|
Cash & Equivalents (Quarter)
|
| | | | | 29.30M | 16.57M | 16.83M | 16.02M | 15.62M | 0.01M | 8.17M | 13.80M | 14.47M | 7.09M | 1.73M | 2.15M | 1.76M | 11.27M | 7.90M | 4.36M | 2.11M | 0.29M | 2.83M | 29.33M |
|
Short-term Investments (Quarter)
|
| | | | | 13.40M | 22.17M | 15.92M | 9.25M | 4.21M | 822.00 | 0.10M | | | 0.60M | 0.40M | 0.40M | 0.02M | 0.01M | 0.03M | 0.00M | 0.01M | 0.06M | 0.04M | |
|
Cash & Current Investments (Quarter)
|
| | | | | 42.71M | 38.73M | 32.75M | 25.26M | 19.83M | 0.01M | 8.27M | 13.80M | 14.47M | 7.69M | 2.12M | 2.54M | 1.79M | 11.28M | 7.93M | 4.36M | 2.12M | 0.35M | 2.87M | 29.33M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 1.50M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 1.50M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | 1.11M | 0.91M | 1.65M | 1.85M | 1.84M | 2.02M | 2.22M | 2.25M | 1.77M | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | 0.15M | 0.14M | 0.18M | 0.20M | 0.24M | 0.26M | 0.22M | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | 1.11M | 1.06M | 1.79M | 2.03M | 2.05M | 2.26M | 2.48M | 2.47M | 1.77M | 1.78M |
|
Prepaid Assets (Quarter)
|
| | | | | 1.50M | 1.17M | 1.30M | 0.22M | 1.29M | 0.94M | 0.41M | 0.67M | 1.34M | 0.66M | 0.44M | 0.33M | 0.78M | 0.47M | 0.36M | 0.25M | 0.24M | 0.28M | 0.39M | 5.29M |
|
Current Assets (Quarter)
|
| | | | | 44.66M | 41.01M | 35.06M | 28.25M | 22.97M | 18.09M | 11.65M | 15.23M | 16.09M | 9.18M | 8.52M | 4.45M | 19.69M | 14.01M | 10.39M | 6.92M | 4.89M | 4.86M | 4.99M | 37.90M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | 0.32M | 0.50M | 0.53M | 0.54M | 0.47M | 0.46M | 0.44M | 0.42M | 0.40M | 0.36M | 0.34M | 0.30M | 0.27M | 0.24M | 0.21M | 0.18M | 0.16M | 0.13M | 0.10M | 29.07M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 518.26M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 15.40M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 533.66M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | 0.01M | | | | 16.11M | | | | 23.17M | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | 0.06M | 0.06M | 0.05M | 0.40M | 0.53M | 0.49M | 0.49M | 0.44M | 0.42M | 0.39M | 0.39M | 0.33M | 0.81M | 0.76M | 0.12M | 0.11M | 0.11M | 0.10M | 0.10M | 0.09M |
|
Non-Current Assets (Quarter)
|
| | | | | 0.47M | 0.56M | 1.21M | 1.39M | 1.42M | 1.36M | 1.60M | 1.53M | 1.49M | 1.42M | 0.90M | 0.69M | 1.14M | 1.05M | 0.93M | 0.85M | 0.77M | 0.69M | 0.61M | 566.58M |
|
Assets (Quarter)
|
| | | | | 45.13M | 41.57M | 36.27M | 29.64M | 24.39M | 19.45M | 13.24M | 16.75M | 17.57M | 10.59M | 9.42M | 5.13M | 20.83M | 15.07M | 11.32M | 7.77M | 5.66M | 5.56M | 5.60M | 604.48M |
|
Accounts Payables (Quarter)
|
| | | | | 0.26M | 0.50M | 0.31M | 0.65M | 0.75M | 0.62M | 0.56M | 0.54M | 1.52M | 1.96M | 3.12M | 3.98M | 1.54M | 1.90M | 2.02M | 2.52M | 2.79M | 2.87M | 3.48M | 3.67M |
|
Payables (Quarter)
|
| | | | | 0.26M | 0.50M | 0.31M | 0.65M | 0.75M | 0.62M | 0.56M | 0.54M | 1.52M | 1.96M | 3.12M | 3.98M | 1.54M | 1.90M | 2.02M | 2.52M | 2.79M | 2.87M | 3.48M | 3.67M |
|
Accumulated Expenses (Quarter)
|
| | | | | 1.50M | 2.29M | 2.91M | | | | 4.42M | | | 3.58M | 0.25M | 0.69M | 0.28M | 0.10M | 0.31M | 0.26M | 0.14M | 0.11M | 0.68M | 1.53M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | 0.05M | 0.06M | 2.91M | 1.98M | 2.63M | 3.75M | | | 3.03M | 0.21M | 1.53M | 2.34M | 0.30M | 0.25M | 1.39M | 0.44M | 0.24M | 0.20M | 0.94M | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 2.96M | 4.38M | 4.50M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.25M | 1.89M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | 1.25M | 0.30M | | 0.02M | 0.04M | 0.02M | 36.00M | 0.01M | 0.01M | 2.23M |
|
Total Current Liabilities (Quarter)
|
| | | | | 1.75M | 2.79M | 3.22M | 2.63M | 3.39M | 4.37M | 4.98M | 5.34M | 4.55M | 5.53M | 5.90M | 6.57M | 3.42M | 4.23M | 3.44M | 4.07M | 3.63M | 6.93M | 8.81M | 17.68M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 6.56M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 2.15M |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | 0.37M | 0.34M | 0.28M | 0.24M | 0.20M | 0.17M | 0.14M | 0.10M | 0.07M | 0.05M | 0.02M | 0.01M | 0.00M | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | 0.01M | | | | 0.08M | | | | 0.05M | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.27M | 2.09M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | 0.04M | 0.06M | 0.04M | 0.23M | 0.30M | 0.26M | 0.21M | 0.17M | 0.12M | 0.07M | 0.05M | 0.03M | 0.62M | 0.58M | 0.52M | 0.46M | 0.40M | 0.33M | 0.27M | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | 0.41M | 0.40M | 0.32M | 0.47M | 0.51M | 0.43M | 0.35M | 0.27M | 0.19M | 0.12M | 0.07M | 0.04M | 0.63M | 0.58M | 0.52M | 0.46M | 0.40M | 0.33M | 0.27M | 10.80M |
|
Total Liabilities (Quarter)
|
| | | | | 2.16M | 3.19M | 3.54M | 3.10M | 3.90M | 4.80M | 5.33M | 5.61M | 4.75M | 5.65M | 5.97M | 6.61M | 4.05M | 4.82M | 3.96M | 4.53M | 4.02M | 7.26M | 9.07M | 28.48M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 2.96M | 4.38M | 4.50M |
|
Common Equity (Quarter)
|
| | | | | 42.97M | 38.38M | 32.73M | 26.53M | 20.50M | 14.66M | 7.92M | 11.14M | 12.83M | 4.94M | 3.45M | -1.48M | 16.78M | 10.25M | 7.36M | 3.23M | 1.64M | -1.70M | -3.47M | 576.00M |
|
Shareholder's Equity (Quarter)
|
| | | | | 42.97M | 38.38M | 32.73M | 26.53M | 20.50M | 14.66M | 7.92M | 11.14M | 12.83M | 4.94M | 3.45M | -1.48M | 16.78M | 10.25M | 7.36M | 3.23M | 1.64M | -1.70M | -3.47M | 576.00M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | 45.13M | 41.57M | 36.27M | 29.64M | 24.39M | 19.45M | 13.24M | 16.75M | 17.57M | 10.59M | 9.42M | 5.13M | 20.83M | 15.07M | 11.32M | 7.77M | 5.66M | 5.56M | 5.60M | 604.48M |
|
Retained Earnings (Quarter)
|
| | | | | -53.29M | -58.46M | -0.01M | -71.70M | -0.01M | -0.01M | -95.10M | -102.19M | -109.46M | -118.42M | -124.38M | -130.10M | -136.30M | -143.50M | -148.11M | -153.30M | -156.51M | -160.50M | -166.39M | -171.40M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 574.47M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | 0.27M | | 4.56M | | 0.04M | 0.02M | 53.16M | | | | 0.06M | 0.15M | | 6.24M |