|
Cash & Equivalents
|
60.34M | 220.43M | 1,247.58M | 1,183.85M | 980.97M | 923.02M |
|
Short-term Investments
|
| 149.90M | 452.88M | 440.86M | 268.72M | 179.41M |
|
Cash & Current Investments
|
60.34M | 370.34M | 1,700.46M | 1,624.70M | 1,249.70M | 1,102.42M |
|
Receivables - Net
|
| 12.87M | 13.19M | 18.03M | 29.92M | 29.99M |
|
Receivables - Other
|
| 20.02M | 30.40M | 42.66M | 53.81M | 66.78M |
|
Receivables
|
| 32.89M | 43.59M | 60.69M | 83.73M | 96.76M |
|
Prepaid Assets
|
| 11.46M | 35.62M | 38.01M | 27.23M | 25.41M |
|
Current Assets
|
| 430.91M | 1,798.72M | 1,746.77M | 1,388.70M | 1,249.30M |
|
Property, Plant & Equipment (Net)
|
| 9.48M | 9.69M | 7.44M | 18.76M | 37.52M |
|
Long-Term Investments
|
| | 8.38M | | | |
|
Goodwill
|
| | | | 123.52M | 123.52M |
|
Intangibles
|
| | | | 35.63M | 29.77M |
|
Goodwill & Intangibles
|
| | | | 159.15M | 153.30M |
|
Other Non-Current Assets
|
| 3.89M | 2.29M | 7.12M | 16.59M | 20.38M |
|
Non-Current Assets
|
| 26.77M | 31.65M | 23.58M | 200.99M | 213.91M |
|
Assets
|
| 457.68M | 1,830.38M | 1,770.35M | 1,589.69M | 1,463.20M |
|
Accounts Payables
|
| 2.36M | 2.69M | 3.80M | 1.42M | 0.53M |
|
Payables
|
| 2.36M | 2.69M | 3.80M | 1.42M | 0.53M |
|
Accumulated Expenses
|
| 78.19M | 121.18M | 142.19M | 173.65M | 193.40M |
|
Total Current Liabilities
|
| 141.10M | 237.97M | 282.88M | 336.58M | 370.99M |
|
Preferred Stock Liabilities
|
335.75M | 501.88M | | | | |
|
Operating Leases
|
| 15.45M | 12.43M | 9.03M | 5.13M | 0.87M |
|
Other Non-Current Liabilities
|
| 10.45M | 6.56M | 5.48M | 4.59M | 6.33M |
|
Total Non-Current Liabilities
|
| 159.06M | 250.40M | 291.91M | 341.70M | 371.86M |
|
Total Liabilities
|
| 169.52M | 256.95M | 297.39M | 346.30M | 378.19M |
|
Common Equity
|
-198.41M | -213.72M | 1,573.43M | 1,472.96M | 1,243.39M | 1,085.02M |
|
Shareholder's Equity
|
-198.41M | -213.72M | 1,573.43M | 1,472.96M | 1,243.39M | 1,085.02M |
|
Liabilities and Shareholders Equity
|
| 457.68M | 1,830.38M | 1,770.35M | 1,589.69M | 1,463.20M |
|
Retained Earnings
|
| -253.52M | -417.45M | -602.23M | -825.20M | -797.91M |
|
Treasury Shares
|
0.44M | 4.43M | 9.00M | 34.15M | 38.18M | 33.81M |