|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.70B | 4.88B | 4.56B | 3.25B | 2.72B | 3.40B | 3.65B | 3.82B | 4.26B | 5.14B | 5.93B | 10.91B | 10.08B | 6.05B | 5.60B | 6.33B | 3.71B | 4.67B | 5.24B | 3.73B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.81B | 0.85B | 0.20B | 0.11B | 0.26B | 0.18B | 0.24B | 0.14B | 0.06B | 0.07B | 0.05B | 0.06B | 0.26B | 1.25B | 2.13B | 0.70B | 0.50B | 0.52B | 0.70B | 0.42B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.50B | 5.73B | 4.76B | 3.36B | 2.98B | 3.59B | 3.89B | 3.97B | 4.31B | 5.21B | 5.98B | 10.97B | 10.34B | 7.29B | 7.73B | 7.02B | 4.21B | 5.19B | 5.93B | 4.15B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.99B | 4.92B | 4.66B | 4.82B | 4.91B | 4.72B | 4.53B | 4.64B | 4.95B | 4.85B | 3.60B | 4.75B | 3.58B | 3.53B | 3.19B | 3.50B | 3.76B | 3.78B | 3.53B | 3.75B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.01B | | | 0.50B | 0.50B | 0.40B | 0.40B | 0.40B | 0.40B | 0.40B | 0.28B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.00B | 4.92B | 4.67B | 4.82B | 4.92B | 4.73B | 4.54B | 4.65B | 4.95B | 4.86B | 3.60B | 4.75B | 4.08B | 4.03B | 3.59B | 3.90B | 4.16B | 4.18B | 3.93B | 4.03B |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.14B | 1.19B | 1.21B | 1.28B | 1.41B | 1.34B | 1.27B | 1.24B | 1.23B | 1.17B | 0.86B | 1.14B | 0.91B | 0.88B | 0.80B | 0.83B | 0.85B | 0.82B | 0.79B | 0.82B |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.34B | 1.44B | 1.58B | 1.67B | 1.79B | 1.83B | 1.61B | 1.55B | 1.53B | 1.49B | 1.24B | 1.39B | 1.19B | 1.19B | 1.05B | 1.10B | 1.13B | 1.15B | 1.13B | 1.13B |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.36B | 2.32B | 2.20B | 2.34B | 2.45B | 2.44B | 2.50B | 2.52B | 2.53B | 2.40B | 1.84B | 2.37B | 1.96B | 1.97B | 1.85B | 1.94B | 2.09B | 1.93B | 1.74B | 1.74B |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.84B | 4.95B | 4.99B | 5.29B | 5.64B | 5.62B | 5.37B | 5.31B | 5.28B | 5.07B | 3.94B | 4.90B | 4.06B | 4.04B | 3.70B | 3.87B | 4.08B | 3.89B | 3.66B | 3.69B |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.63B | 0.50B | 0.65B | 0.56B | 0.38B | 0.50B | 0.46B | 0.49B | 0.67B | 0.49B | 0.33B | 0.34B | 1.10B | 0.97B | 0.49B | 0.78B | 0.64B | 2.67B | 0.39B | 2.34B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.34B | 16.43B | 15.40B | 14.45B | 14.51B | 14.89B | 14.69B | 14.96B | 15.75B | 16.20B | 16.38B | 21.61B | 19.52B | 16.30B | 15.88B | 15.66B | 13.43B | 16.09B | 16.39B | 14.39B |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.36B | 9.32B | 9.43B | 9.39B | 9.32B | 9.20B | 9.18B | 9.25B | 9.21B | 9.00B | 7.69B | 9.07B | 7.47B | 7.53B | 7.39B | 7.36B | 7.39B | 7.25B | 7.10B | 6.96B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.72B | 13.60B | 13.49B | 13.37B | 13.06B | 12.67B | 6.34B | 12.86B | 12.87B | 12.72B | 6.38B | 12.81B | 6.32B | 6.39B | 6.28B | 6.34B | 6.43B | 6.42B | 6.42B | 6.38B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.66B | 5.43B | 5.29B | 5.14B | 4.99B | 4.82B | 4.70B | 4.58B | 4.47B | 4.32B | 1.32B | 4.11B | 1.27B | 1.24B | 1.21B | 1.19B | 1.16B | 1.13B | 1.10B | 1.08B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.38B | 19.02B | 18.77B | 18.51B | 18.06B | 17.48B | 11.04B | 17.44B | 17.34B | 17.05B | 7.71B | 16.91B | 7.58B | 7.64B | 7.49B | 7.52B | 7.59B | 7.54B | 7.52B | 7.46B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.44B | 2.67B | 2.61B | 2.64B | 2.91B | 3.80B | 4.27B | 4.35B | 5.76B | 6.59B | 2.38B | 6.90B | 8.20B | | 9.11B | 8.83B | 9.00B | 0.04B | 0.05B | 6.62B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.96B | 31.85B | 31.67B | 31.40B | 31.12B | 31.28B | 31.77B | 31.92B | 33.13B | 33.42B | 34.20B | 33.63B | 23.86B | 24.58B | 23.98B | 24.29B | 24.56B | 21.52B | 21.35B | 21.04B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.31B | 48.28B | 47.07B | 45.85B | 45.63B | 46.18B | 46.45B | 46.89B | 48.88B | 49.62B | 50.58B | 55.24B | 43.38B | 40.88B | 39.87B | 39.95B | 37.99B | 37.61B | 37.73B | 35.44B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.93B | 2.86B | 2.99B | 3.16B | 3.27B | 3.06B | 3.18B | 3.13B | 3.23B | 3.10B | 2.78B | 3.37B | 2.81B | 2.69B | 2.66B | 2.76B | 2.84B | 2.73B | 2.70B | 2.79B |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.93B | 2.86B | 2.99B | 3.16B | 3.27B | 3.06B | 3.18B | 3.13B | 3.23B | 3.10B | 2.78B | 3.37B | 2.81B | 2.69B | 2.66B | 2.76B | 2.84B | 2.73B | 2.70B | 2.79B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.83B | 1.02B | 1.02B | 0.64B | 0.70B | 0.72B | 0.69B | 0.60B | 0.79B | 0.91B | 0.69B | 0.61B | 0.60B | 0.70B | 0.71B | 0.45B | 0.59B | 0.67B | 0.72B | 0.42B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.18B | 3.24B | 3.19B | 2.94B | 3.18B | 3.40B | 3.19B | 3.28B | 3.47B | 7.87B | 6.66B | 7.75B | 9.05B | 5.49B | 5.96B | 4.54B | 3.21B | 4.03B | 4.45B | 4.12B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.98B | 1.97B | 1.31B | 1.88B | 2.26B | 1.86B | 1.94B | 3.01B | 3.03B | 3.14B | 2.95B | 0.82B | 1.30B | 1.87B | 1.92B | 1.17B | 0.67B | 0.75B | 1.67B | 1.65B |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27B | 0.26B | 0.26B | 0.26B | 0.26B | 0.24B | 0.26B | 0.26B | 0.24B | 0.23B | 0.19B | 0.23B | 0.17B | 0.17B | 0.16B | 0.18B | 0.18B | 0.17B | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25B | 0.28B | 0.26B | 0.27B | 0.23B | 0.27B | 0.26B | 0.27B | 0.17B | 0.22B | 0.30B | 0.38B | 0.41B | 0.47B | 0.33B | 0.36B | 0.32B | 0.32B | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.44B | 9.63B | 9.04B | 9.15B | 9.90B | 9.54B | 9.52B | 10.56B | 10.94B | 15.47B | 15.30B | 13.16B | 14.35B | 11.39B | 11.26B | 9.45B | 7.81B | 8.73B | 9.60B | 9.03B |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.27B | 16.19B | 16.06B | 14.80B | 14.02B | 13.85B | 14.00B | 12.95B | 12.95B | 12.88B | 13.09B | 20.59B | 11.78B | 11.32B | 11.12B | 12.31B | 12.48B | 11.85B | 10.93B | 10.91B |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.18B | 3.99B | 2.87B | 2.79B | 2.64B | 2.50B | 1.97B | 1.96B | 1.91B | 1.85B | 2.16B | 2.32B | 1.72B | 1.72B | 1.81B | 1.80B | 1.81B | 1.65B | 1.63B | 1.59B |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.08B | 0.05B | 0.05B | 0.06B | 0.06B | 0.06B | 0.07B | 0.07B | 0.05B | 0.05B | 0.06B | 0.06B | 0.05B | 0.04B | 0.05B |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.69B | | | | | | | 0.05B | 0.06B | 0.06B |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.60B | 0.58B | 0.59B | 0.61B | 0.58B | 0.57B | 0.58B | 0.63B | 0.57B | 0.55B | 0.46B | 0.52B | 0.44B | 0.44B | 0.41B | 0.41B | 0.40B | 0.38B | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.30B | 3.35B | 3.40B | 3.50B | 4.68B | 5.56B | 5.62B | 5.45B | 14.65B | 14.15B | 14.02B | 13.72B | 11.10B | 11.31B | 11.78B | 11.45B | 11.14B | 10.32B | 10.83B | 10.60B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.49B | 30.39B | 28.55B | 27.35B | 27.14B | 26.46B | 26.07B | 26.09B | 26.37B | 30.74B | 31.69B | 36.59B | 28.29B | 24.87B | 24.19B | 23.98B | 22.49B | 22.61B | 22.16B | 21.52B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.79B | 33.75B | 31.95B | 30.85B | 31.82B | 32.02B | 31.68B | 31.54B | 41.02B | 44.89B | 45.71B | 50.31B | 39.39B | 36.18B | 35.97B | 35.43B | 33.64B | 32.94B | 32.99B | 32.12B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.25B | 18.16B | 17.36B | 16.68B | 16.28B | 15.71B | 15.94B | 15.96B | 15.99B | 16.01B | 16.04B | 21.41B | 13.08B | 13.19B | 13.04B | 13.48B | 13.15B | 12.60B | 12.60B | 12.56B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.52B | 14.53B | 15.12B | 15.00B | 13.82B | 14.16B | 14.77B | 15.35B | 7.86B | 4.73B | 4.87B | 4.93B | 3.99B | 4.69B | 3.89B | 4.52B | 4.35B | 4.67B | 4.70B | 3.26B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.52B | 14.53B | 15.12B | 15.00B | 13.82B | 14.16B | 14.77B | 15.35B | 7.86B | 4.73B | 4.87B | 4.93B | 3.99B | 4.69B | 3.89B | 4.52B | 4.35B | 4.63B | 4.75B | 3.26B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.31B | 48.28B | 47.07B | 45.85B | 45.63B | 46.18B | 46.45B | 46.89B | 48.88B | 49.62B | 50.58B | 55.24B | 43.38B | 40.88B | 39.87B | 39.95B | 37.99B | 37.61B | 37.73B | 35.44B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.37B | 0.37B | 0.37B | 0.00B | 0.39B | 0.39B | 0.39B | 0.39B | 0.39B | 0.39B | 0.39B | 0.40B | 0.01B | 0.41B | 0.41B | 0.41B | 0.41B | 0.42B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.82B | 45.36B | 45.82B | 46.06B | -7.36B | -7.99B | -6.67B | 47.97B | 40.29B | -6.73B | 37.48B | 37.47B | -5.57B | 36.46B | -5.73B | 37.43B | 37.69B | 38.10B | 38.26B | -5.10B |