Marqeta, Inc. (NASDAQ: MQ)

Sector: Technology Industry: Software - Infrastructure CIK: 0001522540
Market Cap 2.08 Bn
P/B 2.48
P/E -52.56
P/S 3.54
ROIC (Qtr) -10.36
Div Yield % 0.00
Rev 1y % (Qtr) 27.62
Total Debt (Qtr) 4.84 Mn
Debt/Equity (Qtr) 0.01

About

Marqeta, Inc., often referred to as Marqeta, is a financial technology company that aims to revolutionize the payment experience through its cloud-based, open API platform. The company's primary goal is to enable businesses to create tailored and innovative payment card programs, offering configurability, flexibility, and control. Marqeta's platform empowers customers to construct and manage their card programs, providing a variety of services such as debit, prepaid, and credit card programs, as well as banking and money movement, risk management,...

Read more

Price action

Investment thesis

Bull case

  • Strong operating cash flow of 134.06M provides robust 27.68x coverage of total debt 4.84M, indicating excellent debt servicing capability and financial flexibility.
  • Strong tangible asset base of 1.28B provides 264.36x coverage of total debt 4.84M, indicating robust asset backing and low credit risk.
  • Robust free cash flow of 106.34M exceeds capital expenditure of 27.71M by 3.84x, indicating strong organic growth funding capability.
  • Cash reserves of 981.77M provide ample 5.31x coverage of acquisition spending 185.04M, enabling strategic growth opportunities.
  • Operating cash flow of 134.06M fully covers other non-current liabilities 7.59M by 17.66x, showing strong long-term stability.

Bear case

  • Operating cash flow of 134.06M barely covers its investment activities of 291.99M, with a coverage ratio of 0.46, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • The company's operating cash flow of 134.06M shows concerning coverage of stock compensation expenses of 111.99M, with a 1.20 ratio indicating potential earnings quality issues.
  • Operating earnings of (38.32M) show weak coverage of depreciation charges of 26.99M, with a -1.42 ratio indicating high capital intensity and potential reinvestment needs.
  • Retained earnings of (810.44M) provide limited buffer against comprehensive income items of 1.40M, which is -580.13x, indicating elevated exposure to market risks.
  • Operating cash flow of 134.06M is outpaced by equity issuance of (307.70M) (-0.44 ratio), indicating concerning reliance on equity markets for funding operations.

Peer comparison

Companies in the Software - Infrastructure
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 MSFT Microsoft Corp 3,563.59 Bn 33.97 12.13 60.56 Bn
2 ORCL Oracle Corp 561.87 Bn 36.43 9.21 124.39 Bn
3 PLTR Palantir Technologies Inc. 413.65 Bn 377.64 106.17 0.24 Bn
4 PANW Palo Alto Networks Inc 126.45 Bn 113.19 13.23 0.35 Bn
5 CRWD CrowdStrike Holdings, Inc. 116.42 Bn -370.56 25.50 0.82 Bn
6 SNPS Synopsys Inc 86.06 Bn 64.60 12.20 14.29 Bn
7 NET Cloudflare, Inc. 62.78 Bn -609.27 31.18 3.50 Bn
8 FTNT Fortinet, Inc. 60.83 Bn 32.47 9.28 1.00 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.90 2.69
EV to Cash from Ops. EV/CFO 10.04 28.91
EV to Debt EV to Debt 278.01 19.83
EV to EBIT EV/EBIT -35.14 -9.95
EV to EBITDA EV/EBITDA -27.72 6.82
EV to Free Cash Flow [EV/FCF] EV/FCF 12.66 26.09
EV to Market Cap EV to Market Cap 0.65 0.36
EV to Revenue EV/Rev 2.29 -9.34
Price to Book Value [P/B] P/B 2.48 3.88
Price to Earnings [P/E] P/E -52.56 -10.66
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Dividend Coverage Ratio 0.00 -0.30
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 2.71
Dividend per Basic Share Div per Share (Qtr) 0.00 0.10
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 1.68
Interest Coverage Interest Coverage 0.00 -14.20
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) -42.86 -408.01
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 9.70 226.39
Dividend Growth (1y) % Dividend Growth (1y) % 0.00 -0.28
EBIAT Growth (1y) % EBIAT 1y % (Qtr) -382.60 25.27
EBITDA Growth (1y) % EBITDA 1y % (Qtr) -82.58 47.48
EBIT Growth (1y) % EBIT 1y % (Qtr) -385.94 20.13
EBT Growth (1y) % EBT 1y % (Qtr) -385.94 14.16
EPS Growth (1y) % EPS 1y % (Qtr) -550.00 67.50
FCF Growth (1y) % FCF 1y % (Qtr) 248.24 296.60
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 23.34 46.75
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.40 0.67
Cash Payout Ratio Cash Payout (Qtr) 0.00 0.01
Cash Ratio Cash Ratio (Qtr) 1.54 1.22
Current Ratio Curr Ratio (Qtr) 1.89 2.59
Debt to Equity Ratio Debt/Equity (Qtr) 0.01 -0.96
Interest Cover Ratio Interest Cover Ratio 0.00 -14.20
Times Interest Earned Times Interest Earned 0.00 -14.20
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) -1.90 -548.16
EBIT Margin % EBIT Margin % (Qtr) -6.51 -199.84
EBT Margin % EBT Margin % (Qtr) -6.51 -607.20
Gross Margin % Gross Margin % (Qtr) 70.60 51.88
Net Profit Margin % Net Margin % (Qtr) -6.70 -610.00