|
Cash & Equivalents (Quarter)
|
| | 1.10M | 1.03M | 8.04M | 0.02M | | 41.20M | 39.51M | 50.13M | 501.79M | 318.17M | 451.17M | 458.44M | 342.79M | 375.66M | 180.43M | 271.57M | 306.68M | 350.74M | 334.52M | 298.49M |
|
Short-term Investments (Quarter)
|
| | | | | 101.00M | | 42.30M | 32.61M | 12.90M | | 177.81M | 59.84M | 88.61M | 177.01M | 118.27M | 267.60M | 208.56M | 118.40M | 29.74M | 59.45M | 59.43M |
|
Cash & Current Investments (Quarter)
|
| | 1.10M | 1.03M | 8.04M | 101.02M | | 83.50M | 72.11M | 63.03M | 501.79M | 495.98M | 511.01M | 547.05M | 519.80M | 493.92M | 448.03M | 480.13M | 425.08M | 380.48M | 393.97M | 357.92M |
|
Receivables - Other (Quarter)
|
| | | | 0.15M | | 0.56M | 0.60M | 0.22M | 0.38M | 0.62M | 0.72M | 1.06M | 1.50M | 1.68M | 2.41M | 2.84M | 2.99M | 3.41M | 4.02M | 4.87M | 5.76M |
|
Prepaid Assets (Quarter)
|
| | 0.23M | 0.18M | 1.45M | 0.14M | 5.11M | 4.48M | 4.18M | 3.08M | 3.96M | 3.31M | 2.10M | 5.04M | 15.41M | 15.98M | 23.42M | 23.15M | 26.99M | 26.71M | 22.86M | 32.96M |
|
Current Assets (Quarter)
|
| | 1.33M | 1.21M | 9.64M | 116.16M | 98.38M | 88.54M | 76.51M | 66.50M | 506.37M | 500.01M | 514.17M | 553.59M | 536.88M | 512.32M | 474.29M | 506.26M | 455.48M | 411.21M | 421.69M | 396.64M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | 0.05M | | 0.06M | 0.05M | 0.05M | 0.05M | 0.04M | 0.04M | 0.32M | 0.51M | 0.48M | 0.58M | 0.72M | 0.71M | 0.67M | 0.62M | 0.58M | 0.53M |
|
Long-Term Investments (Quarter)
|
| | 115.04M | 115.04M | 115.04M | 115.05M | | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | 8.42M | 6.32M | 4.13M | 2.06M | | 1.70M | 1.70M | 0.59M | 0.60M | 1.34M |
|
Non-Current Assets (Quarter)
|
| | 115.04M | 115.04M | 0.05M | 115.05M | 0.06M | 0.05M | 0.33M | 0.29M | 0.25M | 0.21M | 12.37M | 10.53M | 8.00M | 5.90M | 3.64M | 5.00M | 4.62M | 3.12M | 2.74M | 3.73M |
|
Assets (Quarter)
|
| | 116.37M | 116.25M | 9.68M | 231.21M | 98.43M | 88.59M | 76.84M | 66.80M | 506.62M | 500.22M | 526.54M | 564.12M | 544.88M | 518.21M | 477.93M | 511.26M | 460.10M | 414.33M | 424.43M | 400.37M |
|
Accounts Payables (Quarter)
|
| | | | 1.57M | | 0.79M | 1.06M | 0.25M | 3.83M | 4.36M | 3.40M | 1.84M | 3.48M | 5.14M | 10.71M | 8.99M | 12.01M | 17.08M | 25.28M | 29.55M | 23.38M |
|
Notes Payables (Quarter)
|
| | | | 15.00M | 0.15M | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | 16.57M | 0.15M | 0.79M | 1.06M | 0.25M | 3.83M | 4.36M | 3.40M | 1.84M | 3.48M | 5.14M | 10.71M | 8.99M | 12.01M | 17.08M | 25.28M | 29.55M | 23.38M |
|
Accumulated Expenses (Quarter)
|
| | 0.09M | 2.06M | 4.52M | 0.03M | 3.07M | 4.96M | 7.26M | 3.30M | 2.62M | 6.75M | 6.93M | 4.12M | 5.82M | 7.93M | 12.10M | 10.54M | 8.73M | 21.59M | 14.69M | 21.81M |
|
Short term Debt (Quarter)
|
| | | | 15.00M | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | 0.15M | 0.16M | 0.16M | 0.16M | 1.20M | 1.30M | 1.32M | 1.44M | 1.37M | 1.43M | 1.55M | 1.50M | 1.23M | 0.92M |
|
Total Current Liabilities (Quarter)
|
| | 0.09M | 2.06M | 21.09M | 202.79M | 3.86M | 6.02M | 7.67M | 7.28M | 7.13M | 10.31M | 9.97M | 8.91M | 12.28M | 20.08M | 22.46M | 23.98M | 27.36M | 48.37M | 45.48M | 46.11M |
|
Non-Current Deffered Revenue (Quarter)
|
| | 4.03M | 4.03M | 4.03M | 4.03M | | | | | | | | | | | | | | | | |
|
Pension (Quarter)
|
| | | | 1.32M | | 0.02M | 0.00M | 1.32M | 0.31M | 0.32M | 0.26M | 2.49M | 0.46M | 0.54M | 0.69M | 0.62M | 0.54M | 0.57M | 0.55M | | 0.35M |
|
Preferred Stock Liabilities (Quarter)
|
| | 107.26M | 115.00M | 115.00M | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | 31.04M | 27.28M | 19.87M | 17.11M | 9.31M | 64.71M | 17.82M | 9.83M | 9.37M | 7.31M | 6.57M | 5.06M | 4.21M | 2.29M | | |
|
Operating Leases (Quarter)
|
| | | | | | | | 0.13M | 0.09M | 0.21M | 0.17M | 2.50M | 2.36M | 2.02M | 3.38M | 1.46M | 1.14M | 2.39M | 1.99M | 0.37M | 0.86M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | 0.24M | | 0.02M | 0.00M | 0.41M | 0.41M | 0.38M | 0.27M | 3.08M | 2.82M | 2.56M | 2.63M | 2.08M | 74.70M | 74.79M | 74.78M | 74.47M | 100.24M |
|
Total Liabilities (Quarter)
|
| | 4.12M | 6.08M | 21.33M | 206.82M | 3.88M | 6.02M | 8.08M | 7.68M | 7.51M | 10.58M | 13.05M | 11.73M | 14.85M | 22.71M | 24.54M | 98.68M | 102.15M | 123.14M | 119.95M | 146.35M |
|
Total Debt (Quarter)
|
| | | | 15.00M | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | 0.83M | -3.10M | -11.65M | -25.27M | 94.56M | 82.57M | 68.77M | 59.11M | 499.11M | 489.64M | 513.49M | 552.39M | 530.03M | 495.50M | 453.39M | 412.58M | 357.94M | 291.19M | 304.48M | 254.02M |
|
Shareholder's Equity (Quarter)
|
| | 0.83M | -3.10M | -11.65M | -25.27M | 94.56M | 82.57M | 68.77M | 59.11M | 499.11M | 489.64M | 513.49M | 552.39M | 530.03M | 495.50M | 446.82M | 412.58M | 357.94M | 288.91M | 304.48M | 254.02M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | 116.37M | 116.25M | 9.68M | 231.21M | 98.43M | 88.59M | 76.84M | 66.80M | 506.62M | 500.22M | 526.54M | 564.12M | 544.88M | 518.21M | 477.93M | 511.26M | 460.10M | 414.33M | 424.43M | 400.37M |
|
Treasury Shares (Quarter)
|
| | | | 1.94M | 0.77M | 2.78M | 1.94M | | 2.24M | | 2.24M | 0.63M | 2.22M | 2.22M | 2.22M | | 0.25M | 0.19M | 0.19M | 0.19M | 0.50M |
|
Retained Earnings (Quarter)
|
| | -2.75M | -4.84M | -53.64M | -9.76M | 0.13M | 0.25M | 0.35M | 0.34M | -99.79M | 2.88M | 2.36M | -130.33M | 3.26M | -189.99M | 5.00M | -275.54M | 0.52M | 0.28M | 0.60M | 0.32M |
|
Preferred Shares (Quarter)
|
| | | | 0.07M | | | | | | | | | | | | | | | | | |