|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 381.79M | 390.78M | 409.33M | 409.80M | 400.23M | 352.34M | 380.49M | 350.21M | 337.39M | 306.58M | 11.00M | 271.32M | 266.56M | 225.83M | 231.84M | 223.80M | 240.36M | 237.52M | 270.34M | 252.06M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.55M | 36.69M | 38.33M | 41.42M | 38.86M | 37.32M | 42.89M | 41.72M | 35.60M | 38.11M | 30.15M | 33.35M | 35.33M | 36.62M | 28.49M | 41.91M | 26.20M | 37.73M | 24.59M | 32.20M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 187.36M | 186.30M | 186.02M | 185.10M | 193.20M | 178.21M | 181.20M | 188.62M | 493.55M | 190.99M | 182.93M | 189.09M | 211.33M | 316.11M | 176.20M | 187.41M | 207.29M | 208.38M | 209.10M | 212.99M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 221.90M | 222.99M | 224.34M | 226.52M | 232.06M | 215.53M | 224.09M | 230.35M | 529.15M | 229.10M | 213.08M | 222.44M | 246.66M | 352.74M | 204.69M | 229.32M | 233.49M | 246.12M | 233.69M | 245.19M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 257.31M | 276.13M | 305.63M | 734.51M | 288.45M | 328.68M | -32.88M | 134.23M | -86.22M | 233.66M | -557.26M | -755.74M | -203.67M | -685.65M | -301.29M | 7.22M | 41.44M | 65.82M | 158.56M | 133.62M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.39M | 9.29M | 43.58M | 451.64M | 16.36M | 68.80M | -0.03M | 0.06M | 0.17M | -0.02M | -2.02M | -1.42M | 384.82M | 91.80M | 4.00M | 8.06M | 5.21M | -9.12M | 1.39M | -0.79M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 59.12M | 33.26M | 32.66M | 33.58M | 48.63M | 42.36M | 41.68M | 32.17M | 60.77M | 29.69M | 0.04M | 10.89M | 16.77M | 9.71M | 11.37M | 8.58M | 12.91M | 10.17M | 11.92M | 10.29M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.77M | -2.28M | 40.95M | 14.76M | 2.03M | 4.08M | -5.53M | -5.17M | -10.51M | 41.12M | -17.86M | -229.34M | -167.69M | -169.79M | -48.74M | -45.21M | -124.43M | -1.50M | -1.41M | -2.50M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.77M | -2.28M | 54.85M | 460.05M | 32.55M | 103.79M | -281.32M | -5.17M | 1.06M | 49.48M | -17.86M | -229.34M | -167.69M | -169.79M | 1,287.73M | -103.06M | -124.43M | -1.50M | -1.41M | -2.50M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 165.00M | 182.00M | 211.65M | 643.33M | 200.72M | 240.60M | -124.93M | 36.57M | -190.69M | 126.95M | -659.60M | -864.43M | -305.10M | -791.90M | -402.76M | -108.58M | -88.27M | -66.58M | 26.10M | 0.28M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 50.18M | 10.60M | 4.81M | 11.38M | 10.66M | 5.00M | -13.97M | 3.54M | -158.00M | 10.06M | 3.98M | 10.95M | 5.00M | 9.03M | 9.56M | 9.44M | 9.80M | 10.87M | -2.12M | -32.82M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 114.82M | 171.40M | 205.93M | 631.95M | 190.06M | 222.02M | -140.21M | 33.03M | -42.43M | 116.71M | -663.58M | -875.38M | -319.66M | -801.16M | -410.86M | -118.28M | -98.07M | -77.45M | 16.48M | 33.11M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.34M | 7.19M | 6.86M | 7.34M | 14.79M | 11.48M | 7.19M | 11.35M | 12.22M | 11.26M | 0.03M | 10.55M | -401.76M | 21.64M | 2.92M | 13.99M | 25.32M | 34.40M | 24.14M | 15.74M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26M | 0.26M | 0.31M | 0.27M | 0.47M | 0.23M | 0.26M | 0.24M | -0.40M | 0.18M | 0.36M | 0.25M | 0.98M | 0.23M | 0.53M | 0.26M | 0.29M | 0.28M | 0.28M | 0.28M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 114.82M | 171.40M | 206.84M | 631.95M | 190.06M | 235.60M | -110.95M | 33.03M | -32.70M | 116.89M | -663.58M | -875.38M | -310.10M | -800.93M | -412.32M | -118.02M | -98.07M | -77.45M | 28.23M | 33.11M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 114.82M | 171.40M | 206.84M | 631.95M | 190.06M | 235.60M | -110.95M | 33.03M | -32.70M | 116.89M | -663.58M | -875.38M | -310.10M | -800.93M | -412.32M | -118.02M | -98.07M | -77.45M | 28.23M | 33.11M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 114.82M | 171.40M | 206.84M | 631.95M | 190.06M | 235.60M | -110.95M | 33.03M | -32.70M | 116.89M | -663.58M | -875.38M | -310.10M | -800.93M | -412.32M | -118.02M | -98.07M | -77.45M | 28.23M | 33.11M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 114.82M | 171.40M | 206.84M | 631.95M | 190.06M | 235.60M | -110.95M | 33.03M | -32.70M | 116.89M | -663.58M | -875.38M | -310.10M | -800.93M | -412.32M | -118.02M | -98.07M | -77.45M | 28.23M | 33.11M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19 | 0.29 | 0.35 | 1.05 | 0.32 | 0.37 | -0.24 | 0.05 | -0.07 | 0.19 | -1.11 | -1.46 | -0.54 | -1.34 | -0.69 | -0.20 | -0.16 | -0.13 | 0.03 | 0.05 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19 | 0.29 | 0.35 | 1.05 | 0.32 | 0.37 | -0.24 | 0.05 | -0.07 | 0.19 | -1.11 | -1.46 | -0.54 | -1.34 | -0.69 | -0.20 | -0.16 | -0.13 | 0.03 | 0.05 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 588.82M | 598.68M | 598.75M | 598.83M | | 598.30M | | | | | 600.06M | | | 600.59M | 600.73M | | | |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 257.31M | 276.13M | 305.63M | 734.51M | 288.45M | 328.68M | -32.88M | 134.23M | -86.22M | 233.66M | -557.26M | -755.74M | -203.67M | -685.65M | -301.29M | 7.22M | 41.44M | 65.82M | 158.56M | 133.62M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 92.31M | 94.13M | 93.98M | 91.18M | 87.73M | 88.08M | 92.05M | 97.65M | 104.47M | 106.71M | 102.34M | 108.69M | 101.43M | 106.24M | 101.47M | 115.80M | 129.71M | 132.40M | 132.46M | 133.33M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.41% | 5.83% | 2.27% | 1.77% | 5.31% | 2.08% | 11.19% | 9.69% | 82.85% | 7.92% | -0.60% | -1.27% | -1.64% | -1.14% | -2.37% | -8.69% | -11.11% | -16.33% | -8.14% | -11,516.49% |