|
Revenue
|
| 82.05M | 87.29M | 37.64M | 82.07M | 75.33M |
|
Cost of Revenue
|
| 48.93M | 68.30M | | 57.45M | 53.94M |
|
Gross Profit
|
| 33.12M | 18.99M | | 24.62M | 21.39M |
|
Research & Development
|
| 16.59M | 13.95M | | 22.81M | 15.54M |
|
Selling, General & Administrative
|
| 5.28M | 5.14M | | 3.53M | 2.75M |
|
Other Operating Expenses
|
0.12M | 3.20M | 7.77M | | 32.98M | 0.31M |
|
Operating Expenses
|
0.12M | 25.07M | 26.86M | | 59.31M | 18.59M |
|
Operating Income
|
| 8.05M | -7.87M | | -34.69M | 2.80M |
|
EBIT
|
-0.12M | 8.05M | -7.87M | | -34.69M | 2.80M |
|
Interest & Investment Income
|
| 0.00M | | | | |
|
Other Non Operating Income
|
| | 0.12M | | | |
|
Non Operating Income
|
| 0.52M | 0.38M | | -3.33M | 5.34M |
|
EBT
|
-0.12M | 8.57M | -7.50M | | -38.02M | 8.14M |
|
Tax Provisions
|
| 0.36M | -0.57M | | -0.35M | 0.85M |
|
Profit After Tax
|
-0.12M | 8.49M | -6.93M | | -37.67M | 7.29M |
|
Income from Non-Controlling Interests
|
| -0.08M | 0.04M | | 0.28M | 1.92M |
|
Income from Continuing Operations
|
-0.12M | 8.21M | -6.93M | | -37.67M | 7.29M |
|
Consolidated Net Income
|
-0.12M | 8.21M | -6.93M | | -37.67M | 7.29M |
|
Income towards Parent Company
|
-0.12M | 8.21M | -6.93M | | -37.67M | 7.29M |
|
Net Income towards Common Stockholders
|
-0.12M | 8.57M | -6.98M | | -37.95M | 5.37M |
|
EPS (Basic)
|
-133.55 | 2.16 | -350.02 | | -0.00M | 1.46 |
|
EPS (Weighted Average and Diluted)
|
| 2.16 | -350.02 | | -0.00M | 0.56 |
|
Shares Outstanding (Weighted Average)
|
| 0.00M | 0.01M | 0.01M | 0.01M | 0.03M |
|
Shares Outstanding (Diluted Average)
|
| 0.61M | 0.00M | 626.17M | 0.00M | 1.35M |
|
EBITDA
|
-0.12M | 8.50M | -11.50M | | -46.10M | 7.99M |
|
Tax Rate
|
| 4.25% | 7.55% | | 0.93% | 10.49% |