|
Assets Growth (1y)
|
| | | | -0.14% | | | -2.52% | -7.13% | -9.01% | -2.98% | -2.00% | 0.46% | 13.43% | 17.03% | 16.48% | 1,226.52% | 1,080.06% | 1,062.95% | 1,080.00% | 8.72% | 14.44% | 15.69% | 17.20% | 11.37% | 14.88% | 15.11% | 16.33% | 101.67% | 12.27% | 10.90% | 84.46% | 2.81% | 56.91% | 55.91% | -11.19% | -9.93% | -2.64% | -3.37% | -2.63% | -2.49% | -0.84% | 0.04% | 0.32% | 0.44% | -0.15% | 0.24% | 0.86% | 2.42% | 2.21% | 7.05% | 6.63% | 2.69% | 6.89% | -1.46% | 12.23% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | -2.33% | | | 3.62% | 131.31% | 130.08% | 136.36% | 137.93% | 143.78% | 148.35% | 150.64% | 152.55% | 152.31% | 149.41% | 149.26% | 152.44% | 34.66% | 13.86% | 13.88% | 35.99% | 32.17% | 26.49% | 25.79% | 23.98% | 23.14% | 19.70% | 18.66% | 16.84% | -3.35% | 14.85% | 14.65% | -4.63% | -4.09% | -1.22% | -1.05% | -0.50% | 0.11% | 0.40% | 2.39% | 2.56% | 1.85% | 2.94% | 1.88% | 6.47% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 68.13% | | | 72.76% | 71.84% | 74.14% | 77.43% | 78.97% | 100.67% | 81.61% | 82.24% | 103.11% | 101.60% | 93.79% | 93.00% | 92.39% | 17.72% | 17.66% | 17.34% | 16.81% | 15.19% | 14.34% | 13.98% | 13.23% | 12.83% | 11.17% | 10.87% | 10.05% | -1.46% | 9.10% | 10.09% | -1.38% | -1.49% | 1.04% | 0.44% | 3.35% |
|
Assets (QoQ)
|
| | | | 4.09% | 0.81% | -7.18% | 0.08% | -0.84% | -1.22% | -1.03% | 1.09% | 1.65% | 11.53% | 2.11% | 0.61% | 1,057.65% | -0.78% | 0.63% | 2.09% | 6.66% | 4.43% | 1.73% | 3.42% | 1.36% | 7.72% | 1.93% | 4.52% | 75.72% | -40.03% | 0.69% | 73.84% | -2.06% | -8.47% | 0.04% | -0.97% | -0.68% | -1.05% | -0.71% | -0.21% | -0.54% | 0.62% | 0.17% | 0.07% | -0.41% | 0.02% | 0.56% | 0.69% | 1.13% | -0.19% | 5.32% | 0.29% | -2.61% | 3.89% | -2.90% | 14.23% |
|
Capital Expenditures Growth (1y)
|
| | | | -4.35% | -47.73% | -15.05% | -26.10% | -1.52% | -44.57% | -74.37% | -15.67% | 261.15% | 586.27% | 332.10% | 74.04% | 118.32% | 768.57% | 762.86% | 471.19% | 80.49% | -7.89% | 23.18% | 4.45% | 10.00% | 62.50% | 9.41% | 48.01% | 78.87% | 26.37% | 37.84% | 12.09% | -5.49% | -34.09% | -41.35% | -53.08% | -70.78% | -66.75% | -66.87% | -49.27% | -22.89% | 34.13% | 14.68% | 73.38% | 74.84% | 0.00% | 110.40% | -4.56% | 1.48% | 50.89% | -19.01% | 21.74% | 12.00% | 4.71% | 41.31% | 87.86% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | 50.40% | 25.75% | -2.01% | 2.74% | 98.02% | 220.89% | 112.21% | 103.14% | 142.33% | 280.07% | 258.11% | 118.16% | 63.05% | 135.13% | 126.56% | 106.69% | 52.57% | 23.67% | 22.93% | 20.11% | 22.97% | 10.62% | -4.01% | -8.01% | -20.96% | -34.82% | -35.54% | -35.62% | -40.29% | -33.51% | -39.38% | -25.55% | -26.70% | -23.60% | -7.19% | -5.67% | 11.01% | 26.49% | 25.02% | 26.29% | 25.72% | 16.47% | 34.04% | 29.71% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 68.06% | 73.91% | 58.49% | 45.27% | 72.82% | 118.19% | 66.72% | 66.93% | 94.73% | 157.29% | 133.40% | 76.70% | 48.93% | 61.03% | 56.54% | 35.95% | -0.39% | -16.15% | -18.44% | -16.23% | -15.97% | -9.60% | -19.60% | -7.30% | -7.81% | -17.97% | -8.36% | -15.09% | -17.69% | -15.01% | -17.61% | -13.67% | -14.85% | -6.77% | -1.76% | 13.93% |
|
Capital Expenditures (QoQ)
|
| -36.23% | 111.36% | 46.24% | -51.47% | -65.15% | 243.48% | 27.22% | -35.32% | -80.38% | 58.82% | 318.52% | 176.99% | -62.73% | 0.00% | 68.57% | 247.46% | 48.29% | -0.66% | 11.59% | 9.79% | -24.32% | 32.86% | -5.38% | 15.63% | 11.79% | -10.55% | 28.01% | 39.73% | -21.02% | -2.43% | 4.10% | 17.81% | -44.91% | -13.19% | -16.72% | -26.64% | -37.31% | -13.49% | 27.52% | 11.51% | 9.03% | -26.04% | 92.80% | 12.45% | -37.64% | 55.62% | -12.55% | 19.57% | -7.27% | -16.47% | 31.46% | 10.00% | -13.31% | 12.73% | 74.75% |
|
Cash & Equivalents Growth (1y)
|
| | | 400.00% | 216,900.00% | 4,282.69% | 19,116.67% | 26.86% | -75.12% | -81.04% | -62.53% | -62.95% | -50.00% | 205.56% | 200.93% | 179.50% | 59.26% | -96.97% | -73.08% | 131.11% | 444.19% | 6,525.00% | 737.14% | -98.56% | -97.86% | -99.25% | -98.98% | 1,133.33% | 1,440.00% | 4,550.00% | 133.33% | 10.81% | -80.52% | -38.71% | 857.14% | -31.71% | 0.00% | -57.89% | -88.06% | 39.29% | -13.33% | 75.00% | 3,625.00% | 210.26% | 1,730.77% | 835.71% | 153.36% | 693.39% | 340.34% | -2.04% | 231.26% | 152.71% | 44.94% | 558.18% | -44.58% | -27.25% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 32.96% | 546.33% | 193.89% | 500.62% | 9.53% | -41.70% | -74.01% | -32.79% | 33.77% | 63.03% | 83.06% | 89.29% | -54.67% | -43.00% | -75.26% | -71.53% | -25.64% | 21.43% | 185.41% | -41.52% | -41.80% | -59.98% | -40.08% | -38.85% | 110.55% | 44.22% | 128.94% | 38.67% | 1.77% | -44.73% | -23.28% | 249.17% | 43.44% | 151.28% | 90.33% | 124.19% | 224.87% | 311.87% | 152.20% | 578.69% | 296.23% | 388.88% | 292.21% | 66.92% | 144.34% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 72.29% | 371.89% | 119.51% | 244.94% | -46.51% | -52.96% | -61.22% | -51.80% | -15.70% | 7.35% | 16.57% | -30.51% | 4.95% | -11.09% | -15.46% | -12.42% | -20.83% | -18.99% | 43.10% | -25.56% | -28.45% | -43.90% | -30.82% | 0.34% | 109.48% | 116.53% | 187.52% | 202.11% | 91.78% | 68.57% | 32.86% | 224.04% | 126.16% | 151.82% | 113.59% | 83.29% | 129.04% |
|
Cash & Equivalents (QoQ)
|
-99.27% | 5,100.00% | -88.46% | 11,316.67% | 216.79% | 5.02% | -49.41% | -24.63% | -37.86% | -20.00% | 0.00% | -25.46% | -16.15% | 388.89% | -1.52% | -30.77% | -52.22% | -90.70% | 775.00% | 494.29% | 12.50% | 13.25% | 10.57% | -98.98% | 66.67% | -60.00% | 50.00% | 1,133.33% | 108.11% | 20.78% | -92.47% | 485.71% | -63.41% | 280.00% | 17.54% | -58.21% | -46.43% | 60.00% | -66.67% | 387.50% | -66.67% | 223.08% | 609.52% | -59.40% | 96.69% | 65.13% | 92.11% | 27.15% | 9.17% | -63.26% | 549.61% | -3.00% | -37.39% | 66.82% | -45.30% | 27.34% |
|
Cash from Investing Activities Growth (1y)
|
| | | | 326.70% | 83.03% | 81.52% | -111.90% | -119.83% | 28.26% | 91.14% | 16.17% | -184.55% | -551.52% | -2,257.14% | -143.32% | -1,492.12% | -518.60% | -410.61% | -252.44% | 64.88% | -259.02% | -33.53% | -49.13% | 10.10% | 48.69% | -3.11% | -148.96% | -80.30% | -42.86% | -59.27% | 30.10% | -2.70% | 48.29% | 43.84% | 62.27% | 76.89% | 75.14% | 62.65% | 53.36% | 30.20% | -206.67% | 12.90% | -100.76% | -98.58% | 20.29% | -100.74% | 10.94% | -87.50% | -352.73% | 57.93% | -127.12% | 33.52% | 39.66% | -428.07% | -596.08% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | -8.56% | 7.43% | 27.19% | -30.90% | -122.29% | -206.92% | -120.11% | -93.00% | -151.51% | -424.99% | -443.69% | -133.86% | -71.30% | -125.03% | -91.57% | -135.65% | 17.12% | -38.06% | -29.92% | -37.42% | -18.52% | 27.63% | 2.66% | 13.08% | 24.64% | 43.16% | 30.61% | 50.27% | 45.08% | 26.67% | 43.26% | 29.30% | 31.57% | 15.30% | 13.24% | 5.87% | -37.49% | -122.85% | 9.73% | -59.54% | -35.27% | -29.61% | -64.60% | -141.47% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -48.22% | -77.50% | -21.35% | -26.78% | -37.06% | -121.45% | -71.15% | -92.87% | -91.55% | -154.16% | -205.00% | -85.99% | -56.23% | -53.13% | -44.44% | -28.11% | 32.99% | 19.49% | 14.39% | 14.51% | 23.12% | 21.98% | 21.40% | 9.27% | 9.92% | 14.80% | 10.20% | 26.13% | 9.21% | -7.31% | 31.19% | 6.50% | 16.77% | -10.67% | -7.72% | -67.50% |
|
Cash from Investing Activities (QoQ)
|
| 26.16% | -215.50% | 297.54% | -50.74% | -105.53% | -243.48% | -27.22% | 17.91% | 80.00% | 57.58% | -1,103.57% | -178.64% | 54.21% | -53.49% | -24.24% | -1,723.17% | 82.21% | -26.69% | 14.24% | -81.66% | -81.90% | 52.88% | 4.22% | -9.51% | -3.81% | 5.31% | -131.25% | 20.69% | 17.74% | -5.57% | -1.49% | -16.53% | 58.58% | -14.64% | 31.81% | 28.62% | 55.45% | -72.22% | 14.84% | -6.82% | -95.74% | 51.09% | -96.30% | -5.66% | 21.43% | -23.18% | 12.92% | -122.46% | -89.71% | 88.55% | -370.18% | 34.89% | -72.21% | -0.17% | -519.77% |
|
Cash from Operations Growth (1y)
|
| | | | 70.72% | -7.34% | 39.10% | 117.47% | -34.74% | 53.96% | -8.72% | 5.81% | 220.04% | 0.14% | 78.76% | 37.32% | 17.61% | 345.83% | 245.54% | 258.82% | 205.33% | 17.45% | 33.81% | 61.97% | 10.27% | 19.36% | 79.87% | 49.19% | 83.48% | 89.56% | 31.07% | 40.57% | 4.60% | 18.29% | 0.36% | 17.95% | 8.52% | 11.40% | 23.53% | -3.27% | 4.64% | 0.09% | 8.94% | -12.10% | 10.32% | 9.07% | -3.36% | 19.73% | 8.85% | 5.22% | 8.91% | 13.75% | 12.49% | -3.49% | 10.93% | 1.13% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | 52.77% | 12.62% | 31.42% | 46.74% | 34.93% | 90.14% | 77.98% | 73.40% | 125.67% | 73.73% | 102.19% | 99.84% | 58.20% | 84.20% | 102.61% | 105.44% | 83.49% | 38.51% | 46.66% | 50.32% | 28.39% | 38.84% | 33.25% | 35.24% | 27.70% | 35.68% | 17.57% | 17.05% | 5.90% | 9.66% | 10.54% | 0.10% | 7.80% | 6.74% | 9.15% | 0.60% | 7.91% | 4.73% | 4.66% | 6.18% | 10.54% | 3.46% | 5.30% | 11.26% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 66.52% | 49.55% | 60.03% | 78.98% | 52.58% | 57.32% | 68.47% | 65.98% | 87.63% | 64.00% | 81.11% | 75.68% | 50.02% | 69.56% | 61.36% | 70.42% | 47.63% | 28.48% | 31.36% | 31.12% | 19.17% | 24.44% | 26.07% | 16.03% | 19.18% | 22.22% | 11.34% | 11.04% | 7.36% | 8.64% | 7.29% | 6.43% | 8.93% | 4.31% | 9.46% | 3.21% |
|
Cash from Operations (QoQ)
|
| 25.06% | -11.71% | -39.55% | 155.76% | -32.12% | 32.55% | -5.49% | -23.25% | 60.13% | -21.42% | 9.56% | 132.15% | -49.90% | 40.28% | -15.84% | 98.82% | 89.94% | 8.72% | -12.61% | 69.18% | -26.94% | 23.87% | 5.78% | 15.18% | -20.91% | 86.67% | -12.26% | 41.66% | -18.30% | 29.07% | -5.90% | 5.41% | -7.60% | 9.51% | 10.59% | -3.03% | -5.15% | 21.44% | -13.41% | 4.91% | -9.27% | 32.18% | -30.13% | 31.67% | -10.31% | 17.11% | -13.43% | 19.69% | -13.30% | 21.22% | -9.58% | 18.37% | -25.61% | 39.33% | -17.57% |
|
Dividends Paid - Common Growth (1y)
|
| | | | | | | | | 78.20% | 15.74% | 6.00% | 25.79% | 39.24% | 48.00% | 54.72% | 69.06% | 475.76% | 443.24% | 439.02% | 395.74% | 27.37% | 30.85% | 33.48% | 37.34% | 43.39% | 77.57% | 68.81% | 58.44% | 48.41% | 11.99% | 39.16% | 38.86% | 39.22% | 39.20% | 3.46% | 2.56% | -0.56% | -2.75% | -1.67% | 80.89% | 0.42% | 0.85% | 1.28% | -40.51% | 8.52% | 8.68% | 8.68% | 9.65% | 9.78% | 11.34% | 11.86% | 14.32% | 13.95% | 12.96% | 12.33% |
|
Dividends Paid - Common Growth (3y)
|
| | | | | | | | | | | | 16.24% | | | | | 142.64% | 110.34% | 106.77% | 119.27% | 116.95% | 119.11% | 123.28% | 125.79% | 119.08% | 132.83% | 129.87% | 120.95% | 39.43% | 37.54% | 46.37% | 44.57% | 43.63% | 40.41% | 34.45% | 31.16% | 27.13% | 14.88% | 12.28% | 37.08% | 11.61% | 10.93% | 1.00% | 3.34% | 2.72% | 2.15% | 2.67% | 5.67% | 6.16% | 6.86% | 7.18% | -9.31% | 10.73% | 10.98% | 10.94% |
|
Dividends Paid - Common Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 67.45% | | | | | 92.00% | 84.92% | 81.91% | 87.12% | 85.10% | 83.70% | 92.09% | 90.86% | 85.10% | 81.46% | 77.23% | 72.70% | 30.28% | 28.64% | 26.11% | 41.16% | 24.23% | 22.11% | 19.34% | 19.41% | 17.49% | 10.69% | 9.28% | 10.94% | 10.62% | 10.56% | 4.61% | 6.71% | 6.27% | 6.04% | 6.34% |
|
Dividends Paid - Common (QoQ)
|
| | | | | | 62.41% | 15.74% | -11.60% | 7.24% | 5.49% | 6.00% | 4.91% | 18.71% | 12.12% | 10.81% | 14.63% | 304.26% | 5.79% | 9.95% | 5.43% | 3.86% | 8.68% | 12.17% | 8.47% | 8.44% | 34.58% | 6.64% | 1.81% | 1.58% | 1.55% | 32.50% | 1.59% | 1.85% | 1.53% | -1.51% | 0.70% | -1.25% | -0.70% | -0.42% | 85.25% | -45.18% | -0.28% | 0.00% | 8.82% | 0.00% | -0.13% | 0.00% | 9.79% | 0.12% | 1.29% | 0.46% | 12.21% | -0.21% | 0.41% | -0.10% |
|
EBITDA Margin Growth (1y)
|
| | | -1550.00 | 2,927.00 | 1,312.00 | 1,935.00 | 2,660.00 | -382.00 | 1,292.00 | 99.00 | -872.00 | -18626.00 | -211.00 | 1,589.00 | 614.00 | 17,761.00 | -1111.00 | -265.00 | 2,116.00 | 3,603.00 | 2,197.00 | 955.00 | -313.00 | -542.00 | 88.00 | 249.00 | 579.00 | 685.00 | 199.00 | 256.00 | -91.00 | -5104.00 | -13680.00 | 424.00 | 502.00 | 6,098.00 | 14,161.00 | -444.00 | -453.00 | -2529.00 | -329.00 | -4.00 | 1,272.00 | 2,131.00 | 347.00 | 569.00 | -959.00 | 654.00 | -13.00 | 281.00 | 327.00 | -251.00 | -23.00 | -344.00 | 686.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 238.00 | -16081.00 | 2,394.00 | 3,623.00 | 2,401.00 | -1247.00 | -30.00 | 1,423.00 | 1,858.00 | 2,738.00 | 875.00 | 2,279.00 | 2,418.00 | 20,822.00 | 1,174.00 | 939.00 | 2,383.00 | 3,746.00 | 2,484.00 | 1,460.00 | 176.00 | -4961.00 | -13393.00 | 929.00 | 991.00 | 1,679.00 | 679.00 | 236.00 | -42.00 | -1535.00 | 151.00 | -24.00 | 1,321.00 | 5,700.00 | 14,178.00 | 120.00 | -140.00 | 256.00 | 5.00 | 846.00 | 640.00 | 2,534.00 | 311.00 | 506.00 | 54.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2,968.00 | 5,283.00 | 3,479.00 | 4,313.00 | 4,205.00 | 1,814.00 | 2,255.00 | 2,627.00 | 2,125.00 | 2,881.00 | 1,162.00 | 2,784.00 | 2,906.00 | 16,403.00 | -12307.00 | 1,619.00 | 2,795.00 | 4,740.00 | 2,964.00 | 1,440.00 | 225.00 | -1392.00 | 438.00 | 481.00 | 1,810.00 | 1,282.00 | 697.00 | 800.00 | 271.00 | 1,250.00 | 485.00 | 826.00 | 689.00 | 6,103.00 | 14,142.00 | 58.00 | 873.00 |
|
EBITDA Margin (QoQ)
|
-2498.00 | 2,184.00 | -1138.00 | -99.00 | 1,980.00 | 569.00 | -515.00 | 626.00 | -1062.00 | 2,243.00 | -1708.00 | -345.00 | -18816.00 | 20,659.00 | 92.00 | -1321.00 | -1669.00 | 1,787.00 | 938.00 | 1,061.00 | -182.00 | 380.00 | -304.00 | -207.00 | -412.00 | 1,011.00 | -143.00 | 124.00 | -306.00 | 525.00 | -87.00 | -223.00 | -5319.00 | -8051.00 | 14,018.00 | -145.00 | 276.00 | 11.00 | -587.00 | -154.00 | -1799.00 | 2,211.00 | -262.00 | 1,123.00 | -940.00 | 426.00 | -40.00 | -405.00 | 673.00 | -240.00 | 254.00 | -359.00 | 95.00 | -12.00 | -67.00 | 671.00 |
|
EBIT Growth (1y)
|
| | | -351.02% | 97.59% | 164.10% | 97.97% | 130.32% | -857.14% | 368.00% | 275.00% | -150.75% | -4,029.85% | 36.75% | 5,042.86% | 364.71% | 70.00% | -237.50% | -61.11% | 1,411.11% | 246.99% | 404.55% | 900.00% | 3.68% | 2.46% | 161.94% | 167.86% | 205.67% | 280.00% | 63.25% | 41.87% | 20.42% | -254.95% | -460.38% | 5.83% | 10.98% | 181.52% | 133.80% | 5.33% | 5.90% | -15.67% | 51.86% | 88.36% | 174.43% | 109.49% | 12.83% | 5.19% | -31.06% | 29.72% | 4.60% | 20.77% | 10.49% | -2.33% | 9.19% | -8.88% | 41.25% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 11.47% | -111.86% | 82.74% | 56.42% | 34.02% | -391.28% | -121.04% | 233.22% | 172.79% | 172.38% | 78.91% | 484.80% | 251.61% | 34.84% | 122.19% | 118.40% | 263.14% | 97.66% | 146.75% | 236.20% | 56.27% | -100.27% | -159.18% | 59.02% | 59.86% | 68.69% | 25.75% | 16.50% | 12.28% | 2.13% | 22.76% | 28.05% | 47.75% | 50.96% | 37.14% | 27.79% | 26.06% | 31.84% | 21.47% | 33.75% | 27.86% | 38.45% | 8.82% | 5.00% | 2.47% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 97.11% | 44.00% | 80.54% | 55.55% | 52.99% | 182.70% | 134.03% | 293.17% | 129.97% | 135.80% | 89.58% | 276.84% | 174.07% | -21.61% | -131.53% | 73.32% | 129.74% | 55.97% | 77.99% | 111.54% | 35.01% | 32.91% | 51.23% | 51.49% | 64.02% | 53.35% | 27.79% | 25.66% | 21.77% | 23.69% | 16.90% | 21.68% | 19.69% | 30.77% | 21.63% | 18.09% | 25.61% |
|
EBIT Margin Growth (1y)
|
| | | -1435.00 | 2,882.00 | 1,236.00 | 1,833.00 | 2,443.00 | -507.00 | 1,350.00 | 88.00 | -801.00 | -20399.00 | -194.00 | 1,635.00 | 680.00 | 18,470.00 | -2274.00 | -1490.00 | 1,202.00 | 3,931.00 | 2,195.00 | 1,328.00 | -184.00 | -287.00 | 959.00 | 848.00 | 1,079.00 | 918.00 | 92.00 | 31.00 | -241.00 | -5248.00 | -14158.00 | 298.00 | 287.00 | 5,846.00 | 14,579.00 | -229.00 | -180.00 | -817.00 | 1,077.00 | 1,323.00 | 2,538.00 | 2,131.00 | 347.00 | 569.00 | -959.00 | 654.00 | -13.00 | 281.00 | 327.00 | -251.00 | -23.00 | -344.00 | 686.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 207.00 | -18023.00 | 2,392.00 | 3,556.00 | 2,322.00 | -2436.00 | -1118.00 | 233.00 | 1,082.00 | 2,002.00 | -274.00 | 1,473.00 | 1,698.00 | 22,114.00 | 880.00 | 686.00 | 2,097.00 | 4,562.00 | 3,246.00 | 2,207.00 | 653.00 | -4617.00 | -13107.00 | 1,177.00 | 1,125.00 | 1,516.00 | 512.00 | 100.00 | -134.00 | -219.00 | 1,498.00 | 1,392.00 | 2,646.00 | 7,160.00 | 16,003.00 | 1,663.00 | 1,399.00 | 1,968.00 | 1,411.00 | 2,173.00 | 1,906.00 | 2,534.00 | 311.00 | 506.00 | 54.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2,090.00 | 4,378.00 | 2,312.00 | 3,394.00 | 3,341.00 | 1,209.00 | 2,036.00 | 2,409.00 | 1,976.00 | 2,633.00 | 777.00 | 2,352.00 | 2,536.00 | 17,784.00 | -13187.00 | 1,015.00 | 2,143.00 | 5,160.00 | 3,666.00 | 2,275.00 | 761.00 | 412.00 | 2,549.00 | 2,271.00 | 3,483.00 | 2,830.00 | 1,937.00 | 1,992.00 | 1,445.00 | 2,566.00 | 1,832.00 | 2,242.00 | 2,014.00 | 7,562.00 | 15,967.00 | 1,600.00 | 2,413.00 |
|
EBIT Margin (QoQ)
|
-2473.00 | 2,139.00 | -1066.00 | -36.00 | 1,845.00 | 493.00 | -469.00 | 574.00 | -1105.00 | 2,350.00 | -1731.00 | -315.00 | -20703.00 | 22,554.00 | 98.00 | -1270.00 | -2913.00 | 1,810.00 | 883.00 | 1,422.00 | -184.00 | 74.00 | 16.00 | -90.00 | -287.00 | 1,320.00 | -95.00 | 141.00 | -448.00 | 494.00 | -157.00 | -131.00 | -5454.00 | -8417.00 | 14,300.00 | -142.00 | 104.00 | 316.00 | -508.00 | -92.00 | -533.00 | 2,211.00 | -262.00 | 1,123.00 | -940.00 | 426.00 | -40.00 | -405.00 | 673.00 | -240.00 | 254.00 | -359.00 | 95.00 | -12.00 | -67.00 | 671.00 |
|
EBIT (QoQ)
|
-493.88% | 73.20% | -152.56% | -12.18% | 96.83% | 814.29% | -108.00% | 1,775.00% | -200.00% | 449.25% | -97.01% | -585.71% | -8,038.24% | 111.56% | 12.50% | -75.00% | -1,022.22% | 46.99% | 131.82% | 871.43% | -10.29% | 9.84% | 4.48% | 0.71% | -11.35% | 180.80% | 6.84% | 14.93% | 10.21% | 20.63% | -7.16% | -2.44% | -241.81% | -180.57% | 127.26% | 2.31% | 4.17% | 16.33% | -15.04% | 2.87% | -17.05% | 109.49% | 5.38% | 49.87% | -36.68% | 12.83% | -1.76% | -1.79% | 19.15% | -9.02% | 13.43% | -10.15% | 5.33% | 1.71% | -5.34% | 39.29% |
|
EBT Growth (1y)
|
| | | -6.36% | 75.00% | 0.00% | 16.72% | 7.61% | -16.59% | 57.79% | 23.21% | 8.84% | 171.27% | 22.08% | 76.74% | 46.17% | 29.33% | -126.47% | -15.79% | 207.94% | 43.31% | 1,138.89% | 201.56% | 12.37% | 31.32% | 128.34% | 136.79% | 138.07% | 155.65% | 61.12% | 43.54% | 33.53% | -194.11% | -494.77% | -0.15% | -2.60% | 221.91% | 127.58% | 9.16% | 20.15% | 19.54% | 11.88% | 23.64% | 77.31% | -1.43% | 13.72% | 6.56% | -35.40% | 39.59% | 6.61% | 26.11% | 12.92% | -3.38% | 11.91% | -10.86% | 48.52% |
|
EBT Growth (3y)
|
| | | | | | | | | | | 3.12% | 58.20% | 24.43% | 36.47% | 19.63% | 43.03% | -35.90% | 22.40% | 69.84% | 71.31% | 49.74% | 64.95% | 71.66% | 34.51% | 84.49% | 81.84% | 101.96% | 68.82% | 242.63% | 117.22% | 52.87% | -72.80% | -154.71% | 50.28% | 45.75% | 43.14% | 20.60% | 16.09% | 16.04% | 11.11% | 6.80% | 10.45% | 27.55% | 50.91% | 32.97% | 12.88% | 11.23% | 18.04% | 10.70% | 18.44% | 8.96% | 9.95% | 10.71% | 6.21% | 2.71% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 37.62% | 48.98% | 39.58% | 45.20% | 42.73% | 40.66% | 64.64% | 67.27% | 67.30% | 75.98% | 65.33% | 72.46% | 74.28% | -51.02% | -111.12% | 53.85% | 60.69% | 40.73% | 112.77% | 62.04% | 33.12% | 35.72% | 34.98% | 35.57% | 45.83% | 28.15% | 17.42% | 15.57% | 12.35% | 13.54% | 8.11% | 12.61% | 8.64% | 31.54% | 19.32% | 10.09% | 18.21% |
|
EBT Margin Growth (1y)
|
| | | -576.00 | 1,026.00 | -543.00 | 25.00 | 32.00 | -487.00 | 1,174.00 | 557.00 | 91.00 | 4,395.00 | -869.00 | 155.00 | -346.00 | -3626.00 | -3662.00 | -2651.00 | -629.00 | -1668.00 | 2,390.00 | 1,190.00 | -91.00 | 57.00 | 896.00 | 789.00 | 807.00 | 460.00 | 71.00 | 72.00 | 8.00 | -5145.00 | -18328.00 | 179.00 | -35.00 | 5,600.00 | 18,452.00 | -162.00 | 165.00 | -52.00 | 9.00 | 21.00 | 1,059.00 | 38.00 | 302.00 | 495.00 | -1038.00 | 784.00 | 57.00 | 391.00 | 339.00 | -250.00 | 70.00 | -366.00 | 775.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | -453.00 | 4,934.00 | -237.00 | 737.00 | -223.00 | 282.00 | -3357.00 | -1939.00 | -884.00 | -898.00 | -2141.00 | -1306.00 | -1066.00 | -5237.00 | -376.00 | -672.00 | 88.00 | -1152.00 | 3,357.00 | 2,051.00 | 724.00 | -4629.00 | -17360.00 | 1,041.00 | 780.00 | 914.00 | 195.00 | 89.00 | 138.00 | 403.00 | 132.00 | 38.00 | 1,189.00 | 5,586.00 | 18,763.00 | 354.00 | 186.00 | 770.00 | 368.00 | 907.00 | 360.00 | 572.00 | 429.00 | 520.00 | 77.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1428.00 | -359.00 | -1510.00 | -724.00 | -942.00 | -1329.00 | -71.00 | 40.00 | -167.00 | -382.00 | -1174.00 | -444.00 | -251.00 | -9922.00 | -18633.00 | -421.00 | 60.00 | -697.00 | 3,481.00 | 2,068.00 | 854.00 | 919.00 | 1,100.00 | 900.00 | 2,004.00 | 900.00 | 506.00 | 606.00 | 159.00 | 1,225.00 | 492.00 | 924.00 | 490.00 | 6,120.00 | 18,889.00 | 379.00 | 1,301.00 |
|
EBT Margin (QoQ)
|
-1238.00 | 1,115.00 | -789.00 | 336.00 | 364.00 | -454.00 | -222.00 | 343.00 | -154.00 | 1,207.00 | -839.00 | -123.00 | 4,149.00 | -4056.00 | 185.00 | -624.00 | 870.00 | -4093.00 | 1,196.00 | 1,398.00 | -169.00 | -36.00 | -4.00 | 118.00 | -22.00 | 804.00 | -111.00 | 135.00 | -369.00 | 416.00 | -110.00 | 71.00 | -5522.00 | -12767.00 | 18,397.00 | -144.00 | 113.00 | 85.00 | -217.00 | 184.00 | -104.00 | 146.00 | -204.00 | 1,221.00 | -1125.00 | 410.00 | -11.00 | -312.00 | 697.00 | -317.00 | 323.00 | -363.00 | 107.00 | 3.00 | -113.00 | 779.00 |
|
EBT (QoQ)
|
-36.90% | 42.34% | -15.30% | 23.08% | 17.93% | -18.66% | -1.13% | 13.47% | -8.59% | 53.87% | -22.80% | 0.23% | 127.84% | -30.75% | 11.76% | -17.11% | 101.59% | -114.17% | 455.56% | 203.13% | -6.19% | 2.75% | 3.21% | 12.95% | 9.63% | 78.66% | 7.03% | 13.57% | 17.73% | 12.60% | -4.65% | 5.64% | -182.97% | -372.35% | 124.12% | 3.05% | 3.85% | 6.85% | -4.54% | 13.43% | 3.33% | 0.00% | 5.49% | 62.67% | -42.56% | 15.38% | -1.15% | -1.38% | 24.11% | -11.88% | 16.93% | -11.70% | 6.20% | 2.06% | -6.86% | 47.12% |
|
Enterprise Value Growth (1y)
|
| | | -400.00% | 2,088,135.51% | 48,941.70% | 443,531.38% | 3,984.80% | 58.27% | 43.77% | 81.23% | 65.85% | 66.91% | 60.77% | 18.62% | -31.07% | -42.33% | 85.28% | 116.23% | 304.03% | 307.68% | 26.60% | 8.00% | 21.03% | 21.28% | 97.73% | 110.42% | 91.60% | 58.87% | -0.72% | -5.47% | 7.14% | 11.65% | -51.13% | -27.76% | -42.35% | -15.86% | 108.38% | 63.83% | 71.24% | 32.62% | 25.65% | -4.03% | 3.57% | 8.18% | 2.22% | 13.31% | 10.99% | 6.06% | 17.72% | 16.91% | 23.94% | 32.27% | 25.40% | 28.07% | 14.41% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | 586.94% | 3,706.71% | 941.86% | 2,020.47% | 259.37% | 15.07% | 62.39% | 66.89% | 66.54% | 57.73% | 55.65% | 40.44% | 49.94% | 41.80% | 66.77% | 70.01% | 110.81% | 98.78% | 35.45% | 29.03% | 35.44% | 29.09% | -1.37% | 12.84% | 5.77% | 14.28% | 0.37% | 3.81% | 1.89% | 7.60% | 8.57% | 4.34% | 0.74% | 6.47% | 38.84% | 21.22% | 25.33% | 15.02% | 14.78% | 8.33% | 12.52% | 14.92% | 14.70% | 19.27% | 16.32% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 289.74% | 953.37% | 383.78% | 640.49% | 193.87% | 49.76% | 60.71% | 60.24% | 60.68% | 49.87% | 49.24% | 40.68% | 47.24% | 38.29% | 17.61% | 27.40% | 42.06% | 49.14% | 20.41% | 20.52% | 19.65% | 19.14% | 20.23% | 17.70% | 15.98% | 16.45% | 5.36% | 4.00% | 3.98% | 7.41% | 9.02% | 8.51% | 7.06% | 11.11% | 31.63% | 21.68% | 22.79% |
|
Enterprise Value (QoQ)
|
99.27% | -5,100.00% | 88.46% | -11,316.67% | 3,148.23% | 21.63% | 4.76% | 0.02% | 24.19% | 10.49% | 32.05% | -8.47% | 24.98% | 6.42% | -2.57% | -46.81% | 4.56% | 241.90% | 13.71% | -0.61% | 5.51% | 6.17% | -2.99% | 11.38% | 5.72% | 73.10% | 3.23% | 1.41% | -12.33% | 8.18% | -1.71% | 14.95% | -8.65% | -52.65% | 45.30% | -8.28% | 33.33% | 17.27% | 14.23% | -4.13% | 3.26% | 11.11% | -12.76% | 3.47% | 7.86% | 4.99% | -3.29% | 1.35% | 3.07% | 16.53% | -3.95% | 7.44% | 9.99% | 10.48% | -1.91% | -4.02% |
|
EPS (Basic) Growth (1y)
|
| | | | | | | -41.92% | 50.00% | 57.69% | 42.31% | 27.59% | 40.74% | 12.20% | 35.14% | 10.81% | -136.84% | -171.74% | -122.00% | -46.34% | 221.43% | 160.61% | 336.36% | 31.82% | 82.35% | 205.00% | 111.54% | 113.79% | 67.74% | 0.00% | 1.82% | -1.61% | -211.54% | -526.23% | 3.57% | 0.00% | 208.62% | 126.15% | 13.79% | 21.31% | 25.40% | 14.71% | 25.76% | 83.78% | -1.27% | 16.67% | 9.64% | -34.56% | 41.03% | 7.69% | 26.37% | 13.48% | -2.73% | 12.24% | -10.43% | 50.50% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | | | | | -6.36% | -40.57% | -48.42% | -34.31% | -8.80% | -14.29% | -21.28% | -11.10% | -7.80% | -6.56% | 9.86% | 3.23% | 14.78% | 78.78% | 56.71% | 92.12% | 40.49% | -75.57% | -146.62% | 30.66% | 28.13% | 26.67% | 3.69% | 6.27% | 6.08% | 14.96% | 8.54% | 14.02% | 30.64% | 49.55% | 32.95% | 16.20% | 13.42% | 20.42% | 12.96% | 20.33% | 10.93% | 10.64% | 12.14% | 7.46% | 3.78% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | -10.30% | 11.49% | 18.60% | 16.17% | 16.41% | 14.01% | 8.27% | 8.64% | 10.52% | -28.67% | -50.23% | 3.01% | 8.27% | 45.41% | 32.35% | 51.57% | 27.46% | 35.97% | 31.28% | 26.13% | 36.22% | 20.27% | 8.33% | 10.60% | 7.50% | 16.17% | 9.95% | 15.48% | 10.61% | 30.91% | 19.36% | 12.17% | 20.03% |
|
EPS (Basic) (QoQ)
|
| | | | -63.95% | 44.44% | 0.00% | 11.54% | -6.90% | 51.85% | -9.76% | 0.00% | 2.70% | 21.05% | 8.70% | -18.00% | -134.15% | -135.71% | 66.67% | 300.00% | -22.73% | 17.65% | 30.00% | 11.54% | 6.90% | 96.77% | -9.84% | 12.73% | -16.13% | 17.31% | -8.20% | 8.93% | -195.08% | -348.28% | 122.31% | 5.17% | 3.28% | 7.94% | -2.94% | 12.12% | 6.76% | -1.27% | 6.41% | 63.86% | -42.65% | 16.67% | 0.00% | -2.20% | 23.60% | -10.91% | 17.35% | -12.17% | 5.94% | 2.80% | -6.36% | 47.57% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | | | | | | 50.00% | 57.69% | 42.31% | 27.59% | 40.74% | 12.20% | 35.14% | 10.81% | -136.84% | -171.74% | -122.00% | -48.78% | 221.43% | 157.58% | 336.36% | 38.10% | 82.35% | 221.05% | 111.54% | 113.79% | 67.74% | 0.00% | 0.00% | -1.61% | -211.54% | -526.23% | 5.45% | 0.00% | 208.62% | 126.15% | 13.79% | 21.31% | 25.40% | 14.71% | 25.76% | 83.78% | -1.27% | 16.67% | 9.64% | -34.56% | 41.03% | 7.69% | 26.37% | 13.48% | -2.73% | 12.24% | -10.43% | 50.50% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | | | | | | -40.57% | -48.42% | -34.31% | -10.20% | -14.29% | -22.62% | -11.10% | -7.80% | -6.56% | 9.86% | 3.23% | 14.78% | 78.78% | 56.71% | 91.29% | 42.68% | -75.57% | -150.32% | 30.66% | 28.13% | 26.67% | 3.69% | 6.27% | 6.08% | 14.96% | 8.54% | 14.70% | 30.64% | 49.55% | 32.95% | 16.20% | 13.42% | 20.42% | 12.96% | 20.33% | 10.93% | 10.64% | 12.14% | 7.46% | 3.78% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 11.49% | 18.60% | 16.17% | 16.41% | 14.01% | 8.27% | 8.25% | 10.52% | -28.67% | -50.23% | 3.01% | 8.27% | 45.41% | 32.35% | 51.57% | 28.65% | 35.97% | 32.64% | 26.13% | 36.22% | 20.27% | 8.33% | 10.60% | 7.50% | 16.17% | 9.95% | 15.90% | 10.61% | 30.91% | 19.36% | 12.17% | 20.03% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
| | | | | 44.44% | 0.00% | 11.54% | -6.90% | 51.85% | -9.76% | 0.00% | 2.70% | 21.05% | 8.70% | -18.00% | -134.15% | -135.71% | 66.67% | 290.91% | -19.05% | 11.76% | 36.84% | 11.54% | 6.90% | 96.77% | -9.84% | 12.73% | -16.13% | 17.31% | -9.84% | 10.91% | -195.08% | -348.28% | 122.31% | 5.17% | 3.28% | 7.94% | -2.94% | 12.12% | 6.76% | -1.27% | 6.41% | 63.86% | -42.65% | 16.67% | 0.00% | -2.20% | 23.60% | -10.91% | 17.35% | -12.17% | 5.94% | 2.80% | -6.36% | 47.57% |
|
FCF Margin Growth (1y)
|
| | | | 2,167.00 | -95.00 | 1,788.00 | 3,845.00 | -1860.00 | 1,830.00 | 1,362.00 | 659.00 | 2,183.00 | -3258.00 | -743.00 | -922.00 | -4854.00 | -1577.00 | -2425.00 | -1597.00 | 2,803.00 | 831.00 | 364.00 | 1,831.00 | -229.00 | -1130.00 | 1,707.00 | -187.00 | -116.00 | 1,279.00 | -301.00 | 721.00 | 367.00 | 2,293.00 | 1,286.00 | 2,237.00 | 2,631.00 | 729.00 | 1,515.00 | -143.00 | -407.00 | -604.00 | -612.00 | -1729.00 | 152.00 | 237.00 | -268.00 | 1,136.00 | -28.00 | -260.00 | 66.00 | 337.00 | 370.00 | -506.00 | 349.00 | -1318.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | 2,490.00 | -1523.00 | 2,407.00 | 3,582.00 | -4531.00 | -3006.00 | -1806.00 | -1860.00 | 132.00 | -4004.00 | -2804.00 | -688.00 | -2280.00 | -1876.00 | -355.00 | 47.00 | 2,458.00 | 980.00 | 1,770.00 | 2,364.00 | 23.00 | 2,443.00 | 2,692.00 | 2,770.00 | 2,882.00 | 4,302.00 | 2,500.00 | 2,814.00 | 2,592.00 | 2,419.00 | 2,189.00 | 364.00 | 2,377.00 | 362.00 | 635.00 | -737.00 | -282.00 | -627.00 | -814.00 | -257.00 | 494.00 | -529.00 | 146.00 | 154.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 439.00 | -2269.00 | 346.00 | 3,816.00 | -1957.00 | -3305.00 | 264.00 | -217.00 | -213.00 | -3855.00 | -1398.00 | -155.00 | -2028.00 | 1,697.00 | 630.00 | 3,004.00 | 5,456.00 | 4,003.00 | 4,571.00 | 4,458.00 | 2,247.00 | 2,568.00 | 3,596.00 | 897.00 | 2,628.00 | 3,935.00 | 1,620.00 | 2,220.00 | 2,716.00 | 2,396.00 | 1,986.00 | 1,837.00 | 2,719.00 | -404.00 | 1,050.00 | -1718.00 |
|
FCF Margin (QoQ)
|
| 2,081.00 | -2673.00 | -3058.00 | 5,817.00 | -181.00 | -790.00 | -1001.00 | 111.00 | 3,510.00 | -1258.00 | -1704.00 | 1,635.00 | -1932.00 | 1,258.00 | -1884.00 | -2296.00 | 1,345.00 | 410.00 | -1055.00 | 2,104.00 | -627.00 | -58.00 | 412.00 | 44.00 | -1528.00 | 2,779.00 | -1482.00 | 115.00 | -133.00 | 1,200.00 | -461.00 | -238.00 | 1,793.00 | 192.00 | 490.00 | 156.00 | -108.00 | 977.00 | -1168.00 | -107.00 | -306.00 | 970.00 | -2286.00 | 1,775.00 | -221.00 | 465.00 | -882.00 | 611.00 | -453.00 | 790.00 | -611.00 | 644.00 | -1329.00 | 1,645.00 | -2278.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | | | | | | 0.03% | -27.54% | -30.72% | -52.26% | 151.39% | 8.53% | 66.62% | -333.87% | 1,153.12% | 662.85% | -537.96% | 222.24% | -77.68% | -35.27% | 130.08% | 23.77% | -2,881.74% | -61.04% | 10.98% | -18.78% | 102.67% | -10.20% | -33.50% | 8.61% | -38.56% | -3.14% | -50.67% | -57.89% | -37.23% | -39.91% | -10.63% | 64.05% | 4.83% | -7.00% | 32.37% | -41.16% | -1.94% | 26.09% | -14.47% | -0.92% | 12.11% | -3.32% | -0.07% | 1.52% | 20.59% | 6.43% | 40.87% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | | -26.29% | | | | | 215.86% | 81.70% | -91.80% | 10.92% | 91.58% | 75.00% | 29.96% | 52.38% | -330.55% | 24.37% | 13.50% | 47.80% | -45.07% | -39.05% | 30.49% | 2.97% | -23.02% | -30.28% | -28.60% | -28.12% | 26.21% | -19.45% | -33.57% | -9.13% | -26.06% | -18.50% | -16.43% | -25.92% | -13.59% | -11.02% | 0.39% | -1.47% | 4.84% | 4.27% | 4.20% | -16.04% | 9.85% | 9.07% | 6.39% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 2.75% | | | | | -187.87% | 8.63% | 11.03% | 6.53% | 39.17% | 13.40% | 10.13% | 25.57% | 5.00% | 10.85% | -13.67% | 20.70% | -42.31% | -33.32% | 15.97% | -5.48% | -21.39% | -28.31% | -15.50% | -18.55% | 14.99% | -9.33% | -19.79% | -15.24% | -14.97% | -7.98% | -12.99% | -16.38% | -2.69% | -6.23% | 7.33% |
|
FCF Payout Ratio (QoQ)
|
| | | | | | 101.00% | 91.64% | -14.41% | -69.66% | 45.59% | 83.23% | -41.02% | 59.77% | -37.14% | 181.29% | -182.79% | 956.07% | -61.74% | -261.49% | 123.11% | 56.33% | 10.97% | -24.96% | -4.92% | -3,613.38% | 101.55% | 113.77% | -30.41% | 15.46% | -47.72% | 58.30% | 13.66% | -34.69% | -17.57% | -19.38% | -2.99% | -2.63% | -21.10% | 19.91% | 78.08% | -37.78% | -30.01% | 70.68% | -20.84% | 3.69% | -10.00% | 15.78% | -8.29% | 17.32% | -22.38% | 19.67% | -6.83% | 39.35% | -31.50% | 58.40% |
|
Free Cash Flow Growth (1y)
|
| | | | 233.86% | 14.33% | 315.07% | 166.55% | -55.42% | 78.13% | 59.74% | 53.01% | 163.49% | -44.61% | 36.36% | -7.14% | -172.29% | -54.05% | -28.79% | -223.08% | 505.56% | 470.59% | 102.13% | 543.75% | 10.96% | -105.15% | 355.79% | 52.11% | 95.06% | 5,660.00% | 24.71% | 109.26% | 27.85% | 126.62% | 43.70% | 109.73% | 143.56% | 58.41% | 61.86% | 10.02% | 10.26% | -4.21% | 8.44% | -23.49% | 1.11% | 10.67% | -13.80% | 27.07% | 10.67% | -2.08% | 15.16% | 11.93% | 12.60% | -5.50% | 6.14% | -20.26% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | 57.69% | 4.10% | 108.32% | 43.35% | -41.76% | -23.18% | 15.76% | -55.34% | 97.68% | 13.24% | 25.21% | 71.81% | 48.17% | -28.77% | 87.20% | 102.53% | 120.89% | 153.82% | 125.65% | 152.64% | 40.39% | 86.58% | 101.39% | 88.30% | 82.46% | 486.36% | 42.62% | 69.02% | 50.86% | 50.94% | 36.12% | 20.86% | 39.51% | 18.86% | 14.80% | 2.27% | 7.25% | 1.25% | 2.49% | 2.86% | 8.01% | 0.80% | 1.76% | 4.28% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 62.97% | 24.22% | 67.06% | 48.26% | 30.75% | -16.36% | 70.22% | 63.83% | 75.65% | 33.00% | 62.00% | 74.42% | 52.00% | 76.29% | 63.71% | 105.29% | 96.55% | 125.81% | 92.92% | 103.14% | 49.35% | 58.03% | 70.33% | 41.24% | 46.60% | 192.36% | 22.08% | 36.24% | 30.89% | 30.10% | 20.15% | 20.22% | 27.61% | 9.22% | 13.08% | -0.92% |
|
Free Cash Flow (QoQ)
|
| 158.27% | -77.74% | -476.71% | 254.18% | -11.56% | -19.20% | -39.60% | 3.28% | 253.44% | -27.54% | -42.15% | 77.86% | -25.70% | 78.38% | -60.61% | -238.46% | 147.22% | 176.47% | -168.09% | 556.25% | -33.56% | -2.06% | 49.47% | 14.08% | -103.09% | 8,760.00% | -50.12% | 46.30% | -12.03% | 94.24% | -16.30% | -10.62% | 55.94% | 23.17% | 22.16% | 3.80% | 1.42% | 25.85% | -16.96% | 4.03% | -11.89% | 42.47% | -41.41% | 37.47% | -3.56% | 10.96% | -13.63% | 19.72% | -14.66% | 30.50% | -16.05% | 20.44% | -28.38% | 46.58% | -36.93% |
|
Gross Margin Growth (1y)
|
| | | -823.00 | 1,833.00 | 1,249.00 | 1,291.00 | 1,930.00 | -19.00 | 629.00 | 80.00 | -426.00 | -6382.00 | -59.00 | 674.00 | 342.00 | 6,474.00 | 632.00 | 526.00 | 1,301.00 | 1,529.00 | -21.00 | 105.00 | -279.00 | -461.00 | 28.00 | 52.00 | 327.00 | 123.00 | -66.00 | -121.00 | -377.00 | 129.00 | -549.00 | 84.00 | 348.00 | 261.00 | 886.00 | 102.00 | -208.00 | -589.00 | -609.00 | -844.00 | 57.00 | 535.00 | 293.00 | 939.00 | -40.00 | 249.00 | 193.00 | 58.00 | 268.00 | -85.00 | -166.00 | -180.00 | -3.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | 682.00 | -4568.00 | 1,818.00 | 2,045.00 | 1,847.00 | 73.00 | 1,202.00 | 1,280.00 | 1,218.00 | 1,621.00 | 552.00 | 1,305.00 | 1,365.00 | 7,542.00 | 639.00 | 683.00 | 1,349.00 | 1,190.00 | -59.00 | 36.00 | -329.00 | -210.00 | -588.00 | 15.00 | 297.00 | 513.00 | 271.00 | 65.00 | -237.00 | -199.00 | -272.00 | -658.00 | 197.00 | 208.00 | 570.00 | 198.00 | -190.00 | 196.00 | -124.00 | 153.00 | 286.00 | 699.00 | 320.00 | 817.00 | 226.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2,325.00 | 3,435.00 | 2,429.00 | 2,676.00 | 2,869.00 | 1,140.00 | 1,208.00 | 1,437.00 | 1,266.00 | 1,282.00 | 514.00 | 1,236.00 | 1,314.00 | 7,793.00 | 23.00 | 646.00 | 1,320.00 | 1,580.00 | 277.00 | 222.00 | -189.00 | -538.00 | -311.00 | -727.00 | 147.00 | 459.00 | -46.00 | 161.00 | -220.00 | 585.00 | 213.00 | 339.00 | 426.00 | 371.00 | 597.00 | 75.00 | 75.00 |
|
Gross Margin (QoQ)
|
-1128.00 | 1,001.00 | -297.00 | -400.00 | 1,528.00 | 417.00 | -254.00 | 240.00 | -421.00 | 1,065.00 | -803.00 | -266.00 | -6378.00 | 7,388.00 | -70.00 | -597.00 | -246.00 | 1,546.00 | -176.00 | 177.00 | -18.00 | -4.00 | -50.00 | -206.00 | -201.00 | 485.00 | -26.00 | 69.00 | -405.00 | 296.00 | -81.00 | -188.00 | 101.00 | -382.00 | 553.00 | 76.00 | 15.00 | 243.00 | -231.00 | -234.00 | -367.00 | 222.00 | -466.00 | 667.00 | 111.00 | -20.00 | 181.00 | -312.00 | 401.00 | -76.00 | 45.00 | -101.00 | 47.00 | -157.00 | 31.00 | 76.00 |
|
Gross Profit Growth (1y)
|
| | | -3.98% | 68.85% | 41.75% | 41.50% | 44.66% | -3.53% | 23.99% | 4.27% | -0.33% | -91.60% | 52.30% | 84.94% | 71.46% | 3,276.81% | 246.54% | 249.70% | 361.94% | 210.30% | 37.02% | 32.88% | 13.13% | 21.02% | 60.79% | 73.32% | 81.60% | 114.74% | 56.18% | 38.07% | 27.33% | 2.50% | -25.47% | -4.90% | 2.72% | 0.16% | 46.00% | 16.48% | 11.12% | 13.22% | 3.88% | 10.70% | 33.82% | 3.89% | 7.65% | 2.59% | -14.79% | 14.68% | 7.28% | 14.21% | 5.33% | 2.27% | 7.68% | -3.64% | 21.73% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 11.45% | -48.46% | 38.85% | 39.74% | 35.21% | 39.90% | 87.05% | 88.93% | 99.11% | 106.51% | 93.38% | 104.83% | 107.70% | 402.40% | 96.91% | 100.45% | 111.72% | 100.54% | 50.97% | 47.05% | 37.79% | 38.62% | 23.23% | 31.54% | 33.43% | 30.15% | 19.33% | 15.21% | 13.27% | 5.14% | 4.17% | 7.03% | 15.17% | 5.62% | 17.75% | 9.77% | 8.21% | 10.49% | 6.26% | 9.06% | 6.30% | 6.81% | 7.54% | 4.13% | 3.00% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 61.44% | 70.35% | 66.28% | 66.20% | 66.82% | 59.37% | 70.52% | 73.08% | 74.58% | 87.03% | 78.58% | 83.07% | 83.35% | 208.43% | 54.79% | 60.27% | 65.49% | 52.61% | 30.22% | 28.64% | 24.46% | 24.74% | 23.20% | 24.02% | 28.71% | 20.99% | 13.70% | 11.67% | 10.63% | 6.73% | 5.47% | 7.52% | 6.52% | 6.68% | 13.53% | 7.80% | 10.19% |
|
Gross Profit (QoQ)
|
-22.82% | 17.86% | 3.03% | 2.45% | 35.73% | -1.06% | 2.85% | 4.73% | -9.48% | 27.16% | -13.51% | 0.11% | -92.37% | 2,204.35% | 5.03% | -7.19% | 50.32% | 136.48% | 5.99% | 22.60% | 0.98% | 4.43% | 2.78% | 4.38% | 8.02% | 38.74% | 10.79% | 9.37% | 27.74% | 0.90% | -2.06% | 0.86% | 2.83% | -26.64% | 24.98% | 8.95% | 0.26% | 6.95% | -0.29% | 3.94% | 2.15% | -1.88% | 6.25% | 25.65% | -20.69% | 1.67% | 1.26% | 4.37% | 6.73% | -4.88% | 7.80% | -3.75% | 3.62% | 0.15% | -3.53% | 21.59% |
|
Interest Coverage Ratio Growth (1y)
|
| | | | -104.81% | 164.10% | 99.32% | | 373.47% | 56.00% | 140.38% | -109.23% | -2,990.90% | -83.59% | 1,014.29% | 172.79% | 98.50% | -112.50% | -95.51% | 18.52% | 156.53% | 353.79% | 602.70% | -31.33% | -32.56% | 54.36% | 46.83% | 75.65% | 43.64% | -14.56% | -10.50% | -23.89% | -253.48% | -465.51% | 9.94% | 13.66% | 183.91% | 136.02% | 11.27% | 11.28% | -11.34% | 51.86% | 73.26% | 149.13% | 37.08% | -8.06% | -4.29% | -33.51% | 74.12% | 8.16% | 21.81% | 10.00% | -5.31% | 12.05% | -10.05% | 31.37% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | 49.85% | -79.71% | 29.35% | 26.63% | | -5.84% | -26.66% | 30.10% | -56.98% | -37.42% | -62.66% | 52.02% | 37.37% | 26.11% | -21.18% | -22.64% | 12.65% | 36.58% | 74.86% | 109.79% | -2.81% | -51.64% | -89.64% | 13.04% | 14.97% | 22.75% | 4.00% | 3.06% | -1.26% | 4.52% | 25.98% | 28.45% | 46.61% | 44.54% | 35.77% | 22.65% | 22.61% | 28.39% | 14.73% | 26.41% | 22.14% | 31.23% | 3.67% | 1.60% | -1.33% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 16.09% | -49.68% | 15.46% | 14.98% | | 19.65% | -33.99% | 32.50% | -37.42% | -24.99% | -41.48% | 35.79% | 22.80% | 58.30% | -28.69% | -14.55% | 4.34% | 22.02% | 44.99% | 62.40% | 3.03% | 2.04% | 21.40% | 22.73% | 33.33% | 17.59% | 9.45% | 12.67% | 9.78% | 22.20% | 14.73% | 19.83% | 18.17% | 29.78% | 21.15% | 15.12% | 21.64% |
|
Interest Coverage Ratio (QoQ)
|
396.94% | -153.61% | -405.13% | | | 814.29% | -105.33% | 2,612.50% | -71.43% | 307.46% | -98.62% | -674.03% | -8,852.06% | 102.31% | -6.25% | -62.50% | -284.44% | 80.72% | 133.65% | 890.48% | -12.02% | -13.46% | -6.82% | -3.21% | -13.59% | 98.06% | -11.36% | 15.79% | -29.34% | 17.81% | -7.16% | -1.52% | -242.48% | -180.57% | 127.93% | 1.81% | 5.18% | 20.45% | -13.74% | 1.82% | -16.20% | 106.31% | -1.58% | 46.41% | -53.89% | 38.37% | 2.46% | 1.70% | 20.76% | -14.05% | 15.39% | -8.16% | 3.95% | 1.71% | -7.37% | 34.13% |
|
Net Cash Flow Growth (1y)
|
| | | | 1,113.24% | 119.61% | -2,347.83% | -141.83% | -124.09% | -220.54% | 102.31% | 61.27% | 84.64% | 877.78% | -176.92% | -263.64% | -821.57% | -137.14% | 1,650.00% | 532.50% | 146.81% | 174.36% | -6.45% | -266.47% | | -110.34% | -89.66% | 110.42% | | 1,333.33% | -3,100.00% | -70.00% | -156.52% | 13.51% | 111.11% | -533.33% | 50.00% | -78.57% | -260.00% | 179.49% | -100.00% | 222.22% | 1,700.00% | -670.97% | 550.00% | 434.48% | 41.41% | 215.82% | -24.79% | -527.74% | 484.53% | -136.59% | -1,130.68% | 253.09% | -154.25% | 605.33% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | 27.89% | 174.08% | 24.24% | -37.31% | -32.78% | -76.33% | 31.53% | 100.76% | 38.60% | 60.68% | 123.43% | -196.94% | | -26.59% | 51.83% | 40.10% | 43.88% | 43.40% | -69.89% | -62.67% | -47.08% | 13.14% | -29.88% | 48.65% | | 71.00% | -94.28% | 1.10% | -36.89% | -7.80% | 69.21% | -178.78% | 86.63% | 54.54% | 230.80% | 93.60% | 106.22% | -322.96% | 412.04% | -64.10% | -226.75% | 227.11% | -86.48% | 60.59% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 29.33% | 41.57% | 52.71% | -44.23% | | -17.79% | 15.17% | 25.04% | 27.62% | 36.51% | -105.46% | 23.03% | -38.51% | -16.74% | 47.58% | 0.51% | 22.67% | 17.41% | -20.27% | -29.10% | -26.05% | 0.00% | 54.59% | 9.28% | | 121.79% | 160.81% | 46.87% | 13.85% | -81.91% | 91.14% | -59.53% | -103.48% | 89.08% | -159.11% | 63.60% |
|
Net Cash Flow (QoQ)
|
| 137.50% | -190.20% | 1,576.09% | 102.95% | -91.87% | -1,105.36% | 74.78% | -16.90% | 59.34% | 119.26% | -523.08% | 53.64% | 2,158.82% | -101.90% | -1,900.00% | -17.50% | 17.02% | 179.49% | 458.06% | -87.28% | 31.82% | 0.00% | -1,093.10% | | | 200.00% | 900.00% | 53.33% | -19.57% | -343.24% | 110.00% | -388.89% | 261.54% | -76.19% | -490.00% | 66.67% | 169.23% | -277.78% | 293.75% | -183.87% | 211.54% | 782.76% | -169.14% | 166.10% | 32.48% | 133.55% | -43.37% | -57.07% | -853.41% | 419.16% | -103.54% | -1,109.33% | 211.91% | -213.10% | 133.01% |
|
Net Income Growth (1y)
|
| | | -6.11% | 74.19% | 0.28% | 16.78% | 6.23% | -15.05% | 57.79% | 23.28% | 9.95% | 165.12% | 22.08% | 77.16% | 46.17% | 29.50% | -120.59% | -5.26% | 207.94% | 44.44% | 1,435.71% | 165.28% | 11.86% | 32.42% | 126.20% | 138.74% | 137.79% | 153.53% | 62.88% | 44.08% | 33.53% | -193.78% | -494.19% | -0.30% | -2.18% | 222.16% | 127.54% | 9.16% | 20.33% | 19.71% | 11.36% | 23.64% | 77.19% | -1.67% | 14.29% | 6.56% | -35.42% | 38.83% | 6.62% | 25.90% | 12.82% | -3.06% | 11.92% | -10.79% | 48.52% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | 3.12% | 57.72% | 24.54% | 36.63% | 19.52% | 42.88% | -33.82% | 27.42% | 70.41% | 70.53% | 49.74% | 64.51% | 71.39% | 35.30% | 83.91% | 81.71% | 101.57% | 69.26% | 271.36% | 108.97% | 52.57% | -72.67% | -154.71% | 50.80% | 45.90% | 42.68% | 20.93% | 16.18% | 16.27% | 11.11% | 6.53% | 10.40% | 27.77% | 50.93% | 32.96% | 12.88% | 11.25% | 17.79% | 10.71% | 18.37% | 8.89% | 9.79% | 10.89% | 6.17% | 2.67% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 37.62% | 48.98% | 39.66% | 45.00% | 42.52% | 41.03% | 64.33% | 67.29% | 67.45% | 75.50% | 65.38% | 72.59% | 74.08% | -51.15% | -111.12% | 53.85% | 60.64% | 40.91% | 123.23% | 58.27% | 33.12% | 35.72% | 34.82% | 35.86% | 45.95% | 27.87% | 17.61% | 15.62% | 12.46% | 13.36% | 8.06% | 12.54% | 8.73% | 31.52% | 19.32% | 10.06% | 18.20% |
|
Net Income (QoQ)
|
-36.90% | 41.94% | -15.34% | 23.83% | 17.07% | -18.29% | -1.42% | 12.64% | -6.38% | 51.77% | -22.98% | 0.47% | 125.75% | -30.11% | 11.76% | -17.11% | 100.00% | -111.11% | 614.29% | 169.44% | -6.19% | 2.75% | 2.14% | 13.61% | 11.06% | 75.52% | 7.80% | 13.16% | 18.41% | 12.77% | -4.64% | 4.87% | -183.16% | -374.00% | 124.12% | 2.90% | 3.86% | 6.86% | -4.41% | 13.43% | 3.33% | -0.60% | 6.12% | 62.56% | -42.66% | 15.53% | -1.05% | -1.49% | 23.28% | -11.28% | 16.85% | -11.72% | 5.92% | 2.43% | -6.87% | 46.98% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | -6.11% | 75.00% | -51.14% | -38.59% | -43.09% | -55.07% | 93.02% | 50.82% | 31.43% | 36.41% | 26.51% | 59.42% | 19.57% | -175.19% | -335.71% | -181.82% | 124.24% | 410.00% | 172.73% | 375.00% | 54.05% | 103.23% | 462.50% | 337.37% | 330.70% | 228.57% | 19.26% | 6.47% | 22.61% | -247.58% | -670.39% | 33.84% | 5.48% | 208.18% | 125.70% | 9.40% | 18.74% | 20.88% | 12.01% | 25.04% | 85.01% | -2.00% | 15.38% | 7.82% | -35.99% | 41.89% | 8.74% | 28.68% | 15.45% | -1.62% | 13.17% | -10.50% | 49.85% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | -11.11% | 2.36% | 6.06% | 13.87% | -3.65% | -35.01% | -97.94% | -58.31% | 52.17% | 47.05% | 29.44% | 53.08% | 60.45% | 67.94% | 112.85% | 114.29% | 145.96% | 183.14% | 90.18% | 145.55% | 101.12% | -128.02% | -242.75% | 84.03% | 77.26% | 73.76% | 20.46% | 15.95% | 15.37% | 24.50% | 17.97% | 22.33% | 32.33% | 48.60% | 32.61% | 13.83% | 12.04% | 18.90% | 12.01% | 20.16% | 10.99% | 11.01% | 12.40% | 7.48% | 3.46% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 13.49% | 20.11% | 15.39% | 27.14% | 25.31% | 23.76% | 88.10% | 88.28% | 87.83% | 84.24% | 70.83% | 75.61% | 85.24% | -90.32% | -132.26% | 69.58% | 80.66% | 103.67% | 55.70% | 83.40% | 59.08% | 66.74% | 61.58% | 53.51% | 65.02% | 44.10% | 17.70% | 16.01% | 12.71% | 21.83% | 15.55% | 20.50% | 11.36% | 30.53% | 19.22% | 11.18% | 19.46% |
|
Net Income towards Common Stockholders (QoQ)
|
-36.90% | 41.94% | -15.34% | 23.83% | 17.62% | -60.37% | 6.40% | 14.75% | -7.14% | 70.26% | -16.87% | 0.00% | -3.62% | 57.89% | 4.76% | -25.00% | -160.61% | -395.00% | 63.64% | 305.56% | -16.22% | 16.13% | 37.50% | 15.15% | 10.53% | 221.43% | 6.91% | 13.39% | -15.68% | 16.67% | -4.55% | 30.59% | -201.50% | -350.90% | 122.40% | 2.92% | 4.09% | 7.11% | -4.66% | 11.70% | 5.97% | -0.75% | 6.43% | 65.28% | -43.87% | 16.86% | -0.55% | -1.87% | 24.41% | -10.44% | 17.69% | -11.96% | 6.01% | 3.02% | -6.93% | 47.42% |
|
Net Margin Growth (1y)
|
| | | -567.00 | 1,026.00 | -2111.00 | -1324.00 | -1479.00 | -1891.00 | 1,035.00 | 693.00 | 411.00 | 375.00 | -445.00 | -125.00 | -565.00 | -2616.00 | -3624.00 | -2581.00 | -659.00 | 1,332.00 | 2,348.00 | 1,597.00 | 280.00 | 430.00 | 2,039.00 | 1,663.00 | 1,705.00 | 643.00 | -691.00 | -658.00 | -228.00 | -4442.00 | -17630.00 | 879.00 | 186.00 | 5,577.00 | 18,496.00 | -147.00 | 120.00 | -17.00 | 11.00 | 52.00 | 1,155.00 | 19.00 | 334.00 | 512.00 | -1035.00 | 804.00 | 123.00 | 454.00 | 402.00 | -177.00 | 108.00 | -347.00 | 800.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | -1636.00 | -490.00 | -1521.00 | -756.00 | -1634.00 | -4132.00 | -3034.00 | -2013.00 | -813.00 | -909.00 | -1722.00 | -1110.00 | -944.00 | -854.00 | 763.00 | 678.00 | 1,326.00 | 2,405.00 | 3,696.00 | 2,602.00 | 1,757.00 | -3369.00 | -16281.00 | 1,884.00 | 1,663.00 | 1,778.00 | 175.00 | 74.00 | 78.00 | 1,119.00 | 877.00 | 785.00 | 1,461.00 | 5,580.00 | 18,841.00 | 418.00 | 241.00 | 807.00 | 469.00 | 1,018.00 | 523.00 | 646.00 | 566.00 | 619.00 | 167.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -2860.00 | -1774.00 | -2798.00 | -1741.00 | -2012.00 | -2370.00 | 1,353.00 | 1,246.00 | 1,172.00 | 164.00 | -373.00 | -105.00 | 533.00 | -4653.00 | -17558.00 | 899.00 | 1,284.00 | 3,540.00 | 4,562.00 | 3,334.00 | 2,063.00 | 2,191.00 | 2,226.00 | 1,790.00 | 2,938.00 | 1,780.00 | 521.00 | 639.00 | 199.00 | 1,942.00 | 1,335.00 | 1,751.00 | 829.00 | 6,207.00 | 19,073.00 | 525.00 | 1,443.00 |
|
Net Margin (QoQ)
|
-1238.00 | 1,105.00 | -788.00 | 354.00 | 356.00 | -2032.00 | -2.00 | 199.00 | -56.00 | 894.00 | -344.00 | -84.00 | -92.00 | 74.00 | -24.00 | -524.00 | -2143.00 | -934.00 | 1,019.00 | 1,399.00 | -152.00 | 82.00 | 268.00 | 82.00 | -2.00 | 1,691.00 | -108.00 | 124.00 | -1064.00 | 357.00 | -75.00 | 554.00 | -5279.00 | -12831.00 | 18,434.00 | -139.00 | 113.00 | 88.00 | -209.00 | 128.00 | -24.00 | 116.00 | -168.00 | 1,231.00 | -1160.00 | 431.00 | 10.00 | -316.00 | 679.00 | -250.00 | 341.00 | -368.00 | 99.00 | 36.00 | -115.00 | 779.00 |
|
Operating Income Growth (1y)
|
| | | -351.02% | 97.59% | 164.10% | 97.97% | 130.32% | -857.14% | 368.00% | 275.00% | -150.75% | -4,029.85% | 36.75% | 5,042.86% | 364.71% | 70.00% | -237.50% | -61.11% | 1,411.11% | 246.99% | 404.55% | 900.00% | 3.68% | 2.46% | 161.94% | 167.86% | 205.67% | 280.00% | 63.25% | 41.87% | 20.42% | -254.95% | -460.38% | 5.83% | 10.98% | 181.52% | 133.80% | 5.33% | 5.90% | -15.67% | 51.86% | 88.36% | 174.43% | 109.49% | 12.83% | 5.19% | -31.06% | 29.72% | 4.60% | 20.77% | 10.49% | -2.33% | 9.19% | -8.88% | 41.25% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | 11.47% | -111.86% | 82.74% | 56.42% | 34.02% | -391.28% | -121.04% | 233.22% | 172.79% | 172.38% | 78.91% | 484.80% | 251.61% | 34.84% | 122.19% | 118.40% | 263.14% | 97.66% | 146.75% | 236.20% | 56.27% | -100.27% | -159.18% | 59.02% | 59.86% | 68.69% | 25.75% | 16.50% | 12.28% | 2.13% | 22.76% | 28.05% | 47.75% | 50.96% | 37.14% | 27.79% | 26.06% | 31.84% | 21.47% | 33.75% | 27.86% | 38.45% | 8.82% | 5.00% | 2.47% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 97.11% | 44.00% | 80.54% | 55.55% | 52.99% | 182.70% | 134.03% | 293.17% | 129.97% | 135.80% | 89.58% | 276.84% | 174.07% | -21.61% | -131.53% | 73.32% | 129.74% | 55.97% | 77.99% | 111.54% | 35.01% | 32.91% | 51.23% | 51.49% | 64.02% | 53.35% | 27.79% | 25.66% | 21.77% | 23.69% | 16.90% | 21.68% | 19.69% | 30.77% | 21.63% | 18.09% | 25.61% |
|
Operating Income (QoQ)
|
-493.88% | 73.20% | -152.56% | -12.18% | 96.83% | 814.29% | -108.00% | 1,775.00% | -200.00% | 449.25% | -97.01% | -585.71% | -8,038.24% | 111.56% | 12.50% | -75.00% | -1,022.22% | 46.99% | 131.82% | 871.43% | -10.29% | 9.84% | 4.48% | 0.71% | -11.35% | 180.80% | 6.84% | 14.93% | 10.21% | 20.63% | -7.16% | -2.44% | -241.81% | -180.57% | 127.26% | 2.31% | 4.17% | 16.33% | -15.04% | 2.87% | -17.05% | 109.49% | 5.38% | 49.87% | -36.68% | 12.83% | -1.76% | -1.79% | 19.15% | -9.02% | 13.43% | -10.15% | 5.33% | 1.71% | -5.34% | 39.29% |
|
Operating Margin Growth (1y)
|
| | | -1435.00 | 2,882.00 | 1,236.00 | 1,833.00 | 2,443.00 | -507.00 | 1,350.00 | 88.00 | -801.00 | -20399.00 | -194.00 | 1,635.00 | 680.00 | 18,470.00 | -2274.00 | -1490.00 | 1,202.00 | 3,931.00 | 2,195.00 | 1,328.00 | -184.00 | -287.00 | 959.00 | 848.00 | 1,079.00 | 918.00 | 92.00 | 31.00 | -241.00 | -5248.00 | -14158.00 | 298.00 | 287.00 | 5,846.00 | 14,579.00 | -229.00 | -180.00 | -817.00 | 1,077.00 | 1,323.00 | 2,538.00 | 2,131.00 | 347.00 | 569.00 | -959.00 | 654.00 | -13.00 | 281.00 | 327.00 | -251.00 | -23.00 | -344.00 | 686.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | 207.00 | -18023.00 | 2,392.00 | 3,556.00 | 2,322.00 | -2436.00 | -1118.00 | 233.00 | 1,082.00 | 2,002.00 | -274.00 | 1,473.00 | 1,698.00 | 22,114.00 | 880.00 | 686.00 | 2,097.00 | 4,562.00 | 3,246.00 | 2,207.00 | 653.00 | -4617.00 | -13107.00 | 1,177.00 | 1,125.00 | 1,516.00 | 512.00 | 100.00 | -134.00 | -219.00 | 1,498.00 | 1,392.00 | 2,646.00 | 7,160.00 | 16,003.00 | 1,663.00 | 1,399.00 | 1,968.00 | 1,411.00 | 2,173.00 | 1,906.00 | 2,534.00 | 311.00 | 506.00 | 54.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2,090.00 | 4,378.00 | 2,312.00 | 3,394.00 | 3,341.00 | 1,209.00 | 2,036.00 | 2,409.00 | 1,976.00 | 2,633.00 | 777.00 | 2,352.00 | 2,536.00 | 17,784.00 | -13187.00 | 1,015.00 | 2,143.00 | 5,160.00 | 3,666.00 | 2,275.00 | 761.00 | 412.00 | 2,549.00 | 2,271.00 | 3,483.00 | 2,830.00 | 1,937.00 | 1,992.00 | 1,445.00 | 2,566.00 | 1,832.00 | 2,242.00 | 2,014.00 | 7,562.00 | 15,967.00 | 1,600.00 | 2,413.00 |
|
Operating Margin (QoQ)
|
-2473.00 | 2,139.00 | -1066.00 | -36.00 | 1,845.00 | 493.00 | -469.00 | 574.00 | -1105.00 | 2,350.00 | -1731.00 | -315.00 | -20703.00 | 22,554.00 | 98.00 | -1270.00 | -2913.00 | 1,810.00 | 883.00 | 1,422.00 | -184.00 | 74.00 | 16.00 | -90.00 | -287.00 | 1,320.00 | -95.00 | 141.00 | -448.00 | 494.00 | -157.00 | -131.00 | -5454.00 | -8417.00 | 14,300.00 | -142.00 | 104.00 | 316.00 | -508.00 | -92.00 | -533.00 | 2,211.00 | -262.00 | 1,123.00 | -940.00 | 426.00 | -40.00 | -405.00 | 673.00 | -240.00 | 254.00 | -359.00 | 95.00 | -12.00 | -67.00 | 671.00 |
|
Profit After Tax Growth (1y)
|
| | | -6.11% | -46.96% | 0.85% | 18.12% | 7.86% | 180.92% | 57.75% | 25.00% | 10.55% | 5.98% | 32.14% | 86.36% | 54.55% | 89.74% | -181.08% | 56.10% | 279.41% | 233.78% | 541.67% | 118.75% | 20.54% | 35.63% | 110.19% | 117.14% | 116.08% | 165.97% | 63.73% | 45.56% | 37.80% | -165.21% | -398.68% | -0.79% | -2.92% | 258.35% | 135.76% | 6.04% | 14.68% | -80.87% | -14.48% | -5.05% | 39.38% | 368.18% | 14.29% | 6.56% | -35.42% | 38.83% | 6.62% | 25.90% | 12.82% | -3.06% | 11.92% | -10.79% | 48.52% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 3.84% | 16.45% | 28.10% | 40.13% | 22.60% | 78.10% | -54.53% | 53.78% | 86.46% | 88.63% | 67.89% | 85.31% | 91.91% | 104.80% | 95.98% | 95.00% | 114.60% | 129.20% | 158.13% | 90.51% | 53.11% | -63.27% | -130.71% | 46.37% | 42.45% | 40.04% | 20.48% | 15.26% | 15.34% | -41.76% | -2.98% | -0.04% | 15.78% | 50.64% | 32.94% | 2.37% | 1.06% | 7.53% | 1.38% | 8.40% | 0.51% | 84.70% | 10.89% | 6.17% | 2.67% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 45.70% | 58.49% | 49.74% | 56.53% | 53.16% | 91.23% | 73.43% | 76.80% | 75.99% | 89.15% | 74.73% | 82.26% | 83.92% | -76.02% | -107.87% | 60.67% | 67.59% | 65.54% | 78.72% | 48.71% | 31.93% | -6.55% | 25.74% | 25.85% | 35.81% | 19.72% | 11.32% | 9.15% | 6.67% | 5.13% | 2.16% | 6.03% | 2.49% | 31.34% | 19.30% | 3.80% | 11.58% |
|
Profit After Tax (QoQ)
|
-37.15% | 42.51% | -15.34% | 23.83% | -64.50% | 170.99% | -0.85% | 13.07% | -7.54% | 52.17% | -21.43% | 0.00% | -11.36% | 89.74% | 10.81% | -17.07% | 8.82% | -181.08% | 313.33% | 101.56% | -4.26% | 7.29% | 5.66% | 11.07% | 7.72% | 66.27% | 9.16% | 10.53% | 32.59% | 2.36% | -2.96% | 4.63% | -162.74% | -368.85% | 132.23% | 2.39% | 2.34% | 5.87% | -4.41% | 10.74% | -82.93% | 373.30% | 6.12% | 62.56% | -42.66% | 15.53% | -1.05% | -1.49% | 23.28% | -11.28% | 16.85% | -11.72% | 5.92% | 2.43% | -6.87% | 46.98% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | 4.98% | | | -0.22% | 6.22% | 5.50% | 2.80% | 2.76% | 4.28% | 7.51% | 10.85% | 12.88% | 891.77% | 888.85% | 877.82% | 849.96% | 14.11% | 11.93% | 12.34% | 13.14% | 6.83% | 16.48% | 17.22% | 19.70% | 76.62% | 11.47% | 10.11% | 53.40% | 2.88% | 47.33% | 44.85% | -1.27% | -4.19% | -3.82% | -6.46% | -6.74% | -5.54% | -5.16% | -2.87% | -6.19% | -5.96% | -5.80% | -5.44% | -1.53% | 2.21% | 2.88% | 2.64% | 2.86% | -0.57% | -0.79% | 0.03% | 11.46% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | 5.16% | | | 5.00% | 122.30% | 123.84% | 123.35% | 122.53% | 127.68% | 128.30% | 130.06% | 129.79% | 129.52% | 134.48% | 134.38% | 134.32% | 29.13% | 13.27% | 13.18% | 27.60% | 24.74% | 24.14% | 23.19% | 21.94% | 20.30% | 16.46% | 14.26% | 12.20% | -2.35% | 10.36% | 9.58% | -4.76% | -5.23% | -4.93% | -4.94% | -4.85% | -3.17% | -2.77% | -1.95% | -1.69% | -1.50% | -1.30% | -0.98% | 4.13% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 67.44% | | | 65.57% | 68.02% | 71.00% | 71.12% | 71.70% | 86.01% | 72.90% | 73.49% | 86.03% | 85.51% | 84.14% | 83.02% | 81.11% | 16.24% | 15.54% | 14.46% | 13.85% | 11.93% | 11.78% | 11.18% | 9.67% | 9.11% | 7.13% | 6.50% | 5.46% | -2.20% | 5.43% | 5.02% | -2.64% | -2.86% | -2.59% | -2.48% | -0.25% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | | -5.04% | -0.11% | 2.29% | 2.84% | 1.09% | -0.79% | -0.33% | 2.80% | 2.58% | 2.28% | 2.76% | 4.69% | 801.28% | 1.98% | 1.62% | 1.71% | 8.27% | 0.03% | 1.99% | 2.44% | 2.22% | 9.06% | 2.64% | 4.61% | 50.83% | -31.17% | 1.38% | 45.74% | 1.16% | -1.43% | -0.33% | -0.66% | -1.84% | -1.05% | -3.07% | -0.95% | -0.58% | -0.65% | -0.73% | -4.34% | -0.33% | -0.48% | -0.35% | -0.39% | 3.46% | 0.18% | -0.59% | -0.17% | 0.01% | -0.04% | 0.23% | 11.24% |
|
Return on Assets Growth (1y)
|
| | | | | | | | 1.00 | 3.00 | 3.00 | 3.00 | 8.00 | 6.00 | 6.00 | 7.00 | -16.00 | -18.00 | -19.00 | -20.00 | -1.00 | 2.00 | 3.00 | 2.00 | 2.00 | 2.00 | 2.00 | 3.00 | 2.00 | 2.00 | 4.00 | 1.00 | -3.00 | -12.00 | -16.00 | -13.00 | -5.00 | 13.00 | 13.00 | 14.00 | 11.00 | 1.00 | 2.00 | 3.00 | 2.00 | 3.00 | 2.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | 1.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | -8.00 | -10.00 | -10.00 | -10.00 | -9.00 | -10.00 | -11.00 | -11.00 | -16.00 | -14.00 | -14.00 | -14.00 | 3.00 | 6.00 | 9.00 | 6.00 | 1.00 | -9.00 | -9.00 | -9.00 | -6.00 | 2.00 | 2.00 | 1.00 | 2.00 | 2.00 | -1.00 | 3.00 | 8.00 | 17.00 | 17.00 | 15.00 | 13.00 | 3.00 | 4.00 | 3.00 | 3.00 | 3.00 | 2.00 | 1.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -7.00 | -6.00 | -6.00 | -5.00 | -6.00 | -7.00 | -4.00 | -7.00 | -16.00 | -25.00 | -26.00 | -27.00 | -6.00 | 6.00 | 6.00 | 6.00 | 6.00 | 5.00 | 5.00 | 7.00 | 7.00 | 6.00 | 5.00 | 3.00 | 4.00 | 4.00 | 1.00 | 3.00 | 8.00 | 17.00 | 17.00 | 17.00 |
|
Return on Assets (QoQ)
|
| | | | | 0.00 | 1.00 | 1.00 | 0.00 | 2.00 | 1.00 | 0.00 | 5.00 | 0.00 | 1.00 | 1.00 | -18.00 | -2.00 | 0.00 | 1.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | -1.00 | 1.00 | 3.00 | -2.00 | -5.00 | -9.00 | 0.00 | 0.00 | 3.00 | 10.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.00 | 0.00 | 0.00 | 0.00 | -1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | 5.00 | 5.00 | 4.00 | 0.00 | -24.00 | -23.00 | -19.00 | -17.00 | 23.00 | 21.00 | 16.00 | 16.00 | 1.00 | 3.00 | 4.00 | 3.00 | 2.00 | 2.00 | 2.00 | 3.00 | 3.00 | 2.00 | 4.00 | 1.00 | -3.00 | -11.00 | -14.00 | -12.00 | -3.00 | 12.00 | 12.00 | 12.00 | 8.00 | 1.00 | 3.00 | 6.00 | 7.00 | 6.00 | 5.00 | 0.00 | 0.00 | 0.00 | 1.00 | 2.00 | 1.00 | 1.00 | -1.00 | 0.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | | 4.00 | 2.00 | 1.00 | -1.00 | 1.00 | 0.00 | 1.00 | 2.00 | 26.00 | 25.00 | 22.00 | 22.00 | 6.00 | 7.00 | 10.00 | 7.00 | 1.00 | -7.00 | -8.00 | -8.00 | -4.00 | 3.00 | 2.00 | 1.00 | 2.00 | 2.00 | 1.00 | 6.00 | 12.00 | 19.00 | 20.00 | 18.00 | 15.00 | 8.00 | 8.00 | 8.00 | 8.00 | 7.00 | 5.00 | 3.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 7.00 | 7.00 | 7.00 | 5.00 | 5.00 | 4.00 | 7.00 | 6.00 | 25.00 | 16.00 | 12.00 | 11.00 | -1.00 | 8.00 | 8.00 | 7.00 | 6.00 | 6.00 | 7.00 | 10.00 | 12.00 | 11.00 | 10.00 | 7.00 | 9.00 | 9.00 | 7.00 | 9.00 | 13.00 | 21.00 | 20.00 | 20.00 |
|
Return on Capital Employed (QoQ)
|
| | | | | 1.00 | 1.00 | 2.00 | -1.00 | 2.00 | 0.00 | -1.00 | -24.00 | 2.00 | 4.00 | 1.00 | 16.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 3.00 | -2.00 | -5.00 | -7.00 | 0.00 | 0.00 | 4.00 | 8.00 | 0.00 | 0.00 | 0.00 | 1.00 | 2.00 | 3.00 | 2.00 | 0.00 | 0.00 | -2.00 | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 1.00 | -1.00 | 1.00 |
|
Return on Equity Growth (1y)
|
| | | | | | 3.00 | 4.00 | 0.00 | 3.00 | 8.00 | 8.00 | 18.00 | 16.00 | 13.00 | 14.00 | -23.00 | -29.00 | -31.00 | -31.00 | -2.00 | 4.00 | 5.00 | 4.00 | 4.00 | 7.00 | 12.00 | 16.00 | 8.00 | 0.00 | 1.00 | -2.00 | -8.00 | -26.00 | -35.00 | -36.00 | -14.00 | 34.00 | 37.00 | 38.00 | 30.00 | 5.00 | 6.00 | 9.00 | 6.00 | 7.00 | 6.00 | -2.00 | 0.00 | -2.00 | -2.00 | 2.00 | 0.00 | 1.00 | -1.00 | 2.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | 24.00 | 25.00 | -6.00 | -9.00 | -10.00 | -10.00 | -8.00 | -9.00 | -13.00 | -14.00 | -21.00 | -19.00 | -15.00 | -11.00 | 10.00 | 10.00 | 18.00 | 18.00 | 5.00 | -19.00 | -22.00 | -23.00 | -14.00 | 9.00 | 3.00 | 0.00 | 9.00 | 14.00 | 8.00 | 11.00 | 23.00 | 46.00 | 49.00 | 45.00 | 37.00 | 10.00 | 10.00 | 9.00 | 6.00 | 6.00 | 3.00 | 2.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -2.00 | -2.00 | -4.00 | 1.00 | 6.00 | 10.00 | 5.00 | -2.00 | -1.00 | 0.00 | -21.00 | -44.00 | -49.00 | -50.00 | -11.00 | 19.00 | 20.00 | 20.00 | 21.00 | 20.00 | 20.00 | 24.00 | 23.00 | 21.00 | 15.00 | 6.00 | 15.00 | 18.00 | 12.00 | 11.00 | 23.00 | 45.00 | 46.00 | 49.00 |
|
Return on Equity (QoQ)
|
| | | 0.00 | 2.00 | 0.00 | 1.00 | 1.00 | -2.00 | 3.00 | 6.00 | 0.00 | 8.00 | 2.00 | 3.00 | 1.00 | -29.00 | -4.00 | 0.00 | 1.00 | 0.00 | 2.00 | 2.00 | 0.00 | 1.00 | 4.00 | 7.00 | 4.00 | -7.00 | -3.00 | 7.00 | 1.00 | -13.00 | -21.00 | -2.00 | 0.00 | 10.00 | 27.00 | 1.00 | 1.00 | 2.00 | 1.00 | 1.00 | 4.00 | -1.00 | 2.00 | 1.00 | -5.00 | 2.00 | 0.00 | 1.00 | 0.00 | 0.00 | 1.00 | -1.00 | 3.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | 5.00 | | 4.00 | | -21.00 | | | | 20.00 | | | | | | | | | | | | | 1.00 | 2.00 | 1.00 | | | | | | | | | | 1.00 | | | | 7.00 | | 1.00 | 0.00 | -1.00 | | 1.00 | 0.00 | 0.00 | 0.00 | 1.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | 4.00 | | | | | | | | | | | | | | | | | | | | | 3.00 | | | | 3.00 | | 6.00 | | | | | | 7.00 | | | | 6.00 | | 2.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 7.00 | 6.00 | | | 5.00 | | | | | | | | | | | | | | | 11.00 | | 7.00 | | 9.00 | 7.00 | 8.00 | | | | |
|
Return on Invested Capital (QoQ)
|
| | | | | | | 2.00 | -1.00 | | | | | | | | | | | | | | | | | | 1.00 | 1.00 | | | 2.00 | 0.00 | | | | | | | | | | | | | 2.00 | 0.00 | | | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 |
|
Return on Sales Growth (1y)
|
| | | | | | 0.00 | 1.00 | -2.00 | 2.00 | 3.00 | 4.00 | 16.00 | 9.00 | 7.00 | 5.00 | -11.00 | -25.00 | -29.00 | -25.00 | -20.00 | 2.00 | 9.00 | 6.00 | 7.00 | 5.00 | 5.00 | 7.00 | 7.00 | 5.00 | 3.00 | 1.00 | -12.00 | -52.00 | -52.00 | -53.00 | -24.00 | 54.00 | 54.00 | 54.00 | 39.00 | 0.00 | 0.00 | 3.00 | 3.00 | 4.00 | 5.00 | -1.00 | 1.00 | 0.00 | 0.00 | 4.00 | 1.00 | 1.00 | -1.00 | 1.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | | | | 10.00 | 10.00 | 2.00 | -14.00 | -18.00 | -16.00 | -16.00 | -14.00 | -13.00 | -14.00 | -24.00 | -18.00 | -16.00 | -12.00 | -6.00 | 11.00 | 16.00 | 14.00 | 2.00 | -42.00 | -45.00 | -45.00 | -30.00 | 7.00 | 4.00 | 3.00 | 2.00 | 2.00 | 2.00 | 5.00 | 18.00 | 58.00 | 59.00 | 56.00 | 43.00 | 4.00 | 6.00 | 6.00 | 5.00 | 6.00 | 5.00 | 4.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -10.00 | -9.00 | -11.00 | -7.00 | -5.00 | -3.00 | -2.00 | -5.00 | -6.00 | -6.00 | -30.00 | -65.00 | -65.00 | -63.00 | -43.00 | 13.00 | 18.00 | 16.00 | 17.00 | 12.00 | 9.00 | 13.00 | 13.00 | 11.00 | 10.00 | 5.00 | 7.00 | 6.00 | 7.00 | 8.00 | 20.00 | 59.00 | 59.00 | 61.00 |
|
Return on Sales (QoQ)
|
| | | -1.00 | 3.00 | -1.00 | 0.00 | 0.00 | -1.00 | 3.00 | 1.00 | 0.00 | 11.00 | -3.00 | -1.00 | -2.00 | -5.00 | -17.00 | -5.00 | 2.00 | -1.00 | 5.00 | 2.00 | 0.00 | 0.00 | 3.00 | 2.00 | 2.00 | 0.00 | 0.00 | 0.00 | 0.00 | -13.00 | -39.00 | 0.00 | 0.00 | 15.00 | 39.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.00 | 0.00 | 1.00 | 1.00 | -3.00 | 2.00 | 0.00 | 1.00 | 1.00 | -1.00 | 0.00 | -1.00 | 2.00 |
|
Revenue Growth (1y)
|
| | | 10.67% | 24.14% | 17.64% | 15.72% | 6.54% | -3.25% | 14.21% | 3.11% | 5.82% | 11.02% | 53.44% | 69.05% | 63.36% | 152.27% | 220.90% | 227.70% | 291.59% | 154.65% | 37.36% | 31.23% | 16.95% | 27.95% | 60.27% | 72.27% | 74.69% | 111.52% | 57.39% | 40.05% | 33.18% | 0.92% | -20.31% | -5.84% | -1.45% | -2.89% | 31.33% | 15.09% | 13.89% | 21.57% | 11.59% | 22.76% | 32.90% | -2.63% | 3.95% | -8.50% | -14.38% | 11.42% | 4.90% | 13.46% | 2.06% | 3.27% | 9.77% | -1.61% | 21.77% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 7.65% | 10.06% | 27.27% | 26.35% | 22.58% | 39.41% | 77.83% | 78.76% | 89.17% | 92.49% | 89.11% | 93.72% | 95.58% | 101.81% | 91.88% | 94.94% | 100.00% | 90.30% | 51.32% | 46.84% | 39.60% | 39.78% | 26.21% | 31.46% | 31.86% | 27.50% | 18.10% | 14.92% | 14.34% | 6.01% | 5.31% | 9.98% | 14.26% | 4.75% | 15.06% | 8.93% | 9.03% | 9.66% | 6.76% | 8.42% | 5.11% | 3.86% | 6.18% | 0.71% | 2.09% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 51.50% | 53.66% | 55.48% | 54.04% | 53.18% | 54.59% | 65.40% | 66.80% | 69.11% | 80.77% | 76.36% | 77.34% | 77.06% | 77.35% | 54.70% | 57.75% | 60.04% | 46.52% | 29.39% | 27.96% | 25.02% | 26.38% | 24.12% | 26.27% | 28.26% | 19.66% | 13.82% | 11.26% | 11.21% | 5.26% | 4.95% | 6.67% | 5.44% | 5.75% | 11.89% | 7.61% | 10.00% |
|
Revenue (QoQ)
|
-5.71% | -1.52% | 8.31% | 10.04% | 5.77% | -6.67% | 6.54% | 1.31% | -3.96% | 10.18% | -3.82% | 3.97% | 0.76% | 52.27% | 5.97% | 0.47% | 55.61% | 93.69% | 8.22% | 20.06% | 1.19% | 4.48% | 3.39% | 6.99% | 10.71% | 30.88% | 11.13% | 8.49% | 34.05% | -2.61% | -1.12% | 3.17% | 1.58% | -23.10% | 16.84% | 7.98% | 0.09% | 4.00% | 2.39% | 6.85% | 6.84% | -4.54% | 12.64% | 15.68% | -21.73% | 1.92% | -0.85% | 8.25% | 1.85% | -4.05% | 7.24% | -2.62% | 3.06% | 1.99% | -3.87% | 20.51% |
|
Shareholder's Equity Growth (1y)
|
| | | -1.60% | -0.98% | -3.69% | -21.37% | -4.58% | 14.02% | -33.58% | -26.57% | -25.72% | -43.96% | -0.26% | 3.66% | 5.60% | 1,168.62% | 1,115.75% | 1,082.89% | 1,137.84% | 11.70% | -2.58% | -2.48% | -7.41% | -10.23% | -28.06% | -29.84% | -31.06% | 77.79% | 154.08% | -1.19% | 157.33% | -6.31% | -24.67% | 93.07% | -26.81% | -21.65% | -3.79% | -3.52% | -3.09% | -7.41% | -6.33% | -5.09% | -0.11% | 4.10% | 0.37% | 0.63% | -2.60% | 1.14% | 8.33% | 11.97% | 11.61% | 8.81% | 7.50% | 2.67% | 5.41% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | -11.32% | -14.15% | -13.91% | -15.73% | -9.20% | 100.88% | 100.45% | 108.03% | 113.34% | 99.51% | 127.75% | 128.67% | 129.60% | 133.44% | 104.24% | 100.77% | 99.17% | 21.25% | 21.21% | -12.24% | 17.99% | 14.35% | 11.25% | 10.20% | 9.09% | 9.29% | 22.57% | 22.55% | 22.21% | -12.08% | -12.11% | 20.92% | -10.85% | -8.93% | -3.29% | -2.69% | -1.94% | -0.85% | 0.61% | 2.26% | 2.78% | 4.64% | 5.34% | 4.98% | 4.64% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 55.59% | 55.07% | 49.86% | 47.17% | 53.71% | 52.05% | 41.36% | 43.85% | 44.03% | 66.18% | 84.87% | 52.65% | 84.66% | 84.17% | 74.77% | 72.87% | 71.60% | 5.53% | 5.23% | 4.72% | 3.10% | 1.64% | 4.41% | 4.15% | 4.68% | 4.70% | 11.60% | 11.94% | 12.17% | -6.47% | -5.89% | 14.78% | -5.09% | -3.63% | 1.04% | 1.16% | 2.09% |
|
Shareholder's Equity (QoQ)
|
3.72% | 3.57% | 11.83% | -18.09% | 4.37% | 0.75% | -8.70% | -0.60% | 24.71% | -41.31% | 0.93% | 0.56% | -5.92% | 4.46% | 4.88% | 2.44% | 1,030.23% | 0.11% | 2.05% | 7.20% | 1.99% | -12.69% | 2.15% | 1.79% | -1.12% | -30.03% | -0.37% | 0.01% | 155.01% | -0.01% | -61.26% | 160.47% | -7.15% | -19.61% | -0.70% | -1.26% | -0.60% | -1.28% | -0.43% | -0.82% | -5.03% | -0.13% | 0.90% | 4.38% | -1.03% | -3.71% | 1.17% | 1.02% | 2.78% | 3.13% | 4.57% | 0.69% | 0.20% | 1.89% | -0.14% | 3.38% |
|
Tax Rate Growth (1y)
|
| | | | | | -5.00 | | | | -5.00 | | | | | | -13.00 | | | | | | | | | | -82.00 | 12.00 | | | | 0.00 | | | | -43.00 | -21.00 | | | | | 46.00 | | | | -49.00 | | 4.00 | 54.00 | -1.00 | | 8.00 | -33.00 | -1.00 | -7.00 | 0.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | | | | | | 33.00 | | | | | | 80.00 | | | | | | | | | | | | | -31.00 | | -80.00 | | | | | | -51.00 | -11.00 | | | -4.00 | 64.00 | -4.00 | | | | -51.00 | | 12.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 70.00 | | | | -7.00 | -43.00 | | | | | -57.00 | | | | -64.00 | -2209.00 | | | | | | -39.00 | | -83.00 | | -47.00 | | | | -39.00 | 10.00 | | | 4.00 |
|
Tax Rate (QoQ)
|
| | 5.00 | | | | | 72.00 | | | | | | | | | | 2,143.00 | | | | | | -58.00 | | | -72.00 | 36.00 | | | | | -23.00 | | | | -1.00 | -1.00 | | | | | | | 17.00 | -14.00 | | | 67.00 | -68.00 | 7.00 | 2.00 | 26.00 | -36.00 | 1.00 | 10.00 |
|
Total Debt Growth (1y)
|
| | | | 83.21% | | | 38.19% | -5.83% | 1,381.95% | 1,286.70% | 1,314.57% | 2,838.05% | 156.35% | 174.85% | 176.23% | 699.55% | 571.16% | 477.10% | 476.00% | -15.07% | 29.04% | 51.38% | 59.97% | 65.47% | 78.01% | 79.72% | 82.19% | 140.22% | 15.21% | 15.50% | 47.00% | 9.99% | 47.96% | 46.51% | 6.04% | 2.16% | -2.03% | -4.03% | -3.57% | -1.43% | -1.48% | 0.24% | 0.79% | -0.28% | 3.23% | 3.19% | 3.23% | 3.21% | 0.25% | 8.16% | 8.17% | 2.53% | 9.66% | -3.84% | 16.12% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | 270.08% | | | 277.98% | 504.78% | 534.11% | 503.64% | 508.29% | 484.33% | 181.06% | 188.49% | 194.16% | 123.98% | 148.89% | 150.40% | 156.05% | 50.01% | 38.32% | 46.47% | 62.42% | 63.51% | 44.77% | 44.88% | 41.61% | 39.23% | 18.64% | 17.54% | 14.55% | 3.47% | 12.61% | 12.12% | 1.01% | 0.14% | -0.12% | -0.24% | 0.11% | 0.48% | 0.65% | 3.82% | 4.02% | 1.81% | 4.30% | 2.39% | 9.04% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 221.63% | | | 246.23% | 215.15% | 257.71% | 259.25% | 265.91% | 280.07% | 114.62% | 118.53% | 132.66% | 97.02% | 92.28% | 92.70% | 92.11% | 30.56% | 30.85% | 34.60% | 34.37% | 34.51% | 23.98% | 23.95% | 22.52% | 21.55% | 11.18% | 10.93% | 9.36% | 2.65% | 8.13% | 9.49% | 2.85% | 1.22% | 1.84% | 0.64% | 4.74% |
|
Total Debt (QoQ)
|
| | | | 66.67% | -14.58% | -0.98% | -1.97% | 13.57% | 1,244.25% | -7.34% | 0.00% | 135.88% | 17.29% | -0.65% | 0.50% | 582.74% | -1.54% | -14.58% | 0.31% | 0.67% | 49.59% | 0.21% | 6.01% | 4.13% | 60.93% | 1.17% | 7.47% | 37.30% | -22.82% | 1.42% | 36.78% | 2.73% | 3.82% | 0.43% | -1.01% | -1.03% | -0.43% | -1.62% | -0.53% | 1.17% | -0.48% | 0.10% | 0.02% | 0.09% | 3.02% | 0.06% | 0.06% | 0.06% | 0.06% | 7.96% | 0.06% | -5.15% | 7.02% | -5.32% | 20.83% |