|
Revenue
|
| 82.04M | 52.44M | 87.13M | 38.07M | 81.89M | 75.33M |
|
Cost of Revenue
|
| 48.92M | | 68.18M | | 57.33M | 53.94M |
|
Gross Profit
|
| 33.12M | 52.44M | 18.95M | 38.07M | 24.57M | 21.39M |
|
Research & Development
|
| 16.59M | | 13.93M | | 22.76M | 15.54M |
|
Selling, General & Administrative
|
| 5.28M | | 5.13M | | 3.52M | 2.75M |
|
Other Operating Expenses
|
0.12M | 3.20M | | 7.75M | | 32.90M | 0.31M |
|
Operating Expenses
|
0.12M | 25.07M | | 26.81M | | 59.18M | 18.59M |
|
Operating Income
|
| 8.05M | | -7.86M | | -34.62M | 2.80M |
|
EBIT
|
-0.12M | 8.05M | | -7.86M | | -34.62M | 2.80M |
|
Interest & Investment Income
|
| 0.00M | | | | | |
|
Other Non Operating Income
|
| | | 0.12M | | | |
|
Non Operating Income
|
| 0.52M | | 0.38M | | -3.32M | 5.34M |
|
EBT
|
-0.12M | 8.57M | | -7.48M | | -37.94M | 8.14M |
|
Tax Provisions
|
| 0.36M | | -0.56M | | -0.35M | 0.85M |
|
Profit After Tax
|
-0.12M | 8.57M | | -6.96M | | -37.58M | 7.29M |
|
Income from Non-Controlling Interests
|
| -0.08M | | 0.04M | | 0.28M | 1.92M |
|
Income from Continuing Operations
|
-0.12M | 8.20M | | -6.92M | | -37.58M | 7.29M |
|
Consolidated Net Income
|
-0.12M | 8.20M | | -6.92M | | -37.58M | 7.29M |
|
Income towards Parent Company
|
-0.12M | 8.20M | | -6.92M | | -37.58M | 7.29M |
|
Net Income towards Common Stockholders
|
-0.12M | 8.57M | | -6.98M | | -37.87M | 5.37M |
|
EPS (Basic)
|
-0.00M | 0.00M | | -0.00M | | -0.00M | 0.00M |
|
EPS (Weighted Average and Diluted)
|
| 0.00M | | -0.00M | | -0.00M | 0.00M |
|
Shares Outstanding (Weighted Average)
|
0.00M | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | 0.03M |
|
Shares Outstanding (Diluted Average)
|
| 0.61M | | 0.00M | 0.63M | 0.00M | 1.35M |
|
EBITDA
|
-0.12M | 9.63M | | -11.48M | | -45.99M | 7.99M |
|
Tax Rate
|
| 4.25% | | 7.55% | | 0.93% | 10.49% |