MicroAlgo Income Statement (2021-2025) | MLGO

Income Statement Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Dec2023 Dec2024 Dec2025
Revenue & cost
Revenue (Quarter) 23.36M17.83M
Cost of Revenue (Quarter) 17.96M0.10M
Gross Profit (Quarter) 5.40M4.96M
Operating items
Research & Development (Quarter) 3.20M5.23M
Selling, General & Administrative (Quarter) 0.81M1.02M
Other Operating Expenses (Quarter) 0.08M0.22M0.33M24.44M0.21M0.09M0.10M26.45M0.12M
Operating Expenses (Quarter) 0.08M0.22M0.33M24.44M4.22M0.09M0.10M6.37M
Operating Income (Quarter) 1.18M-1.41M
EBIT (Quarter) -0.09M-0.22M-0.33M9.21M1.18M-0.02M0.43M-7.72M-1.41M
Non-operating items
Interest & Investment Income (Quarter) 382.00706.00714.00881.000.00M0.07M0.12M
Other Non Operating Income (Quarter) 0.01M
Non Operating Income (Quarter) -0.01M706.00714.000.53M-0.28M0.07M0.53M-0.22M0.15M
Net income details
EBT (Quarter) -0.09M-0.22M-0.33M9.21M0.90M-0.02M0.43M-7.72M-1.26M
Tax Provisions (Quarter) 0.07M0.01M
Profit After Tax (Quarter) -0.09M-0.22M-0.33M9.12M0.89M-0.02M0.43M-0.14M-1.26M
Income from Non-Controlling Interests (Quarter) 0.01M-0.01M
Income from Continuing Operations (Quarter) -0.09M-0.22M-0.33M9.21M0.83M-0.02M0.43M-7.72M-1.26M
Consolidated Net Income (Quarter) -0.09M-0.22M-0.33M9.21M0.83M-0.02M0.43M-7.72M-1.26M
Income towards Parent Company (Quarter) -0.09M-0.22M-0.33M9.21M0.83M-0.02M0.43M-7.72M-1.26M
Net Income towards Common Stockholders (Quarter) -3.72M-0.22M-0.33M9.21M0.87M-0.02M0.43M-7.72M-1.26M
Additional items
EPS (Basic) (Quarter) -0.99-0.04-0.060.00-0.020.30-0.00M
EPS (Weighted Average and Diluted) (Quarter) -0.00M
Shares Outstanding (Weighted Average) (Quarter) 1.31M1.38M4.60M300.00M1.45M1.45M0.00M0.00M0.51M1.08M
Shares Outstanding (Diluted Average) (Quarter) 0.00M0.00M1.35M1.08M
EBITDA (Quarter) -0.09M-0.22M-0.33M10.27M0.87M-0.02M0.52M-11.80M-0.10M
Tax Rate (Quarter) 8.06%-0.42%