|
Cash & Equivalents (Quarter)
|
0.02M | 0.31M | 0.16M | 0.06M | 0.00M | 0.07M | 0.00M | 0.07M | 0.01M | 50.00 | 0.06M | 0.33M | 1.73M | 0.27M | 0.90M | 0.14M | 0.01M | | 0.01M | 0.01M | 250.00 | 395.00 | | 898.00 | 260.00 | 0.01M | | 0.00M | 59.00 | 546.00 | 0.00M |
|
Cash & Current Investments (Quarter)
|
0.02M | 0.31M | 0.16M | 0.06M | 0.00M | 0.07M | 0.00M | 0.07M | 0.01M | 50.00 | 0.06M | 0.33M | 1.73M | 0.27M | 0.90M | 0.14M | 0.01M | | 0.01M | 0.01M | 250.00 | 395.00 | | 898.00 | 260.00 | 0.01M | | 0.00M | 59.00 | 546.00 | 0.00M |
|
Prepaid Assets (Quarter)
|
0.00M | | | 0.04M | 0.03M | 0.02M | 0.01M | 0.02M | 0.02M | 0.01M | | 0.04M | 0.33M | 0.04M | 0.06M | 0.05M | 0.03M | 0.06M | 0.02M | 0.02M | 0.00M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 0.01M | 0.00M | 0.00M | 0.01M | 0.01M |
|
Current Assets (Quarter)
|
0.02M | 0.31M | 0.16M | 0.09M | 0.03M | 0.10M | 0.01M | 0.09M | 0.03M | 0.01M | 0.06M | 0.37M | 2.06M | 0.31M | 0.96M | 0.18M | 0.04M | 0.06M | 0.03M | 0.03M | 0.00M | 0.01M | 0.00M | 0.00M | 0.00M | 0.01M | 0.01M | 0.01M | 0.00M | 0.01M | 0.01M |
|
Property, Plant & Equipment (Net) (Quarter)
|
0.30M | 0.53M | 0.57M | 0.53M | 0.53M | 0.52M | 0.52M | 0.51M | 0.50M | 0.49M | 0.48M | 0.47M | 0.71M | 0.71M | 0.70M | 1.11M | 1.11M | 1.10M | 1.09M | 1.08M | 1.07M | 1.06M | 1.05M | 1.04M | 1.03M | 1.02M | 1.01M | 1.01M | 1.00M | 0.99M | 0.98M |
|
Other Non-Current Assets (Quarter)
|
900.00 | 900.00 | 900.00 | 900.00 | 900.00 | 900.00 | 900.00 | 900.00 | 900.00 | 900.00 | 900.00 | 900.00 | 900.00 | 900.00 | 900.00 | 900.00 | | | | | | | | | | | | | | | |
|
Non-Current Assets (Quarter)
|
0.30M | 0.53M | 0.57M | 0.53M | 0.53M | 0.53M | 0.52M | 0.51M | 0.50M | 0.49M | 0.48M | 0.47M | 0.71M | 0.71M | 0.70M | 1.11M | 1.11M | 1.10M | 1.09M | 1.08M | 1.07M | 1.06M | 1.05M | 1.04M | 1.03M | 1.02M | 1.01M | 1.01M | 1.00M | 0.99M | 0.98M |
|
Assets (Quarter)
|
0.32M | 0.84M | 0.73M | 0.63M | 0.56M | 0.62M | 0.52M | 0.60M | 0.53M | 0.50M | 0.54M | 0.84M | 2.77M | 1.02M | 1.66M | 1.30M | 1.14M | 1.16M | 1.12M | 1.11M | 1.07M | 1.07M | 1.05M | 1.05M | 1.04M | 1.03M | 1.02M | 1.01M | 1.00M | 1.00M | 0.99M |
|
Accounts Payables (Quarter)
|
0.78M | 0.98M | 0.90M | 0.71M | 0.69M | 0.80M | 0.87M | 0.17M | 0.80M | 0.91M | 0.90M | 0.80M | 0.29M | 0.06M | 0.08M | 0.08M | 0.06M | 0.16M | 0.76M | 0.73M | 0.75M | 279.12M | 0.83M | 1.03M | 1.24M | 1.38M | 1.53M | 0.96M | 0.96M | 0.99M | 1.37M |
|
Notes Payables (Quarter)
|
0.08M | 1.28M | 1.53M | 0.08M | 0.08M | 0.08M | 0.08M | 0.03M | 1.29M | 0.52M | 1.23M | 0.07M | 0.08M | 0.78M | | 0.90M | 0.45M | 0.92M | 0.78M | 0.11M | 0.52M | 0.69M | 0.29M | 1.03M | 0.98M | 0.91M | 0.11M | 0.65M | 0.11M | 1.15M | 0.10M |
|
Payables (Quarter)
|
0.86M | 2.26M | 2.43M | 0.78M | 0.77M | 0.88M | 0.94M | 0.20M | 2.09M | 1.43M | 2.13M | 0.88M | 0.37M | 0.83M | 0.08M | 0.98M | 0.51M | 1.08M | 1.54M | 0.84M | 1.28M | 279.81M | 1.12M | 2.06M | 2.22M | 2.29M | 1.64M | 1.61M | 1.07M | 2.14M | 1.47M |
|
Accumulated Expenses (Quarter)
|
0.01M | 0.01M | 0.01M | 0.31M | 0.01M | 0.01M | 0.06M | 0.55M | 0.95M | 1.04M | 1.12M | 0.81M | 0.84M | 0.82M | 0.85M | 0.85M | 0.86M | 0.09M | 0.09M | 0.99M | 0.02M | 0.02M | 0.02M | 0.93M | 0.99M | 1.05M | 1.18M | 0.03M | 1.32M | 1.38M | 0.03M |
|
Other Accumulated Expenses (Quarter)
|
0.03M | 0.03M | 0.03M | 0.04M | 0.06M | 0.11M | 0.11M | 0.55M | 0.27M | 0.39M | | 0.27M | 0.84M | 0.82M | 0.85M | 0.71M | 0.09M | 0.03M | 0.98M | | 0.20M | 0.20M | 0.20M | 0.20M | | | | 0.09M | | | 0.09M |
|
Short term Debt (Quarter)
|
0.07M | 1.34M | 0.07M | 0.07M | 1.19M | 0.07M | 2.05M | 2.61M | 1.43M | 1.31M | 1.42M | 0.24M | 0.14M | | | 0.08M | 0.08M | 0.08M | 0.21M | 0.71M | 0.71M | 0.21M | 0.21M | 0.23M | | | | | | | |
|
Total Current Liabilities (Quarter)
|
2.56M | 3.28M | 4.05M | 3.81M | 3.73M | 4.82M | 5.23M | 6.32M | 5.85M | 6.05M | 6.34M | 6.61M | 3.56M | 2.77M | 2.72M | 3.05M | 3.16M | 3.67M | 3.84M | 3.98M | 4.02M | 4.24M | 4.60M | 4.86M | 5.27M | 5.70M | 6.16M | 4.80M | 5.15M | 5.46M | 5.71M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | 0.12M | | | | | | | | | | | | | | | | | | | | | 0.01M | |
|
Convertible Debt (Quarter)
|
0.43M | 0.53M | 0.13M | 0.18M | 1.28M | 1.58M | 0.04M | 0.14M | 0.06M | 0.14M | 0.00M | 0.43M | 0.40M | | 0.45M | 0.43M | 0.07M | 0.07M | 0.76M | 0.62M | 0.42M | | | 0.52M | 0.34M | 0.27M | | 0.11M | 0.11M | 1.46M | 0.06M |
|
Minority Interest (Quarter)
|
0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | | | | 0.01M | | | | 0.01M | | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M |
|
Other Non-Current Liabilities (Quarter)
|
0.88M | 1.34M | 0.74M | 1.08M | 0.43M | 0.60M | 0.79M | | | 0.02M | 0.09M | | | | | | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
1.76M | 2.04M | 3.44M | 2.91M | 3.43M | 4.22M | 4.45M | 6.32M | | 6.03M | 6.25M | 6.61M | | | | | | | | | | | | | | | | | | | |
|
Total Liabilities (Quarter)
|
2.64M | 3.37M | 4.18M | 3.99M | 3.85M | 4.82M | 5.23M | 6.32M | 5.85M | 6.05M | 6.34M | 6.61M | 3.56M | 2.77M | 2.72M | 3.05M | 3.16M | 3.67M | 3.84M | 3.98M | 4.02M | 4.24M | 4.60M | 4.86M | 5.27M | 5.70M | 6.16M | 7.00M | 7.36M | 6.99M | 7.34M |
|
Total Debt (Quarter)
|
0.07M | 1.34M | 0.07M | 0.07M | 1.19M | 0.07M | 2.05M | 2.61M | 1.55M | 1.31M | 1.42M | 0.24M | 0.14M | | | 0.08M | 0.08M | 0.08M | 0.21M | 0.71M | 0.71M | 0.21M | 0.21M | 0.23M | | | | | | 0.01M | |
|
Common Equity (Quarter)
|
-2.32M | -2.53M | -3.45M | -3.36M | -3.29M | -4.20M | -4.71M | -5.72M | -5.32M | -5.55M | -5.80M | -5.77M | -0.79M | -1.75M | -1.06M | -1.76M | -2.01M | -2.52M | -2.72M | -2.87M | -2.95M | -3.17M | -3.54M | -3.81M | -4.23M | -4.67M | -5.14M | -5.98M | -6.36M | -6.00M | -6.35M |
|
Shareholder's Equity (Quarter)
|
-2.32M | -2.53M | -3.45M | -3.36M | -3.29M | -4.20M | -4.71M | -5.72M | -5.32M | -5.55M | -5.80M | -5.77M | -0.79M | -1.75M | -1.06M | -1.76M | -2.01M | -2.52M | -2.72M | -2.87M | -2.95M | -3.17M | -3.54M | -3.81M | -4.23M | -4.67M | -5.14M | -5.98M | -6.36M | -6.00M | -6.35M |
|
Liabilities and Shareholders Equity (Quarter)
|
0.32M | 0.84M | 0.73M | 0.63M | 0.56M | 0.62M | 0.52M | 0.60M | 0.53M | 0.50M | 0.54M | 0.84M | 2.77M | 1.02M | 1.66M | 1.30M | 1.14M | 1.16M | 1.12M | 1.11M | 1.07M | 1.07M | 1.05M | 1.05M | 1.04M | 1.03M | 1.02M | 1.01M | 1.00M | 1.00M | 0.99M |
|
Retained Earnings (Quarter)
|
-36.05M | -37.20M | -38.58M | -39.06M | -39.80M | -41.15M | -42.43M | -43.46M | -43.05M | -43.36M | -43.88M | -67.98M | -65.69M | -66.85M | -67.45M | -68.21M | -71.61M | -72.12M | -72.43M | -72.73M | -73.91M | -74.35M | -74.77M | -80.92M | -81.38M | -81.85M | -82.38M | -83.22M | -83.66M | -84.02M | -84.37M |
|
Preferred Shares (Quarter)
|
| | | | | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 2.00 | 1.00 | 1.00 | 1.00 | 2.00 | 2.00 | 2.00 | 2.00 | 1.00 | 2.00 | 1.00 | 1.00 | 1.00 | 2.00 | 1.00 | 1.00 |