MainStreet Bancshares, Inc. (NASDAQ: MNSB)

Sector: Financial Services Industry: Banks - Regional CIK: 0001693577
Market Cap 153.29 Mn
P/B 0.70
P/E -22.67
P/S 2.21
ROIC (Qtr) -1.98
Div Yield % 2.45
Rev 1y % (Qtr) 35.78
Total Debt (Qtr) 69.84 Mn
Debt/Equity (Qtr) 0.32

About

MainStreet Bancshares, Inc. (MNSB) is a bank holding company that operates primarily in the northern Virginia counties of Arlington, Fairfax, Loudoun, and Prince William, as well as the cities of Fairfax, Alexandria, Falls Church, Manassas, and Manassas Park, and Washington D.C. and the greater Washington, D.C. metropolitan area. The company's primary subsidiary, MainStreet Bank, is a community-oriented financial institution that provides a wide range of commercial and consumer loan and deposit products to individuals and small to medium-sized businesses...

Read more

Price action

Investment thesis

Bull case

  • Strong tangible asset base of 2.12B provides 30.42x coverage of total debt 69.84M, indicating robust asset backing and low credit risk.
  • Robust free cash flow of 9.06M exceeds capital expenditure of 4.62M by 1.96x, indicating strong organic growth funding capability.
  • Operating cash flow of 13.69M provides strong 2.96x coverage of capital expenditure 4.62M, enabling organic growth.
  • Tangible assets of 2.12B provide robust 155.98x coverage of receivables 13.62M, showing strong asset quality.

Bear case

  • Operating cash flow of 13.69M barely covers its investment activities of (26.77M), with a coverage ratio of -0.51, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Operating cash flow of 13.69M provides thin coverage of dividend payments of (3.06M) with a -4.47 ratio, suggesting potential dividend sustainability issues if operational performance deteriorates.
  • Operating cash flow of 13.69M provides minimal -6.27x coverage of tax expenses of (2.18M), suggesting potential tax planning inefficiencies or unsustainable tax positions.
  • Operating earnings of (6.79M) show weak coverage of depreciation charges of 5.41M, with a -1.26 ratio indicating high capital intensity and potential reinvestment needs.
  • Free cash flow of 9.06M represents just -2.81x of debt issuance (3.23M), suggesting concerning reliance on leverage rather than internal cash generation for growth.

Peer comparison

Companies in the Banks - Regional
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 USB Us Bancorp \De\ 84.44 Bn 12.40 3.25 77.98 Bn
2 PNC Pnc Financial Services Group, Inc. 84.36 Bn 13.61 3.73 62.34 Bn
3 NU Nu Holdings Ltd. 81.47 Bn 32.21 5.79 4.49 Bn
4 NWG NatWest Group plc 66.53 Bn 9.88 3.05 169.04 Bn
5 TFC Truist Financial Corp 64.60 Bn 13.18 3.53 71.11 Bn
6 MTB M&T Bank Corp 32.73 Bn 12.47 3.60 14.99 Bn
7 FITB Fifth Third Bancorp 31.96 Bn 14.15 3.93 18.94 Bn
8 FCNCA First Citizens Bancshares Inc /De/ 28.98 Bn 12.78 3.26 40.00 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.04 0.14
EV to Cash from Ops. EV/CFO 6.67 7.21
EV to Debt EV to Debt 1.31 5.20
EV to EBIT EV/EBIT -13.44 14.98
EV to EBITDA EV/EBITDA -65.98 8.92
EV to Free Cash Flow [EV/FCF] EV/FCF 10.07 8.87
EV to Market Cap EV to Market Cap 0.60 1.04
EV to Revenue EV/Rev 1.32 -3.76
Price to Book Value [P/B] P/B 0.70 1.17
Price to Earnings [P/E] P/E -22.67 15.63
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) -1.30 271.44
Dividend Payout Ratio % Div Payout % (Qtr) -44.40 35.28
Dividend per Basic Share Div per Share (Qtr) 0.40 0.89
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 34.01 34.52
Interest Coverage Interest Coverage 0.00 -0.05
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) 25.88 -73.15
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) -45.16 15.78
Dividend Growth (1y) % Div 1y % (Qtr) 0.00 5.32
EBIAT Growth (1y) % EBIAT 1y % (Qtr) -140.64 110.93
EBITDA Growth (1y) % EBITDA 1y % (Qtr) -108.10 38.80
EBIT Growth (1y) % EBIT 1y % (Qtr) -150.83 61.46
EBT Growth (1y) % EBT 1y % (Qtr) -150.83 61.37
EPS Growth (1y) % EPS 1y % (Qtr) -175.00 76.34
FCF Growth (1y) % FCF 1y % (Qtr) 8.24 161.72
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 9.71 14.15
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.03 0.04
Cash Payout Ratio Cash Payout (Qtr) 0.19 0.26
Cash Ratio Cash Ratio 0.00 0.00
Current Ratio Current Ratio 0.00 0.01
Debt to Equity Ratio Debt/Equity (Qtr) 0.32 0.53
Interest Cover Ratio Interest Cover Ratio 0.00 -0.05
Times Interest Earned Times Interest Earned 0.00 -0.05
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) -2.00 147.97
EBIT Margin % EBIT Margin % (Qtr) -9.79 155.41
EBT Margin % EBT Margin % (Qtr) -9.79 154.66
Gross Margin % Gross Margin % (Qtr) 100.00 97.82
Net Profit Margin % Net Margin % (Qtr) -9.70 115.63