Corvex Balance Sheet (2020-2026) | MOVE

Balance Sheet Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Assets
Current Assets
Cash & Equivalents (Quarter)
29.30M16.57M16.83M16.02M15.62M0.01M8.17M13.80M14.47M7.09M1.73M2.15M1.76M11.27M7.90M4.36M2.11M0.29M2.83M29.33M
Short-term Investments (Quarter)
13.40M22.17M15.92M9.25M4.21M822.000.10M0.60M0.40M0.40M0.02M0.01M0.03M0.00M0.01M0.06M0.04M
Cash & Current Investments (Quarter)
42.71M38.73M32.75M25.26M19.83M0.01M8.27M13.80M14.47M7.69M2.12M2.54M1.79M11.28M7.93M4.36M2.12M0.35M2.87M29.33M
Receivables - Net (Quarter)
1.50M
Receivables (Quarter)
1.50M
Raw Materials (Quarter)
1.11M0.91M1.65M1.85M1.84M2.02M2.22M2.25M1.77M
Finished Goods (Quarter)
0.15M0.14M0.18M0.20M0.24M0.26M0.22M
Inventory (Quarter)
1.11M1.06M1.79M2.03M2.05M2.26M2.48M2.47M1.77M1.78M
Prepaid Assets (Quarter)
1.50M1.17M1.30M0.22M1.29M0.94M0.41M0.67M1.34M0.66M0.44M0.33M0.78M0.47M0.36M0.25M0.24M0.28M0.39M5.29M
Current Assets (Quarter)
44.66M41.01M35.06M28.25M22.97M18.09M11.65M15.23M16.09M9.18M8.52M4.45M19.69M14.01M10.39M6.92M4.89M4.86M4.99M37.90M
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter)
0.32M0.50M0.53M0.54M0.47M0.46M0.44M0.42M0.40M0.36M0.34M0.30M0.27M0.24M0.21M0.18M0.16M0.13M0.10M29.07M
Long-Term Investments (Quarter)
Goodwill (Quarter)
518.26M
Intangibles (Quarter)
15.40M
Goodwill & Intangibles (Quarter)
533.66M
Long-Term Deferred Tax (Quarter)
0.01M16.11M23.17M
Other Non-Current Assets (Quarter)
0.06M0.06M0.05M0.40M0.53M0.49M0.49M0.44M0.42M0.39M0.39M0.33M0.81M0.76M0.12M0.11M0.11M0.10M0.10M0.09M
Non-Current Assets (Quarter)
0.47M0.56M1.21M1.39M1.42M1.36M1.60M1.53M1.49M1.42M0.90M0.69M1.14M1.05M0.93M0.85M0.77M0.69M0.61M566.58M
Assets (Quarter)
45.13M41.57M36.27M29.64M24.39M19.45M13.24M16.75M17.57M10.59M9.42M5.13M20.83M15.07M11.32M7.77M5.66M5.56M5.60M604.48M
Liabilities
Current Liabilities
Accounts Payables (Quarter)
0.26M0.50M0.31M0.65M0.75M0.62M0.56M0.54M1.52M1.96M3.12M3.98M1.54M1.90M2.02M2.52M2.79M2.87M3.48M3.67M
Payables (Quarter)
0.26M0.50M0.31M0.65M0.75M0.62M0.56M0.54M1.52M1.96M3.12M3.98M1.54M1.90M2.02M2.52M2.79M2.87M3.48M3.67M
Accumulated Expenses (Quarter)
1.50M2.29M2.91M4.42M3.58M0.25M0.69M0.28M0.10M0.31M0.26M0.14M0.11M0.68M1.53M
Other Accumulated Expenses (Quarter)
0.05M0.06M2.91M1.98M2.63M3.75M3.03M0.21M1.53M2.34M0.30M0.25M1.39M0.44M0.24M0.20M0.94M
Short term Debt (Quarter)
2.96M4.38M4.50M
Current Leases (Quarter)
0.25M1.89M
Current Deferred Revenue (Quarter)
1.25M0.30M0.02M0.04M0.02M36.00M0.01M0.01M2.23M
Total Current Liabilities (Quarter)
1.75M2.79M3.22M2.63M3.39M4.37M4.98M5.34M4.55M5.53M5.90M6.57M3.42M4.23M3.44M4.07M3.63M6.93M8.81M17.68M
Non-Current Liabilities
Capital Leases (Quarter)
6.56M
Convertible Debt (Quarter)
Non-Current Deffered Revenue (Quarter)
2.15M
Preferred Stock Liabilities (Quarter)
0.37M0.34M0.28M0.24M0.20M0.17M0.14M0.10M0.07M0.05M0.02M0.01M0.00M
Minority Interest (Quarter)
Non-Current Deferred Tax Liability (Quarter)
0.01M0.08M0.05M
Operating Leases (Quarter)
0.27M2.09M
Other Non-Current Liabilities (Quarter)
0.04M0.06M0.04M0.23M0.30M0.26M0.21M0.17M0.12M0.07M0.05M0.03M0.62M0.58M0.52M0.46M0.40M0.33M0.27M
Total Non-Current Liabilities (Quarter)
0.41M0.40M0.32M0.47M0.51M0.43M0.35M0.27M0.19M0.12M0.07M0.04M0.63M0.58M0.52M0.46M0.40M0.33M0.27M10.80M
Total Liabilities (Quarter)
2.16M3.19M3.54M3.10M3.90M4.80M5.33M5.61M4.75M5.65M5.97M6.61M4.05M4.82M3.96M4.53M4.02M7.26M9.07M28.48M
Shareholder's Equity
Total Debt (Quarter)
2.96M4.38M4.50M
Common Equity (Quarter)
42.97M38.38M32.73M26.53M20.50M14.66M7.92M11.14M12.83M4.94M3.45M-1.48M16.78M10.25M7.36M3.23M1.64M-1.70M-3.47M576.00M
Shareholder's Equity (Quarter)
42.97M38.38M32.73M26.53M20.50M14.66M7.92M11.14M12.83M4.94M3.45M-1.48M16.78M10.25M7.36M3.23M1.64M-1.70M-3.47M576.00M
Liabilities and Shareholders Equity (Quarter)
45.13M41.57M36.27M29.64M24.39M19.45M13.24M16.75M17.57M10.59M9.42M5.13M20.83M15.07M11.32M7.77M5.66M5.56M5.60M604.48M
Retained Earnings (Quarter)
-53.29M-58.46M-0.01M-71.70M-0.01M-0.01M-95.10M-102.19M-109.46M-118.42M-124.38M-130.10M-136.30M-143.50M-148.11M-153.30M-156.51M-160.50M-166.39M-171.40M
Preferred Shares (Quarter)
574.47M
Treasury Shares (Quarter)
0.27M4.56M0.04M0.02M53.16M0.06M0.15M6.24M