Marsh & Mclennan Companies, Inc. Income Statement

Income Statement Dec2009 Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Revenue & cost
Revenue 9.83B10.55B11.53B11.92B12.26B12.95B12.89B13.21B14.02B14.95B16.65B17.22B19.82B20.72B22.74B24.46B
Cost of Revenue 2.87B3.15B2.92B2.96B2.96B3.13B3.14B3.09B3.28B3.58B4.24B4.03B4.08B4.37B4.36B4.64B
Gross Profit 6.96B7.40B8.61B8.96B9.30B9.82B9.75B10.12B10.74B11.37B12.41B13.20B15.74B16.35B18.38B19.81B
Operating items
Other Operating Expenses 9.05B9.61B9.89B10.10B10.18B10.65B10.47B10.78B11.37B12.19B13.97B14.16B15.51B16.44B17.45B18.64B
Operating Expenses 9.05B9.61B9.89B10.10B10.18B10.65B10.47B10.78B11.37B12.19B13.97B14.16B15.51B16.44B17.45B18.64B
Operating Income 0.78B0.94B1.64B1.83B2.08B2.30B2.42B2.43B2.65B2.76B2.68B3.07B4.31B4.28B5.28B5.82B
EBIT 0.78B0.94B1.64B1.83B2.08B2.30B2.42B2.43B2.65B2.76B2.68B3.07B4.31B4.28B5.28B5.82B
Non-operating items
Non Operating Investment Income -0.01B0.02B-0.02B0.06B0.02B0.01B0.01B
Interest & Investment Income 0.02B0.04B0.03B0.02B0.07B0.04B0.04B0.01B0.01B0.01B0.04B0.01B0.00B0.01B0.08B0.08B
Other Non Operating Income -0.07B-0.02B-0.14B-0.03B
Net income details
EBT 0.55B0.77B1.40B1.70B1.97B2.06B2.31B2.48B2.64B2.24B2.44B2.79B4.21B4.08B5.03B5.48B
Tax Provisions 0.02B0.20B0.42B0.49B0.59B0.59B0.67B0.69B1.13B0.57B0.67B0.75B1.03B0.99B1.22B1.36B
Profit After Tax 0.53B0.87B1.01B1.20B1.39B1.50B1.64B1.79B1.51B1.67B1.77B2.05B3.17B3.09B3.80B4.12B
Income from Non-Controlling Interests 0.01B0.02B0.02B0.03B0.03B0.03B0.04B0.03B0.02B0.02B0.03B0.03B0.03B0.04B0.05B0.06B
Income from Continuing Operations 0.53B0.56B0.98B1.20B1.38B1.47B1.64B1.79B1.51B1.67B1.77B2.05B3.17B3.09B3.80B4.12B
Consolidated Net Income -0.29B0.31B0.03B-0.00B0.01B0.03B1.64B1.79B0.00B1.67B1.77B2.05B3.17B3.09B3.80B4.12B
Income towards Parent Company -0.29B0.31B0.03B-0.00B0.01B0.03B1.64B1.79B0.00B1.67B1.77B2.05B3.17B3.09B3.80B4.12B
Net Income towards Common Stockholders -0.29B0.31B0.03B-0.00B0.01B0.03B1.64B1.79B0.00B1.67B1.77B2.05B3.17B3.09B3.80B4.12B
Additional items
EPS (Basic) 0.971.561.822.162.472.693.013.412.913.263.443.986.206.117.608.26
EPS (Weighted Average and Diluted) 0.961.551.792.132.432.652.983.382.873.233.413.946.136.047.538.18
Shares Outstanding (Weighted Average) 0.53B0.54B0.54B0.54B0.55B0.54B0.52B0.52B0.51B0.50B0.50B0.51B0.50B0.49B0.49B0.49B
Shares Outstanding (Diluted Average) 0.52B0.54B0.55B0.55B0.56B0.55B0.54B0.52B0.52B0.51B0.51B0.51B0.51B0.51B0.50B0.50B
EBITDA 0.78B0.94B1.64B1.83B2.08B2.30B2.42B2.43B2.65B2.76B2.68B3.07B4.31B4.28B5.28B5.82B
Interest Expenses 0.24B0.23B0.20B0.18B0.17B0.17B0.16B0.19B0.24B0.29B0.52B0.52B0.44B0.47B0.58B0.70B
Tax Rate 3.80%26.53%30.06%29.01%30.11%28.49%29.09%27.62%42.87%25.58%27.31%26.75%24.57%24.38%24.35%24.87%