|
EBITDA Margin Growth (1y)
|
| | | -2984.00 | 5,122.00 | -128.00 | 659.00 | 4,259.00 | 591.00 | 42.00 | 117.00 | -8739.00 | -2535.00 | 323.00 | -476.00 | 5,526.00 | 7,737.00 | -7177.00 | -9110.00 | -9056.00 | -36259.00 | -5391.00 | -36107.00 | 6,299.00 | 23,794.00 | 5,665.00 | 48,998.00 | 2,471.00 | -928.00 | 964.00 | 937.00 | -5293.00 | 14,850.00 | 2,101.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | -7464.00 | 3,178.00 | 236.00 | 299.00 | 1,046.00 | 5,793.00 | -6812.00 | -9469.00 | -12269.00 | -31058.00 | -12245.00 | -45694.00 | 2,768.00 | -4728.00 | -6904.00 | 3,781.00 | -286.00 | -13394.00 | 1,237.00 | 13,828.00 | 3,476.00 | 37,715.00 | 8,730.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -10994.00 | -25344.00 | -12332.00 | -44918.00 | -1712.00 | -6672.00 | -6539.00 | 3,422.00 | -3500.00 | -8192.00 | -5617.00 | 4,242.00 | -54.00 | 9,193.00 | -3839.00 |
|
EBITDA Margin (QoQ)
|
-4874.00 | 5,452.00 | -54.00 | -3508.00 | 3,232.00 | 202.00 | 734.00 | 92.00 | -435.00 | -348.00 | 809.00 | -8764.00 | 5,768.00 | 2,511.00 | 9.00 | -2762.00 | 7,979.00 | -12404.00 | -1923.00 | -2708.00 | -19224.00 | 18,464.00 | -32640.00 | 39,698.00 | -1729.00 | 335.00 | 10,694.00 | -6830.00 | -5128.00 | 2,227.00 | 10,668.00 | -13060.00 | 15,015.00 | -10521.00 |
|
EBIT Margin Growth (1y)
|
| | | 12.00 | -34.00 | -708.00 | 355.00 | 611.00 | -131.00 | 190.00 | -308.00 | -1044.00 | 2,877.00 | 2,757.00 | -599.00 | -2581.00 | -9146.00 | -8492.00 | -1955.00 | -3382.00 | 1,615.00 | 2,040.00 | 893.00 | 6,112.00 | 4,974.00 | 3,903.00 | 2,059.00 | -16.00 | -13.00 | 296.00 | 61.00 | 258.00 | 382.00 | -116.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | -420.00 | 2,712.00 | 2,239.00 | -552.00 | -3014.00 | -6400.00 | -5545.00 | -2862.00 | -7007.00 | -4654.00 | -3694.00 | -1661.00 | 149.00 | -2557.00 | -2549.00 | 997.00 | 2,713.00 | 6,576.00 | 6,239.00 | 3,013.00 | 6,354.00 | 5,343.00 | 4,083.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -6383.00 | -4819.00 | -4212.00 | -1614.00 | -284.00 | 189.00 | 398.00 | 90.00 | -911.00 | 307.00 | 504.00 | 459.00 | 390.00 | -2188.00 | -2369.00 |
|
EBIT Margin (QoQ)
|
-114.00 | 668.00 | -363.00 | -179.00 | -160.00 | -5.00 | 700.00 | 77.00 | -903.00 | 316.00 | 202.00 | -659.00 | 3,018.00 | 196.00 | -3155.00 | -2640.00 | -3547.00 | 850.00 | 3,382.00 | -4067.00 | 1,450.00 | 1,276.00 | 2,235.00 | 1,151.00 | 312.00 | 204.00 | 392.00 | -924.00 | 316.00 | 513.00 | 156.00 | -727.00 | 440.00 | 15.00 |
|
EBT Margin Growth (1y)
|
| | | -36.00 | 1,244.00 | -304.00 | -123.00 | 276.00 | -130.00 | -309.00 | -263.00 | -4113.00 | 2,514.00 | 4,918.00 | 610.00 | 4,776.00 | 7,637.00 | -7392.00 | -5335.00 | -8520.00 | -36676.00 | -5290.00 | 5,049.00 | 6,539.00 | 23,779.00 | 5,689.00 | 3,010.00 | 2,380.00 | -818.00 | 1,318.00 | -124.00 | -4846.00 | 5,912.00 | 1,916.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | -3874.00 | 3,629.00 | 4,306.00 | 224.00 | 939.00 | 10,021.00 | -2782.00 | -4988.00 | -7857.00 | -26525.00 | -7763.00 | 324.00 | 2,795.00 | -5260.00 | -6993.00 | 2,723.00 | 398.00 | -13715.00 | 1,717.00 | 7,934.00 | 4,073.00 | 28,872.00 | 8,923.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -7618.00 | -25410.00 | -8376.00 | -62.00 | -1043.00 | -2876.00 | -2383.00 | 3,070.00 | 1,061.00 | -3564.00 | -756.00 | 3,210.00 | 329.00 | -167.00 | -3759.00 |
|
EBT Margin (QoQ)
|
-1277.00 | 1,375.00 | 191.00 | -326.00 | 3.00 | -172.00 | 371.00 | 73.00 | -402.00 | -351.00 | 417.00 | -3777.00 | 6,226.00 | 2,053.00 | -3891.00 | 389.00 | 9,086.00 | -12976.00 | -1834.00 | -2797.00 | -19069.00 | 18,410.00 | 8,504.00 | -1306.00 | -1830.00 | 321.00 | 5,825.00 | -1936.00 | -5027.00 | 2,457.00 | 4,383.00 | -6658.00 | 5,730.00 | -1540.00 |
|
Enterprise Value Growth (1y)
|
| | | -128.11% | -126.99% | -55.63% | 99.42% | 52.11% | 51.41% | 50.09% | -4,170.47% | 49.44% | 50.82% | 49.52% | -17.81% | -23.23% | -1,262.10% | -774.70% | -545.43% | -523.62% | 47.38% | 24.01% | 64.06% | 63.74% | 59.54% | 57.98% | 45.04% | 44.70% | 45.86% | 45.83% | 48.47% | 50.35% | 39.92% | 47.60% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | 17.95% | 18.45% | 26.81% | 33.72% | 33.18% | -48.20% | -30.13% | -587.33% | -57.21% | -52.19% | -49.71% | -39.80% | -40.72% | -42.61% | -40.83% | -8.43% | -7.73% | 51.33% | 44.28% | 53.31% | 53.65% | 49.13% | 50.78% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -33.53% | -31.20% | -21.12% | 7.55% | 7.57% | 7.07% | 6.79% | -129.83% | 4.87% | 5.04% | 5.25% | 5.00% | 5.21% | 1.16% | 4.54% |
|
Enterprise Value (QoQ)
|
1.54% | -43.93% | -60.15% | -0.52% | 2.03% | 1.31% | 99.40% | -8,217.51% | 0.60% | -1.37% | 49.04% | 1.53% | 3.31% | -4.05% | -18.92% | -3.00% | -968.72% | 33.18% | 12.25% | 0.48% | 9.82% | 3.52% | 58.50% | -0.41% | -0.64% | -0.20% | 45.72% | -1.03% | 1.48% | -0.26% | 48.37% | 2.64% | -19.22% | 12.57% |
|
FCF Margin Growth (1y)
|
| | | -4308.00 | 527.00 | 2,923.00 | -1447.00 | 1,991.00 | -306.00 | 178.00 | 7,123.00 | 23,978.00 | 11,229.00 | 8,699.00 | 1,965.00 | -24228.00 | -14214.00 | -10956.00 | -3986.00 | -3173.00 | 1,412.00 | 2,413.00 | 1,558.00 | 5,774.00 | 3,877.00 | 650.00 | -118.00 | -1531.00 | 1,433.00 | 3,437.00 | 1,662.00 | 2,482.00 | 265.00 | -2654.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | 21,661.00 | 11,450.00 | 11,800.00 | 7,641.00 | 1,741.00 | -3291.00 | -2079.00 | 5,101.00 | -3422.00 | -1573.00 | 156.00 | -464.00 | -21626.00 | -8926.00 | -7894.00 | -2547.00 | 1,070.00 | 6,722.00 | 6,500.00 | 3,102.00 | 6,725.00 | 5,575.00 | 1,433.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -5739.00 | -1352.00 | 3,256.00 | 5,212.00 | 4,343.00 | 1,997.00 | 983.00 | 6,541.00 | 820.00 | 3,737.00 | 4,242.00 | 1,080.00 | -20675.00 | -7228.00 | -7110.00 |
|
FCF Margin (QoQ)
|
-2997.00 | -2816.00 | -32.00 | 1,537.00 | 1,839.00 | -421.00 | -4401.00 | 4,975.00 | -459.00 | 63.00 | 2,544.00 | 21,830.00 | -13207.00 | -2467.00 | -4191.00 | -4363.00 | -3194.00 | 791.00 | 2,779.00 | -3549.00 | 1,390.00 | 1,792.00 | 1,924.00 | 668.00 | -507.00 | -1435.00 | 1,156.00 | -746.00 | 2,458.00 | 569.00 | -619.00 | 74.00 | 240.00 | -2350.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | | | | | | | | | | | | | | | | 61.08% | 11.24% | -34.02% | | -1,042.49% | -445.05% | | | | | | | | | |
|
FCF Payout Ratio (QoQ)
|
| | | | | | | | | | | | | | | | 49.00% | 6.45% | | | -16.32% | -41.25% | | | 44.50% | | | | | | | | | |
|
Gross Margin Growth (1y)
|
| | | -73.00 | -251.00 | -607.00 | 1.00 | 621.00 | 547.00 | 510.00 | -243.00 | -1123.00 | 2,089.00 | 2,615.00 | 1,821.00 | 2,260.00 | -215.00 | -1440.00 | -5045.00 | -1156.00 | -2291.00 | -1609.00 | 3,482.00 | 337.00 | 901.00 | 759.00 | -168.00 | -1029.00 | -712.00 | -310.00 | -373.00 | 254.00 | 448.00 | 221.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | -576.00 | 2,385.00 | 2,517.00 | 1,579.00 | 1,757.00 | 2,421.00 | 1,684.00 | -3467.00 | -20.00 | -417.00 | -434.00 | 259.00 | 1,440.00 | -1605.00 | -2290.00 | -1730.00 | -1849.00 | -2102.00 | -1160.00 | 2,942.00 | -438.00 | 638.00 | 670.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 528.00 | -121.00 | -532.00 | 17.00 | 938.00 | 1,031.00 | 834.00 | -152.00 | -712.00 | -228.00 | 15.00 | -282.00 | 665.00 | -1868.00 | -2379.00 |
|
Gross Margin (QoQ)
|
69.00 | 130.00 | 22.00 | -294.00 | -109.00 | -226.00 | 630.00 | 325.00 | -182.00 | -264.00 | -123.00 | -555.00 | 3,030.00 | 263.00 | -916.00 | -116.00 | 555.00 | -963.00 | -4521.00 | 3,772.00 | -580.00 | -281.00 | 570.00 | 627.00 | -15.00 | -423.00 | -356.00 | -235.00 | 302.00 | -21.00 | -420.00 | 392.00 | 497.00 | -249.00 |
|
Interest Coverage Ratio Growth (1y)
|
| | | | -7.54% | -323.32% | 70.29% | 85.44% | 13.72% | 33.89% | -125.05% | -706.21% | 319.60% | 595.87% | -326.19% | -571.71% | -912.49% | -608.92% | -832.07% | -206.11% | 4.64% | 39.74% | 73.55% | 91.43% | 91.80% | 90.53% | 94.95% | -0.70% | 3.83% | 58.40% | 43.90% | 16.40% | 41.99% | -72.87% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | | 59.24% | 151.34% | -41.77% | -99.05% | -148.76% | -155.52% | -347.14% | -449.34% | -157.21% | -147.75% | -119.02% | -20.77% | -38.13% | -31.82% | 50.05% | 35.84% | 57.79% | 71.25% | 80.43% | 58.37% | 64.24% | 59.15% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -73.65% | -111.73% | -47.68% | -15.64% | -3.78% | 0.97% | -3.63% | -70.25% | -6.05% | 9.73% | 21.51% | -8.20% | -18.68% | -17.18% |
|
Interest Coverage Ratio (QoQ)
|
| 77.12% | -185.17% | -39.71% | -17.96% | 9.92% | 79.99% | 31.51% | -598.84% | 30.98% | 31.87% | -145.36% | 290.36% | 55.84% | -158.55% | -286.70% | -130.25% | 2.38% | -7.24% | -27.00% | 28.27% | 38.32% | 52.93% | 58.86% | 31.35% | 28.73% | 74.89% | -719.56% | 34.44% | 69.17% | 66.14% | -1,121.31% | 54.51% | 8.11% |
|
Net Margin Growth (1y)
|
| | | 1,298.00 | 718.00 | -1614.00 | 1,191.00 | -605.00 | 404.00 | 693.00 | -73.00 | -3875.00 | 2,498.00 | 4,918.00 | 610.00 | 4,769.00 | 7,645.00 | -7399.00 | -5264.00 | -8469.00 | -36620.00 | -5231.00 | 5,028.00 | 6,495.00 | 23,730.00 | 5,637.00 | 2,959.00 | 2,380.00 | 442.00 | 1,318.00 | -124.00 | -4846.00 | 13,631.00 | 1,916.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | -3182.00 | 3,620.00 | 3,997.00 | 1,728.00 | 289.00 | 10,547.00 | -1787.00 | -4726.00 | -7575.00 | -26476.00 | -7711.00 | 374.00 | 2,795.00 | -5244.00 | -6993.00 | 2,723.00 | 405.00 | -12448.00 | 1,724.00 | 7,863.00 | 4,029.00 | 37,803.00 | 8,871.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -6882.00 | -25355.00 | -8632.00 | 1,492.00 | -1685.00 | -2342.00 | -1381.00 | 3,260.00 | 1,300.00 | -2304.00 | -756.00 | 3,210.00 | 329.00 | 8,829.00 | -3759.00 |
|
Net Margin (QoQ)
|
-592.00 | 1,691.00 | -1622.00 | 1,821.00 | -1172.00 | -641.00 | 1,183.00 | 25.00 | -163.00 | -351.00 | 417.00 | -3777.00 | 6,210.00 | 2,069.00 | -3891.00 | 382.00 | 9,086.00 | -12975.00 | -1756.00 | -2824.00 | -19065.00 | 18,413.00 | 8,503.00 | -1357.00 | -1830.00 | 321.00 | 5,825.00 | -1936.00 | -3767.00 | 1,196.00 | 4,383.00 | -6658.00 | 14,710.00 | -10519.00 |
|
Operating Margin Growth (1y)
|
| | | 12.00 | -34.00 | -708.00 | 355.00 | 611.00 | -131.00 | 190.00 | -308.00 | -1044.00 | 2,877.00 | 2,757.00 | -599.00 | -2581.00 | -9146.00 | -8492.00 | -1955.00 | -3382.00 | 1,615.00 | 2,040.00 | 893.00 | 6,112.00 | 4,974.00 | 3,903.00 | 2,059.00 | -16.00 | -13.00 | 296.00 | 61.00 | 258.00 | 382.00 | -116.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | -420.00 | 2,712.00 | 2,239.00 | -552.00 | -3014.00 | -6400.00 | -5545.00 | -2862.00 | -7007.00 | -4654.00 | -3694.00 | -1661.00 | 149.00 | -2557.00 | -2549.00 | 997.00 | 2,713.00 | 6,576.00 | 6,239.00 | 3,013.00 | 6,354.00 | 5,343.00 | 4,083.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -6383.00 | -4819.00 | -4212.00 | -1614.00 | -284.00 | 189.00 | 398.00 | 90.00 | -911.00 | 307.00 | 504.00 | 459.00 | 390.00 | -2188.00 | -2369.00 |
|
Operating Margin (QoQ)
|
-114.00 | 668.00 | -363.00 | -179.00 | -160.00 | -5.00 | 700.00 | 77.00 | -903.00 | 316.00 | 202.00 | -659.00 | 3,018.00 | 196.00 | -3155.00 | -2640.00 | -3547.00 | 850.00 | 3,382.00 | -4067.00 | 1,450.00 | 1,276.00 | 2,235.00 | 1,151.00 | 312.00 | 204.00 | 392.00 | -924.00 | 316.00 | 513.00 | 156.00 | -727.00 | 440.00 | 15.00 |
|
Return on Assets Growth (1y)
|
| | | | | | | | | | 3.00 | | | | 1.00 | 17.00 | 40.00 | 28.00 | 4.00 | -10.00 | -33.00 | -37.00 | -29.00 | -28.00 | 11.00 | 23.00 | 25.00 | 29.00 | 8.00 | 3.00 | 0.00 | -7.00 | 0.00 | 3.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | 11.00 | 17.00 | 16.00 | 8.00 | | | | -24.00 | -21.00 | 18.00 | 13.00 | -1.00 | -8.00 | -15.00 | -12.00 | -5.00 | -6.00 | 19.00 | 29.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | -26.00 | -5.00 | 2.00 | 4.00 | | | | 0.00 | 1.00 | 26.00 | 19.00 |
|
Return on Assets (QoQ)
|
| | | | -1.00 | -3.00 | 1.00 | | | | | -6.00 | -19.00 | 10.00 | 17.00 | 9.00 | 5.00 | -3.00 | -7.00 | -4.00 | -19.00 | -7.00 | 1.00 | -3.00 | 20.00 | 5.00 | 3.00 | 2.00 | -2.00 | 0.00 | 0.00 | -5.00 | 6.00 | 3.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | | | 1.00 | | | | | | | | | | | | | | | | | | | | | | | |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | -19.00 | -10.00 | -11.00 | | | | | | | | | | | |
|
Return on Invested Capital (QoQ)
|
| | | | | | | | | | | | | | | | | -8.00 | -2.00 | -4.00 | -5.00 | 1.00 | -4.00 | | | | | | | | | | | |
|
Return on Sales Growth (1y)
|
| | | 13.00 | 7.00 | -16.00 | 12.00 | -6.00 | 4.00 | 7.00 | -1.00 | -39.00 | 25.00 | 49.00 | 6.00 | 48.00 | 76.00 | -74.00 | -53.00 | -85.00 | -366.00 | -52.00 | 50.00 | 65.00 | 237.00 | 56.00 | 30.00 | 24.00 | -8.00 | 13.00 | -1.00 | -48.00 | 59.00 | 19.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | -32.00 | 36.00 | 40.00 | 17.00 | 3.00 | 105.00 | -18.00 | -47.00 | -76.00 | -265.00 | -77.00 | 4.00 | 28.00 | -52.00 | -70.00 | 27.00 | 4.00 | -137.00 | 17.00 | 79.00 | 40.00 | 288.00 | 89.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -69.00 | -254.00 | -86.00 | 15.00 | -17.00 | -23.00 | -14.00 | 33.00 | 13.00 | -36.00 | -8.00 | 32.00 | 3.00 | -2.00 | -38.00 |
|
Return on Sales (QoQ)
|
-6.00 | 17.00 | -16.00 | 18.00 | -12.00 | -6.00 | 12.00 | 0.00 | -2.00 | -4.00 | 4.00 | -38.00 | 62.00 | 21.00 | -39.00 | 4.00 | 91.00 | -130.00 | -18.00 | -28.00 | -191.00 | 184.00 | 85.00 | -14.00 | -18.00 | 3.00 | 58.00 | -19.00 | -50.00 | 25.00 | 44.00 | -67.00 | 57.00 | -15.00 |