MicroAlgo Income Statement (2020-2025) | MLGO

Income Statement Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Dec2023 Jun2024 Dec2024 Jun2025 Dec2025
Revenue & cost
Revenue (Quarter) 23.36M17.83M18.80M
Cost of Revenue (Quarter) 17.96M23.23M0.10M26.34M
Gross Profit (Quarter) 5.40M4.94M4.96M6.67M
Operating items
Research & Development (Quarter) 3.20M5.23M-18.55M
Selling, General & Administrative (Quarter) 0.81M1.02M-2.12M
Other Operating Expenses (Quarter) 0.01M0.01M0.03M0.07M0.08M0.22M0.33M24.44M0.21M0.09M0.10M26.45M0.12M
Operating Expenses (Quarter) 0.01M0.01M0.03M0.07M0.08M0.22M0.33M24.44M4.22M0.09M0.10M6.37M
Operating Income (Quarter) 1.18M4.85M-1.41M-1.56M
EBIT (Quarter) -0.01M-0.01M-0.03M-0.07M-0.09M-0.22M-0.33M9.21M1.18M4.85M0.43M-7.72M-1.41M-1.56M
Non-operating items
Interest & Investment Income (Quarter) 382.00706.00714.00881.000.00M0.07M0.12M
Other Non Operating Income (Quarter) 0.01M
Non Operating Income (Quarter) -0.01M706.00714.000.53M-0.28M0.07M0.53M-0.22M0.15M-3.24M
Net income details
EBT (Quarter) -0.01M-0.01M-0.03M-0.07M-0.09M-0.22M-0.33M9.21M0.90M-0.02M0.43M-7.72M-1.26M-4.80M
Tax Provisions (Quarter) 0.07M0.01M-0.01M
Profit After Tax (Quarter) -0.01M-0.01M-0.03M-0.07M-0.09M-0.22M-0.33M9.12M0.89M-0.02M0.43M-0.14M-1.26M-4.80M
Income from Non-Controlling Interests (Quarter) 0.01M-0.01M-33.49M
Income from Continuing Operations (Quarter) -0.01M-0.01M-0.03M-0.07M-0.09M-0.22M-0.33M9.21M0.83M-0.02M0.43M-7.72M-1.26M-4.79M
Consolidated Net Income (Quarter) -0.01M-0.01M-0.03M-0.07M-0.09M-0.22M-0.33M9.21M0.83M-0.02M0.43M-7.72M-1.26M
Income towards Parent Company (Quarter) -0.01M-0.01M-0.03M-0.07M-0.09M-0.22M-0.33M9.21M0.83M-0.02M0.43M-7.72M-1.26M
Net Income towards Common Stockholders (Quarter) -0.01M-0.01M-0.03M-0.07M-3.72M-0.22M-0.33M9.21M0.87M-0.02M0.43M-7.72M-1.26M
Additional items
EPS (Basic) (Quarter) -38.38-31.83-205.15-0.37M-0.01M-632.87-435.210.00M3.61M-0.10M1.79M-0.00M-0.17M
EPS (Weighted Average and Diluted) (Quarter) 0.00M-0.00M
Shares Outstanding (Weighted Average) (Quarter) 191.65191.65166.650.19512.21344.69766.590.01M0.240.240.240.01M7.310.01M0.01M17.47M0.12M2,776.01M7.66M
Shares Outstanding (Diluted Average) (Quarter) 0.01M0.01M7.31M0.01M0.05M0.32M2,776.01M7.66M
EBITDA (Quarter) -0.01M-0.01M-0.03M-0.07M-0.09M-0.22M-0.33M10.27M0.87M4.85M0.52M-11.80M-0.10M-6.96M
Tax Rate (Quarter) 8.06%-0.42%0.27%