|
Accumulated Depreciation (Quarter)
|
| | | 0.67M | | | | 0.43M | | | | | | | 0.43M | | | | | | | 0.44M | | | | | | | 0.42M |
|
Cash & Equivalents (Quarter)
|
11.01M | 7.26M | 5.74M | 4.01M | 3.03M | 12.02M | 10.66M | 6.70M | 14.78M | 13.50M | 11.94M | 76.30M | 77.79M | 75.03M | 71.43M | 67.70M | 65.23M | 52.51M | 55.26M | 52.88M | 51.51M | 51.00M | 47.14M | 44.34M | 42.28M | 36.57M | 34.26M | 32.60M | 30.81M |
|
Receivables - Net (Quarter)
|
| | | | | | | 6.00M | | | | 4.00M | | | | | | | | | 1.00M | | | | | | 0.10M | | |
|
Receivables (Quarter)
|
| | | | | | | 6.00M | | | | 4.00M | | | | | | | | | 1.00M | | | | | | 0.10M | | |
|
Prepaid Assets (Quarter)
|
0.80M | | | 0.41M | 0.68M | 0.48M | 0.38M | 1.67M | 1.28M | 0.91M | 0.69M | 1.17M | 1.12M | 1.13M | 0.58M | 1.14M | 0.72M | 0.64M | 0.78M | 0.65M | 0.49M | 0.17M | 0.72M | 1.17M | 0.98M | 1.11M | 0.73M | 0.36M | 0.18M |
|
Current Assets (Quarter)
|
11.80M | | | 4.42M | 3.71M | 12.50M | 11.04M | 14.38M | 16.06M | 14.40M | 12.63M | 81.47M | 78.91M | 76.16M | 72.01M | 68.83M | 65.96M | 53.15M | 56.03M | 53.52M | 53.00M | 51.17M | 47.86M | 45.51M | 43.27M | 37.68M | 35.12M | 32.92M | 30.99M |
|
Property, Plant & Equipment (Net) (Quarter)
|
0.03M | | | 0.08M | 0.07M | 0.11M | 0.08M | 0.08M | 0.08M | 0.07M | 0.06M | 0.05M | 0.07M | 0.06M | 0.06M | 0.05M | 0.05M | 0.05M | 0.04M | 0.05M | 0.05M | 0.05M | 0.04M | 0.04M | 0.03M | 0.02M | 0.02M | 0.01M | 0.01M |
|
Long-Term Investments (Quarter)
|
0.68M | | | 0.67M | 0.66M | 0.67M | 0.68M | 0.68M | 0.68M | 0.68M | 0.69M | | | | | | | 10.02M | | | | | | | | | | | |
|
Goodwill (Quarter)
|
9.60M | | | 9.60M | 9.60M | 9.60M | 9.60M | 9.60M | 9.60M | 9.60M | 9.60M | 9.60M | 9.60M | 9.60M | 9.60M | 9.60M | 9.60M | 9.60M | 9.60M | 9.60M | 9.60M | 9.60M | 9.60M | 9.60M | 9.60M | 9.60M | 9.60M | 9.60M | 9.60M |
|
Goodwill & Intangibles (Quarter)
|
9.60M | | | 9.60M | 9.60M | 9.60M | 9.60M | 9.60M | 9.60M | 9.60M | 9.60M | 9.60M | 9.60M | 9.60M | 9.60M | 9.60M | 9.60M | 9.60M | 9.60M | 9.60M | 9.60M | 9.60M | 9.60M | 9.60M | 9.60M | 9.60M | 9.60M | 9.60M | 9.60M |
|
Other Non-Current Assets (Quarter)
|
4.80M | | | 4.80M | 4.80M | 4.80M | 4.80M | 4.80M | 4.80M | 0.01M | 4.80M | 4.80M | 4.80M | 0.12M | 4.80M | 0.11M | 0.11M | 0.10M | 0.08M | 4.80M | 0.07M | 0.07M | 4.80M | 0.02M | 0.02M | 0.02M | 4.80M | 4.80M | 0.02M |
|
Non-Current Assets (Quarter)
|
15.11M | | | 15.15M | 15.13M | 15.18M | 15.16M | 15.16M | 15.16M | 15.16M | 15.16M | 14.63M | 14.77M | 15.46M | 15.40M | 15.34M | 15.28M | 25.24M | 15.10M | 15.20M | 15.14M | 15.10M | 15.03M | 14.90M | 14.85M | 14.75M | 14.70M | 14.66M | 14.61M |
|
Assets (Quarter)
|
26.91M | | | 19.57M | 18.85M | 27.68M | 26.20M | 29.55M | 31.22M | 29.56M | 27.79M | 96.10M | 93.68M | 91.62M | 87.41M | 84.18M | 81.24M | 78.39M | 71.13M | 68.72M | 68.14M | 66.27M | 62.89M | 60.40M | 58.12M | 52.43M | 49.82M | 47.58M | 45.60M |
|
Accounts Payables (Quarter)
|
0.31M | | | 0.49M | 0.27M | 0.13M | 0.19M | 0.03M | 0.15M | 0.04M | 0.32M | 0.43M | 0.61M | 0.64M | 0.40M | 0.67M | 0.64M | 0.55M | 0.59M | 0.55M | 0.74M | 1.00M | 0.80M | 0.67M | 0.71M | 0.72M | 0.57M | 0.75M | 0.62M |
|
Payables (Quarter)
|
0.31M | | | 0.49M | 0.27M | 0.13M | 0.19M | 0.03M | 0.15M | 0.04M | 0.32M | 0.43M | 0.61M | 0.64M | 0.40M | 0.67M | 0.64M | 0.55M | 0.59M | 0.55M | 0.74M | 1.00M | 0.80M | 0.67M | 0.71M | 0.72M | 0.57M | 0.75M | 0.62M |
|
Accumulated Expenses (Quarter)
|
1.19M | | | 0.31M | 0.43M | 0.49M | 0.44M | 0.24M | 0.31M | 0.63M | 0.27M | 1.40M | 1.86M | 1.71M | 0.64M | 2.15M | 3.01M | 3.81M | 1.99M | 2.07M | 1.86M | 0.82M | 1.49M | 1.64M | 1.69M | 1.22M | 1.89M | 1.89M | 2.61M |
|
Other Accumulated Expenses (Quarter)
|
| | | 0.09M | | 0.17M | 0.17M | 0.10M | | | | | | | 0.55M | | | | | | | 0.16M | | | | | | | 0.15M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | 0.12M | | 0.15M | 0.13M | 0.16M | 0.18M | 0.17M | 0.14M | 0.20M | 0.21M | 0.22M | 0.22M | 0.19M | 0.20M | 0.19M | 0.18M | 0.18M | 0.19M |
|
Current Taxes (Quarter)
|
0.00M | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
0.67M | 1.82M | 0.05M | 0.00M | | | | | | | | | | 1.69M | | | | | | | | | | | | | | 0.52M | 0.40M |
|
Total Current Liabilities (Quarter)
|
2.74M | | | 1.04M | 0.95M | 1.08M | 1.10M | 0.46M | 0.90M | 1.10M | 1.13M | 1.83M | 2.47M | 4.20M | 2.83M | 2.98M | 3.84M | 4.53M | 2.72M | 2.82M | 2.80M | 3.28M | 2.51M | 2.49M | 2.60M | 2.13M | 2.65M | 3.34M | 3.80M |
|
Non-Current Deffered Revenue (Quarter)
|
1.64M | | 1.69M | 1.69M | 1.69M | 1.69M | 1.69M | 1.69M | 1.69M | 1.69M | 1.69M | 1.69M | 1.69M | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | 0.00M | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
1.96M | | | 1.96M | 1.96M | 1.96M | 1.96M | 1.96M | 1.96M | 1.96M | 1.96M | 0.20M | 0.20M | 0.20M | 0.20M | 0.20M | 0.20M | 0.20M | 0.20M | 0.20M | 0.20M | 0.20M | 0.20M | 0.20M | 0.20M | 0.20M | 0.20M | 0.20M | 0.20M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | 0.00M | 0.09M | 0.74M | 0.69M | 0.63M | 0.59M | 0.56M | 0.49M | 0.52M | 0.46M | 0.41M | 0.35M | 0.30M | 0.26M | 0.17M | 0.12M | 0.07M | 0.02M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | 3.73M | 4.36M | 4.40M | 3.03M | 3.18M | 4.04M | 4.73M | 2.92M | 3.02M | 3.00M | 3.48M | 2.71M | 2.70M | 2.80M | 2.34M | 2.85M | 3.54M | 4.00M |
|
Total Liabilities (Quarter)
|
6.33M | | | 4.69M | 4.60M | 4.73M | 4.75M | 4.12M | 4.57M | 4.76M | 4.80M | 3.73M | 4.45M | 5.14M | 3.73M | 3.81M | 4.63M | 5.29M | 3.41M | 3.54M | 3.47M | 3.89M | 3.06M | 3.00M | 3.05M | 2.50M | 2.97M | 3.61M | 4.02M |
|
Common Equity (Quarter)
|
20.58M | | | 14.88M | 14.25M | 22.95M | 21.45M | 25.43M | 26.65M | 24.80M | 22.98M | 92.37M | 89.23M | 86.48M | 83.68M | 80.36M | 76.61M | 73.11M | 67.73M | 65.18M | 64.67M | 62.38M | 59.83M | 57.41M | 55.07M | 49.93M | 46.86M | 43.96M | 41.59M |
|
Shareholder's Equity (Quarter)
|
20.58M | | | 14.88M | 14.25M | 22.95M | 21.45M | 25.43M | 26.65M | 24.80M | 22.98M | 92.37M | 89.23M | 86.48M | 83.68M | 80.36M | 76.61M | 73.11M | 67.73M | 65.18M | 64.67M | 62.38M | 59.83M | 57.41M | 55.07M | 49.93M | 46.86M | 43.96M | 41.59M |
|
Liabilities and Shareholders Equity (Quarter)
|
26.91M | | | 19.57M | 18.85M | 27.68M | 26.20M | 29.55M | 31.22M | 29.56M | 27.79M | 96.10M | 93.68M | 91.62M | 87.41M | 84.18M | 81.24M | 78.39M | 71.13M | 68.72M | 68.14M | 66.27M | 62.89M | 60.40M | 58.12M | 52.43M | 49.82M | 47.58M | 45.60M |
|
Treasury Shares (Quarter)
|
0.02M | 0.02M | 0.00M | 0.00M | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Retained Earnings (Quarter)
|
-0.06M | | | -0.07M | -298.65M | -301.44M | -0.08M | -301.39M | -303.74M | -0.08M | -308.20M | -0.10M | -387.40M | -390.98M | -393.06M | -0.11M | -400.48M | -404.13M | -0.12M | -0.12M | -413.64M | -0.12M | -0.13M | -421.08M | -423.94M | -429.62M | -432.90M | -0.13M | -438.75M |
|
Preferred Shares (Quarter)
|
0.00M | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | | | | | | | | | | | | | | | | | | |
|
Shares Outstanding (Quarter)
|
16.10M | 16.19M | 17.16M | 0.22M | 18.26M | 22.15M | 22.38M | 0.22M | 24.09M | 24.15M | 24.18M | 48.77M | 48.92M | 49.03M | 49.04M | 49.04M | 49.05M | 49.05M | 49.05M | 49.05M | 49.05M | 49.05M | 49.05M | 49.05M | 49.05M | 49.05M | 49.05M | 49.05M | 49.22M |