3m Balance Sheet (2009-2025) | MMM

Balance Sheet Mar2009 Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Assets
Current Assets
Cash & Equivalents 1.63B2.60B3.24B3.04B2.85B3.02B4.47B3.38B2.75B3.38B3.38B2.22B2.33B3.31B3.03B2.88B2.93B2.94B2.34B2.58B1.95B2.12B1.93B1.90B1.79B2.98B1.60B1.80B1.34B1.69B2.31B2.40B2.17B2.65B2.83B3.05B3.49B2.80B3.19B2.85B2.94B2.85B7.73B2.35B4.25B4.22B4.12B4.63B4.64B4.70B4.88B4.56B3.25B2.72B3.40B3.65B3.82B4.26B5.14B5.93B10.91B10.08B6.05B5.60B6.33B3.71B4.67B5.24B
Short-term Investments 0.38B0.70B0.74B1.76B1.91B1.39B1.10B1.28B1.15B1.49B1.46B1.40B1.59B1.99B1.65B1.45B1.31B0.97B0.76B0.86B0.88B0.77B1.44B1.02B0.50B0.15B0.21B0.18B0.18B0.36B0.28B0.14B0.14B0.59B1.08B0.60B0.39B0.34B0.38B0.54B0.14B0.03B0.47B0.22B0.25B0.44B0.40B0.50B0.81B0.85B0.20B0.11B0.26B0.18B0.24B0.14B0.06B0.07B0.05B0.06B0.26B1.25B2.13B0.70B0.50B0.52B0.70B
Cash & Current Investments 1.63B2.97B3.94B3.78B4.61B4.93B5.85B4.48B4.03B4.52B4.86B3.68B3.73B4.90B5.02B4.53B4.38B4.25B3.31B3.34B2.81B3.01B2.70B3.34B2.81B3.48B1.76B2.01B1.51B1.86B2.67B2.68B2.31B2.79B3.42B4.13B4.09B3.19B3.52B3.23B3.48B2.99B7.76B2.82B4.48B4.47B4.56B5.04B5.14B5.50B5.73B4.76B3.36B2.98B3.59B3.89B3.97B4.31B5.21B5.98B10.97B10.34B7.29B7.73B7.02B4.21B5.19B5.93B
Receivables - Net 3.46B3.64B3.25B3.57B3.75B3.87B3.62B4.21B4.38B4.26B3.87B4.32B4.36B4.41B4.06B4.42B4.54B4.59B4.25B4.60B4.76B4.71B4.24B4.41B4.58B4.61B4.15B4.49B4.67B4.74B4.39B4.72B4.92B5.16B4.91B5.25B5.38B5.33B5.02B5.17B5.37B5.02B4.79B4.82B4.46B4.62B4.71B4.82B4.99B4.92B4.66B4.82B4.91B4.72B4.53B4.64B4.95B4.85B3.60B4.75B3.58B3.53B3.19B3.50B3.76B3.78B3.53B
Receivables - Other 0.14B0.12B0.12B0.12B0.12B0.12B0.12B0.12B0.12B0.14B0.09B0.09B0.08B0.08B0.07B0.06B0.05B0.05B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.03B0.03B0.03B0.03B0.04B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.50B0.50B0.40B0.40B0.40B0.40B0.40B
Receivables 3.46B3.64B3.39B3.57B3.86B3.99B3.74B4.33B4.51B4.38B3.99B4.45B4.50B4.50B4.15B4.50B4.62B4.66B4.31B4.65B4.81B4.75B4.28B4.45B4.62B4.65B4.19B4.52B4.68B4.76B4.41B4.73B4.93B5.16B4.92B5.26B5.39B5.34B5.03B5.21B5.41B5.05B4.82B4.86B4.47B4.63B4.71B4.83B5.00B4.92B4.67B4.82B4.92B4.73B4.54B4.65B4.96B4.86B3.60B4.75B4.08B4.03B3.59B3.90B4.16B4.18B3.93B
Raw Materials 0.55B0.56B0.57B0.61B0.70B0.76B0.73B0.82B0.91B0.86B0.82B0.84B0.87B0.90B0.90B0.86B0.91B0.94B0.94B0.96B0.97B0.93B0.90B0.88B0.95B0.90B0.85B0.77B0.77B0.78B0.72B0.77B0.83B0.85B0.90B0.96B0.97B0.96B0.95B0.98B0.97B0.89B0.94B0.98B0.99B0.90B0.93B0.99B1.14B1.19B1.21B1.28B1.41B1.34B1.27B1.24B1.23B1.17B0.86B1.14B0.91B0.88B0.80B0.83B0.85B0.82B0.79B
Work In Process 0.80B0.83B0.81B0.88B0.91B0.99B0.95B1.03B1.11B1.09B1.06B1.11B1.09B1.16B1.19B1.18B1.22B1.21B1.14B1.17B1.22B1.17B1.08B1.12B1.13B1.06B1.01B1.16B1.17B1.16B1.04B1.08B1.15B1.16B1.22B1.31B1.29B1.35B1.29B1.33B1.35B1.23B1.19B1.21B1.25B1.22B1.23B1.25B1.34B1.44B1.58B1.67B1.79B1.83B1.61B1.55B1.53B1.49B1.24B1.39B1.19B1.19B1.05B1.10B1.13B1.15B1.13B
Finished Goods 1.25B1.25B1.25B1.31B1.37B1.46B1.48B1.64B1.70B1.65B1.54B1.61B1.69B1.78B1.75B1.77B1.79B1.80B1.79B1.85B1.90B1.85B1.72B1.71B1.76B1.75B1.66B1.70B1.68B1.67B1.63B1.76B1.86B1.96B1.92B2.02B1.98B2.12B2.12B2.22B1.98B1.89B2.00B2.02B1.93B1.86B2.08B2.21B2.36B2.32B2.20B2.34B2.45B2.44B2.50B2.52B2.53B2.40B1.84B2.37B1.96B1.97B1.85B1.94B2.09B1.93B1.74B
Inventory 2.60B2.63B2.64B2.80B2.98B3.21B3.15B3.49B3.72B3.60B3.42B3.56B3.66B3.84B3.84B3.82B3.92B3.95B3.86B3.97B4.09B3.94B3.71B3.70B3.85B3.71B3.52B3.63B3.61B3.61B3.38B3.61B3.84B3.98B4.03B4.29B4.24B4.44B4.37B4.54B4.30B4.01B4.13B4.22B4.17B3.98B4.24B4.46B4.84B4.95B4.99B5.29B5.64B5.62B5.37B5.31B5.28B5.07B3.94B4.90B4.06B4.04B3.70B3.87B4.08B3.89B3.66B
Current Deferred Tax Assets 0.33B0.28B0.39B0.47B0.50B0.44B
Prepaid Assets 0.87B0.99B1.12B1.13B1.24B1.11B0.97B0.92B0.91B0.94B1.28B1.24B1.17B1.23B1.20B1.24B1.27B1.43B1.28B1.38B1.33B1.33B1.02B1.60B1.52B1.53B1.40B1.25B1.29B1.16B0.82B1.25B1.09B1.11B0.94B0.83B0.71B0.74B0.74B0.71B0.95B0.72B0.89B0.97B0.57B0.52B0.68B0.54B0.63B0.50B0.65B0.56B0.59B0.50B0.46B0.56B0.67B0.58B0.34B0.66B1.10B0.97B0.77B0.78B0.73B2.67B2.82B
Current Assets 9.90B11.20B10.79B12.11B12.89B14.05B12.21B12.64B13.54B13.67B12.24B12.85B14.09B14.49B13.63B13.86B13.98B13.28B12.73B12.76B13.19B12.68B12.30B12.52B13.43B11.61B10.99B10.87B11.44B12.18B11.73B11.90B12.64B13.66B14.28B14.82B13.89B14.42B13.71B14.37B14.05B18.02B12.97B15.09B14.11B14.11B14.98B15.35B16.34B16.43B15.40B14.45B14.51B14.89B14.69B14.96B15.75B16.20B16.38B21.61B19.52B16.30B15.88B15.66B13.43B16.09B16.39B
Non-Current Assets
Property, Plant & Equipment (Net) 6.90B6.92B7.00B6.86B6.71B6.92B7.28B7.50B7.62B7.51B7.67B7.75B7.71B7.94B8.38B8.32B8.33B8.45B8.65B8.63B8.69B8.50B8.49B8.29B8.39B8.47B8.52B8.61B8.60B8.67B8.52B8.55B8.57B8.66B8.87B8.86B8.64B8.63B8.74B8.83B9.00B8.89B9.33B9.16B9.09B9.22B9.42B9.24B9.36B9.32B9.43B9.39B9.32B9.20B9.18B9.25B9.21B9.00B7.69B9.07B7.47B7.53B7.39B7.36B7.39B7.25B7.10B
Long-Term Investments 0.31B0.52B0.82B0.58B0.61B0.44B0.54B0.36B0.41B0.44B0.90B0.76B1.03B1.40B1.16B1.45B1.54B1.55B1.45B1.36B1.20B1.10B0.10B0.10B0.11B0.11B0.12B0.12B0.12B0.13B0.07B0.13B0.14B0.14B0.08B0.12B0.13B0.13B
Goodwill 5.73B5.86B5.83B5.73B5.62B5.90B6.82B7.12B7.23B7.14B7.05B7.09B7.07B7.22B7.38B7.25B7.23B7.34B7.34B7.36B7.42B7.21B7.05B6.93B6.99B9.35B9.25B9.38B9.36B9.43B9.17B9.26B9.11B9.22B10.51B10.57B10.11B10.12B10.05B10.61B10.57B10.41B13.44B13.31B13.36B13.54B13.80B13.65B13.72B13.60B13.49B13.37B13.06B12.67B6.34B12.86B12.87B12.72B6.38B12.81B6.32B6.39B6.28B6.34B6.43B6.42B6.42B
Intangibles 1.39B1.39B1.34B1.29B1.27B1.28B2.69B2.26B2.02B1.95B1.92B2.81B1.84B1.85B1.93B1.84B1.79B1.75B1.69B1.63B1.60B1.52B1.44B1.40B1.35B2.63B2.60B2.55B2.48B2.42B2.32B2.27B2.20B2.17B2.94B2.88B2.79B2.73B2.66B3.05B2.96B2.85B6.38B6.19B6.03B5.93B5.83B5.70B5.57B5.43B5.29B5.14B4.99B4.82B4.70B4.58B4.47B4.32B1.32B4.11B1.27B1.24B1.21B1.19B1.16B1.13B1.10B
Goodwill & Intangibles 7.12B7.25B7.17B7.02B6.89B7.18B9.51B9.38B9.26B9.09B8.96B9.90B8.91B9.06B9.31B9.09B9.02B9.09B9.03B8.99B9.03B8.73B8.48B8.33B8.34B11.99B11.85B11.93B11.83B11.85B11.49B11.53B11.31B11.40B13.45B13.46B12.89B12.85B12.71B13.66B13.54B13.26B19.82B19.50B19.39B19.46B19.64B19.35B19.29B19.02B18.77B18.51B18.06B17.48B11.04B17.44B17.34B17.05B7.71B16.91B7.58B7.64B7.49B7.52B7.59B7.54B7.52B
Long-Term Deferred Tax 0.62B0.65B1.02B0.58B0.36B1.13B0.68B0.42B0.51B0.36B0.52B0.87B
Other Non-Current Assets 1.73B1.59B1.27B1.25B1.19B1.24B1.26B1.26B1.21B1.15B1.66B1.49B1.41B1.39B1.22B1.14B1.08B1.07B0.98B1.06B1.08B0.93B1.93B1.34B1.05B1.01B1.22B1.21B0.98B0.95B1.18B1.10B1.21B1.27B1.40B1.44B1.35B1.38B1.34B1.48B1.50B1.55B1.67B1.60B1.65B1.76B2.44B2.37B2.44B2.67B2.61B2.64B2.91B3.80B4.27B4.35B5.76B6.59B11.34B6.90B8.20B8.80B9.11B8.83B9.00B6.20B6.72B
Non-Current Assets 16.20B16.44B16.45B15.92B15.61B16.02B17.94B18.48B18.75B18.45B19.38B19.16B19.25B19.98B20.25B20.17B20.15B20.32B20.57B20.79B20.78B20.09B19.07B18.12B17.96B21.65B21.90B22.11B21.80B21.87B21.18B21.39B21.32B21.58B23.71B23.76B22.89B22.86B22.79B24.77B24.92B24.53B31.69B31.12B30.97B31.28B32.36B31.84B31.96B31.85B31.67B31.40B31.12B31.28B31.77B31.92B33.13B33.42B34.20B33.63B23.86B24.58B23.98B24.29B24.56B21.52B21.35B
Assets 26.09B27.63B27.25B28.02B28.50B30.07B30.16B31.13B32.28B32.12B31.62B32.02B33.34B34.48B33.88B34.03B34.13B33.60B33.30B33.55B33.97B32.78B31.37B30.64B31.39B33.26B32.88B32.98B33.23B34.05B32.91B33.29B33.96B35.24B37.99B38.58B36.78B37.27B36.50B39.14B38.97B42.55B44.66B46.21B45.08B45.39B47.34B47.18B48.31B48.28B47.07B45.85B45.63B46.18B46.45B46.89B48.88B49.62B50.58B55.24B43.38B40.88B39.87B39.95B37.99B37.61B37.73B
Liabilities
Current Liabilities
Accounts Payables 1.24B1.40B1.45B1.58B1.76B1.65B1.66B1.81B1.85B1.69B1.64B1.78B1.79B1.80B1.76B1.82B1.92B1.72B1.80B1.87B1.84B1.80B1.81B1.80B1.71B1.60B1.69B1.58B1.65B1.62B1.80B1.70B1.78B1.82B1.95B1.87B1.87B2.03B2.27B2.31B2.13B2.08B2.23B2.21B1.98B2.21B2.56B2.67B2.93B2.86B2.99B3.16B3.27B3.06B3.18B3.13B3.23B3.10B2.78B3.37B2.81B2.69B2.66B2.76B2.84B2.73B2.70B
Dividends payables 0.57B0.65B
Payables 1.24B1.40B1.45B1.58B1.76B1.65B1.66B1.81B1.85B1.69B1.64B1.78B1.79B1.80B1.76B1.82B1.92B1.72B2.37B1.87B1.84B1.80B2.46B1.80B1.71B1.60B1.69B1.58B1.65B1.62B1.80B1.70B1.78B1.82B1.95B1.87B1.87B2.03B2.27B2.31B2.13B2.08B2.23B2.21B1.98B2.21B2.56B2.67B2.93B2.86B2.99B3.16B3.27B3.06B3.18B3.13B3.23B3.10B2.78B3.37B2.81B2.69B2.66B2.76B2.84B2.73B2.70B
Accumulated Expenses 0.61B0.69B0.68B0.50B0.62B0.74B0.78B0.48B0.59B0.65B0.68B0.47B0.59B0.68B0.70B0.47B0.59B0.69B0.71B0.49B0.66B0.73B0.73B0.45B0.58B0.68B0.64B0.47B0.58B0.73B0.68B0.53B0.67B0.86B0.87B0.56B0.65B0.78B0.75B0.52B0.60B0.67B0.70B0.52B0.50B0.72B0.75B0.66B0.83B1.02B1.02B0.64B0.70B0.72B0.69B0.60B0.79B0.91B0.69B0.61B0.60B0.70B0.71B0.45B0.59B0.67B0.72B
Other Accumulated Expenses 2.05B2.22B1.90B1.82B1.95B2.04B2.02B2.08B2.29B2.20B2.08B2.07B2.23B2.30B2.28B2.19B2.30B2.42B2.89B2.44B2.41B2.68B2.88B2.24B2.39B2.36B2.40B2.33B2.40B2.40B2.47B2.42B2.60B2.71B2.71B2.79B2.87B3.03B2.77B3.07B3.17B2.73B3.06B2.78B2.70B2.84B3.28B3.13B3.18B3.24B3.19B2.94B3.18B3.40B3.19B3.28B3.47B7.87B6.66B7.75B9.05B5.49B5.96B4.54B3.21B4.03B4.45B
Short term Debt 0.91B0.92B0.61B0.70B0.73B0.65B1.27B1.13B1.12B1.20B0.68B0.66B0.65B1.51B1.08B1.07B1.06B2.24B1.68B2.18B1.65B2.12B0.11B0.13B0.09B2.28B2.04B2.21B2.45B1.28B0.97B0.91B0.21B0.83B1.85B3.45B3.23B1.31B1.21B0.79B0.89B1.96B2.79B3.25B1.49B1.17B0.81B1.37B1.98B1.97B1.31B1.88B2.26B1.86B1.94B3.01B3.03B3.14B2.95B0.82B1.30B1.87B1.92B1.17B0.67B0.75B1.67B
Current Leases 0.26B0.25B0.24B0.25B0.24B0.25B0.25B0.26B0.27B0.27B0.26B0.26B0.26B0.26B0.24B0.26B0.26B0.24B0.23B0.19B0.23B0.17B0.17B0.16B0.18B0.18B0.17B
Current Taxes 0.50B0.54B0.25B0.55B0.39B0.32B0.36B0.39B0.36B0.42B0.35B0.42B0.44B0.30B0.37B0.39B0.46B0.37B0.42B0.48B0.48B0.38B0.43B0.46B0.33B0.10B0.33B0.59B0.17B0.36B0.30B0.43B0.43B0.37B0.31B0.28B0.29B0.19B0.24B0.18B0.22B0.14B0.19B0.14B0.37B0.22B0.30B0.28B0.25B0.28B0.26B0.27B0.23B0.27B0.26B0.27B0.17B0.22B0.30B0.38B0.41B0.47B0.33B0.36B0.32B0.32B
Current Deferred Revenue 0.32B0.37B0.39B0.47B0.52B0.54B0.52B0.55B0.51B0.62B0.43B0.50B
Curent Deferred Tax Liability 0.03B0.03B0.02B0.04B0.04B0.03B
Total Current Liabilities 5.32B5.77B4.90B5.15B5.44B5.39B6.09B5.90B6.20B6.17B5.44B5.41B5.71B6.59B6.20B5.94B6.33B7.44B7.50B7.45B7.04B7.71B5.96B5.08B5.09B7.03B7.12B7.18B7.25B6.40B6.22B6.00B5.70B6.60B7.69B8.96B8.90B7.34B7.24B7.12B7.26B7.82B9.22B9.13B7.28B7.41B7.95B8.36B9.44B9.63B9.04B9.15B9.90B9.54B9.52B10.56B10.94B15.47B15.30B13.16B14.35B11.39B11.26B9.45B7.81B8.73B9.60B
Non-Current Liabilities
Capital Leases 0.08B0.07B0.06B0.06B0.05B0.04B0.06B0.07B0.11B0.09B
Non-Current Debt 5.17B5.20B5.10B5.08B4.95B5.11B4.18B4.49B4.48B4.96B4.48B4.51B5.66B4.85B4.92B4.86B4.88B3.53B4.33B4.40B5.32B5.22B6.71B6.46B8.43B8.97B8.75B8.93B9.30B11.08B10.68B10.80B11.09B10.83B12.10B12.21B11.29B13.54B13.41B15.58B14.91B17.48B17.52B19.25B19.28B18.43B17.99B16.82B16.27B16.19B16.06B14.80B14.02B13.85B14.00B12.95B12.95B12.88B13.09B20.59B11.78B11.32B11.12B12.31B12.48B11.85B10.93B
Non-Current Deffered Revenue 0.02B0.02B0.02B0.03B0.02B0.02B0.02B0.01B0.04B
Pension 2.76B2.06B2.23B2.16B2.14B1.85B2.01B1.96B1.93B1.70B3.97B3.69B3.35B3.11B3.09B3.01B2.91B2.69B1.79B1.81B1.83B1.85B3.84B3.76B3.68B3.46B3.52B3.45B3.42B3.18B4.02B3.76B3.76B3.75B3.62B3.38B3.25B3.18B2.99B2.92B2.76B2.67B3.91B3.79B3.72B3.68B4.41B4.23B4.18B3.99B2.87B2.79B2.64B2.50B1.97B1.96B1.91B1.85B2.16B2.32B1.72B1.72B1.81B1.80B1.81B1.65B1.63B
Minority Interest 0.42B0.56B0.54B0.28B0.29B0.33B0.35B0.39B0.41B0.44B0.44B0.44B0.47B0.50B0.47B0.45B0.44B0.46B0.45B0.48B0.49B0.03B0.03B0.04B0.04B0.04B0.04B0.04B0.04B0.05B0.04B0.05B0.05B0.06B0.06B0.06B0.06B0.06B0.05B0.05B0.06B0.06B0.06B0.06B0.06B0.06B0.06B0.07B0.07B0.07B0.07B0.07B0.07B0.08B0.05B0.05B0.06B0.06B0.06B0.07B0.07B0.05B0.05B0.06B0.06B0.05B0.04B
Liabilities from Discontinued Operations 1.72B0.05B0.06B
Non-Current Deferred Tax Liability 0.09B0.20B0.25B0.17B0.54B0.14B0.55B0.14B0.23B0.28B0.30B0.33B
Operating Leases 0.53B0.62B0.58B0.61B0.60B0.61B0.60B0.86B0.61B0.60B0.58B0.85B0.61B0.58B0.57B0.58B0.63B0.57B0.55B0.46B0.52B0.44B0.44B0.41B0.41B0.40B0.38B
Other Non-Current Liabilities 1.62B1.69B1.73B1.78B1.71B1.88B1.85B1.89B1.92B1.88B1.86B1.79B1.75B1.78B1.63B1.69B1.68B1.69B1.98B1.96B1.93B1.79B2.00B1.39B1.05B1.57B2.02B1.65B1.33B1.34B1.65B1.69B1.77B1.86B2.96B2.98B2.90B2.91B3.01B3.23B3.27B3.23B3.27B3.23B3.27B3.32B3.46B3.33B3.30B3.35B3.40B3.50B4.68B5.56B5.62B5.45B14.65B14.15B14.02B13.72B11.10B11.31B11.78B11.45B11.14B10.32B10.83B
Total Non-Current Liabilities 13.25B13.03B12.22B12.39B12.52B12.35B12.29B12.35B12.62B12.82B13.90B13.60B14.72B14.56B14.20B13.81B14.13B13.67B13.62B13.66B14.19B14.78B16.51B15.30B17.21B19.47B19.39B19.56B19.97B20.66B20.91B20.56B20.55B21.17B23.40B24.55B23.45B24.06B23.64B26.16B25.56B28.55B31.26B32.78B30.89B30.12B30.95B30.02B30.49B30.39B28.55B27.35B27.14B26.46B26.07B26.09B26.37B30.74B31.69B36.59B28.29B24.87B24.19B23.98B22.49B22.61B22.16B
Total Liabilities 14.87B14.71B13.95B14.17B14.23B14.23B14.14B14.24B14.54B14.70B15.75B15.40B16.47B16.34B15.84B15.50B15.81B15.35B15.60B15.62B16.12B16.57B18.51B16.69B18.26B21.03B21.41B21.21B21.30B22.00B22.56B22.25B22.31B23.04B26.36B27.54B26.35B26.96B26.65B29.38B28.83B31.79B34.53B36.00B34.16B33.45B34.41B33.35B33.79B33.75B31.95B30.85B31.82B32.02B31.68B31.54B41.02B44.89B45.71B50.31B39.39B36.18B35.97B35.43B33.64B32.94B32.99B
Shareholder's Equity
Total Debt 6.08B6.12B5.71B5.78B5.68B5.76B5.45B5.62B5.60B6.16B5.17B5.17B6.31B6.36B6.00B5.94B5.95B5.78B6.01B6.58B6.97B7.34B6.81B6.59B8.52B11.25B10.80B11.14B11.75B12.36B11.65B11.71B11.30B11.66B13.95B15.66B14.52B14.85B14.62B16.37B15.81B19.44B20.31B22.50B20.76B19.60B18.80B18.19B18.25B18.16B17.36B16.68B16.28B15.71B15.94B15.96B15.99B16.01B16.04B21.41B13.08B13.19B13.04B13.48B13.15B12.60B12.60B
Common Equity 11.22B12.92B13.30B13.85B14.26B15.83B16.02B16.89B17.74B17.41B15.86B16.62B16.87B18.14B18.04B18.53B18.32B18.25B17.67B17.92B17.85B16.21B12.86B13.95B13.13B12.22B11.47B11.49B11.66B11.77B10.34B11.04B11.64B12.20B11.62B11.04B10.43B10.31B9.85B9.76B10.14B10.76B10.13B10.21B10.93B11.96B12.93B13.83B14.52B14.53B15.12B15.00B13.82B14.16B14.77B15.35B7.86B4.73B4.87B4.93B3.99B4.69B3.89B4.52B4.35B4.67B4.75B
Shareholder's Equity 11.22B12.92B13.30B13.85B14.26B15.83B16.02B16.89B17.74B17.41B15.86B16.62B16.87B18.14B18.04B18.53B18.32B18.25B17.67B17.92B17.85B16.21B12.86B13.95B13.13B12.22B11.47B11.49B11.66B11.77B10.34B11.04B11.64B12.20B11.62B11.04B10.43B10.31B9.85B9.76B10.14B10.76B10.13B10.21B10.93B11.96B12.93B13.83B14.52B14.53B15.12B15.00B13.82B14.16B14.77B15.35B7.86B4.73B4.87B4.93B3.99B4.69B3.89B4.52B4.35B4.67B4.75B
Liabilities and Shareholders Equity 26.09B27.63B27.25B28.02B28.50B30.07B30.16B31.13B32.28B32.12B31.62B32.02B33.34B34.48B33.88B34.03B34.13B33.60B33.30B33.55B33.97B32.78B31.37B30.64B31.39B33.26B32.88B32.98B33.23B34.05B32.91B33.29B33.96B35.24B37.99B38.58B36.78B37.27B36.50B39.14B38.97B42.55B44.66B46.21B45.08B45.39B47.34B47.18B48.31B48.28B47.07B45.85B45.63B46.18B46.45B46.89B48.88B49.62B50.58B55.24B43.38B40.88B39.87B39.95B37.99B37.61B37.73B
Treasury Shares 0.25B0.24B0.23B0.23B0.23B0.01B0.23B0.23B0.23B0.24B0.25B0.25B0.25B0.25B0.26B0.25B0.26B0.27B0.28B0.29B0.30B0.30B0.31B0.31B0.32B0.33B0.33B0.34B0.34B0.34B0.35B0.35B0.35B0.35B0.35B0.35B0.36B0.36B0.37B0.37B0.94B0.37B0.37B0.37B0.37B0.37B0.37B0.36B0.37B0.37B0.37B0.37B0.37B0.39B0.39B0.39B0.39B0.39B0.39B0.39B0.39B0.40B0.40B0.41B0.41B0.41B0.41B
Retained Earnings 22.71B23.25B23.75B24.23B24.79B25.49B-3.54B26.52B27.11B27.78B-5.03B-4.79B-5.01B-4.55B-4.75B-5.00B-5.17B-4.81B32.42B-3.84B-3.67B34.48B34.32B35.08B35.62B36.23B36.30B36.78B37.19B37.74B37.91B38.09B38.79B39.45B39.12B38.45B39.44B40.12B40.64B41.16B41.36B42.09B0.14B42.34B42.76B43.28B43.82B44.26B44.82B45.36B45.82B46.06B45.27B48.24B47.95B47.97B40.29B37.38B37.48B37.47B35.48B36.46B36.80B37.43B37.69B38.10B38.26B