
|
| | | | 0.05B | 0.08B | 0.12B | 0.16B | 99.81B | 99.84B | 0.24B | 0.23B | 0.22B | 0.22B | | | | | | 0.55B | 0.56B | 0.55B | 0.54B | 0.53B | 0.52B | 0.52B | 0.51B | 0.50B | 0.48B | 0.43B | 0.39B |
|
Equity Average
|
| 0.26B | 0.28B | 0.28B | 0.28B | 0.27B | 0.27B | 0.26B | 0.26B | 0.26B | 0.25B | 0.23B | 0.21B | 0.23B | | | | | 0.23B | 0.23B | 0.22B | 0.22B | 0.22B | 0.21B | 0.20B | 0.20B | 0.20B | 0.20B | 0.19B | 0.18B | 0.18B |
|
Invested Capital
|
0.24B | 0.28B | 0.28B | 0.28B | 0.27B | 0.27B | 0.26B | 0.26B | 0.26B | 0.26B | 0.25B | 0.21B | 0.22B | 0.23B | | 0.34B | | 0.23B | 0.53B | 0.56B | 0.55B | 0.54B | 0.55B | 0.51B | 0.52B | 0.51B | 0.50B | 0.49B | 0.46B | 0.39B | 0.39B |
|
Asset Utilization Ratio
|
| | | | 763.63 | 0.30 | 323.94 | 244.54 | 0.00 | 0.00 | 0.36 | 0.38 | 0.32 | 222.40 | | | | | | 0.10 | 0.11 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.11 |
|
Interest Coverage Ratio
|
| | | | | | | 22.89 | | | | | | | | 1.40 | 1.38 | 1.43 | 1.67 | 1.10 | 1.24 | 1.05 | 0.94 | 0.99 | 1.00 | 1.16 | 1.20 | 1.21 | 0.90 | 0.83 | 0.48 |
|
Debt to Equity
|
0.00 | | 0.00 | | 0.07 | 0.21 | 0.31 | 0.39 | 0.00 | 0.56 | 0.59 | 0.73 | 0.70 | 0.62 | | | | | | | | | | | | | | | | | |
|
Debt Ratio
|
| | | | 0.34 | 0.57 | 0.57 | 0.57 | 0.00 | 0.60 | 0.61 | 0.68 | 0.69 | 0.66 | | | | | | | | | | | | | | | | | |
|
Equity Ratio
|
| | | 6.69 | 4.51 | 2.74 | 1.86 | 1.46 | 0.00 | 1.06 | 1.03 | 0.92 | 0.98 | 1.06 | | | | | 0.42 | 0.40 | 0.40 | 0.39 | 0.41 | 0.40 | 0.38 | 0.39 | 0.40 | 0.39 | 0.40 | 0.46 | 0.44 |
|
Times Interest Earned
|
| | | | | | | 22.89 | | | | | | | | 1.40 | 1.38 | 1.43 | 1.67 | 1.10 | 1.24 | 1.05 | 0.94 | 0.99 | 1.00 | 1.16 | 1.20 | 1.21 | 0.90 | 0.83 | 0.48 |
|
FCF Payout Ratio
|
| | | 0.00 | | | | | | | | | | | | 12.93 | 0.38 | 2.21 | 0.21 | -0.19 | 0.62 | 0.33 | -1.03 | 0.17 | -0.44 | 0.30 | 0.38 | 0.35 | 0.21 | 0.09 | 1.26 |
|
Enterprise Value
|
-0.02B | -0.02B | -0.01B | -0.01B | -0.00B | -0.01B | -0.00B | -0.02B | -0.02B | -0.03B | -0.02B | | | | -0.01B | -0.00B | | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.01B | -0.00B | -0.00B |
|
Return on Sales
|
0.50% | 0.50% | 0.51% | 0.00% | 0.00% | 1.40% | 0.00% | 0.52% | 2.18% | 1.05% | 0.32% | | | | | 0.23% | 0.85% | -0.86% | 0.91% | -0.04% | -0.13% | -0.62% | -0.39% | -0.26% | -0.15% | -0.16% | -0.04% | -0.49% | -0.36% | -0.59% | -0.62% |
|
Return on Invested Capital
|
| | | | | | | | | | | | | | | | | | 0.06% | 0.04% | 0.01% | 0.03% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.04% |
|
Return on Assets
|
| | | | 0.76% | 0.41% | 0.22% | 0.18% | 0.00% | 0.00% | 0.12% | | | | | | | | | 0.02% | 0.00% | 0.00% | -0.03% | -0.04% | -0.04% | -0.03% | -0.02% | -0.02% | -0.03% | -0.04% | -0.06% |
|
Return on Equity
|
| | | 0.16% | 0.14% | 0.12% | 0.10% | 0.11% | 0.11% | 0.11% | 0.11% | | | | | | | | 0.07% | 0.06% | 0.00% | 0.01% | -0.09% | -0.10% | -0.11% | -0.07% | -0.05% | -0.06% | -0.07% | -0.09% | -0.12% |