MicroAlgo Income Statement (2021-2025) | MLGO

1Y3Y5Y7Y10YAll
Download Data
Income Statement Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Dec2023 Jun2024 Dec2024 Jun2025
Revenue & cost
Revenue 23.36M70.59M17.83M38.07M56.47M40.12M176.40M330.82M
Cost of Revenue 17.96M12.88M26.14M
Gross Profit 5.40M4.96M11.50M
Operating items
Research & Development 3.20M5.23M-13.17M
Selling, General & Administrative 0.81M1.02M-1.09M
Other Operating Expenses 0.08M0.22M0.33M24.44M0.21M0.09M0.10M26.45M0.12M-0.18M
Operating Expenses 0.08M0.22M0.33M24.44M4.22M0.09M0.10M26.45M6.37M-14.44M
Operating Income 1.18M-1.41M25.94M
EBIT -0.09M-0.22M-0.33M9.21M1.18M-0.02M0.43M-7.72M-1.41M25.94M
Non-operating items
Interest & Investment Income 382.00706.00714.00881.000.00M0.07M0.12M
Other Non Operating Income -3.05M
Non Operating Income -0.01M706.00714.000.53M-0.28M0.07M0.53M-0.22M0.15M
Net income details
EBT -0.09M-0.22M-0.33M9.21M0.90M-0.02M0.43M-7.72M-1.26M-5.99M
Tax Provisions 0.07M0.01M-0.01M
Profit After Tax -0.09M-0.22M-0.33M9.21M0.89M-0.02M0.43M-7.20M-1.26M-6.00M
Investment Income 1.22M
Income from Non-Controlling Interests 0.01M-0.01M-0.70M
Income from Continuing Operations -0.09M-0.22M-0.33M9.21M0.83M-0.02M0.43M-7.72M-1.26M-5.98M
Consolidated Net Income -0.09M-0.22M-0.33M9.21M0.83M-0.02M0.43M-7.72M-1.26M-5.98M
Income towards Parent Company -0.09M-0.22M-0.33M9.21M0.83M-0.02M0.43M-7.72M-1.26M-5.98M
Net Income towards Common Stockholders -0.09M-0.22M-0.33M9.21M0.87M-0.02M0.43M-7.72M-1.26M-5.29M
Additional items
EPS (Basic) -0.03-0.08-0.060.01M866.54-3.41-0.00M-172.23-724.20
EPS (Weighted Average and Diluted) -0.00M-0.01
Shares Outstanding (Weighted Average) 0.00M0.00M0.00M0.00M0.00M0.01M0.01M0.01M0.01M0.01M0.01M0.03M0.44M
Shares Outstanding (Diluted Average) 0.00M626.17M0.00M7.11M1.35M2,776.01M
EBITDA -0.09M-0.22M-0.33M10.27M0.87M-0.02M0.52M-1.07M-0.10M-4.78M
Tax Rate 8.06%0.13%