MicroAlgo Income Statement (2020-2025) | MLGO

Income Statement Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Dec2023 Jun2024 Dec2024 Jun2025 Dec2025
Revenue & cost
Revenue (Quarter) 23.36M28.16M17.83M20.24M
Cost of Revenue (Quarter) 17.96M23.23M0.10M26.34M
Gross Profit (Quarter) 5.40M4.94M4.96M6.67M
Operating items
Research & Development (Quarter) 3.20M5.23M-18.55M
Selling, General & Administrative (Quarter) 0.81M1.02M-2.12M
Other Operating Expenses (Quarter) 0.01M0.01M0.03M0.07M0.08M0.22M0.33M24.44M0.21M0.09M0.10M26.45M0.12M-0.30M
Operating Expenses (Quarter) 0.01M0.01M0.03M0.07M0.08M0.22M0.33M24.44M4.22M0.09M0.10M6.37M
Operating Income (Quarter) 1.18M4.85M-1.41M-1.56M
EBIT (Quarter) -0.01M-0.01M-0.03M-0.07M-0.09M-0.22M-0.33M9.21M1.18M4.85M0.43M-7.72M-1.41M-1.56M
Non-operating items
Interest & Investment Income (Quarter) 382.00706.00714.00881.000.00M0.07M0.12M
Other Non Operating Income (Quarter) 0.01M
Non Operating Income (Quarter) -0.01M706.00714.000.53M-0.28M0.07M0.53M-0.22M0.15M
Net income details
EBT (Quarter) -0.01M-0.01M-0.03M-0.07M-0.09M-0.22M-0.33M9.21M0.90M-0.02M0.43M-7.72M-1.26M-4.80M
Tax Provisions (Quarter) 0.07M0.01M-0.01M
Profit After Tax (Quarter) -0.01M-0.01M-0.03M-0.07M-0.09M-0.22M-0.33M9.12M0.89M-0.02M0.43M-0.14M-1.26M-4.80M
Net Income - Minority (Quarter) -0.25M0.46M-0.53M-1.36M-2.45M-3.19M
Income from Non-Controlling Interests (Quarter) 0.01M-0.01M-33.49M
Income from Continuing Operations (Quarter) -0.01M-0.01M-0.03M-0.07M-0.09M-0.22M-0.33M9.21M0.83M-0.02M0.43M-7.72M-1.26M-4.79M
Consolidated Net Income (Quarter) -0.01M-0.01M-0.03M-0.07M-0.09M-0.22M-0.33M9.21M0.83M-0.02M0.43M-7.72M-1.26M-4.79M
Income towards Parent Company (Quarter) -0.01M-0.01M-0.03M-0.07M-0.09M-0.22M-0.33M9.21M0.83M-0.02M0.43M-7.97M-1.26M-4.33M-0.53M-1.36M-2.45M-3.16M
Net Income towards Common Stockholders (Quarter) -0.01M-0.01M-0.03M-0.07M-3.72M-0.22M-0.33M9.21M0.87M-0.02M0.43M-7.97M-1.26M-4.33M-0.53M-1.36M-2.45M-3.16M
Additional items
EPS (Basic) (Quarter) -0.01-0.01-0.03-0.99-0.04-0.060.00-0.00M0.30-0.00M-0.01-166.50-10.61-4.79-331.19
EPS (Weighted Average and Diluted) (Quarter) -0.00M-0.01-166.50-31.23-1.82-331.19
Shares Outstanding (Weighted Average) (Quarter) 1.15M1.15M1.00M1.31M1.45M4.60M300.00M7.581.45M0.00M626.17M0.00M0.13M0.51M2,776.01M1.08M
Shares Outstanding (Diluted Average) (Quarter) 0.00M626.17M0.00M0.04M1.35M2,776.01M1.08M
EBITDA (Quarter) -0.01M-0.01M-0.03M-0.07M-0.09M-0.22M-0.33M10.27M0.87M4.85M0.52M-11.80M-0.10M-6.96M
Tax Rate (Quarter) 8.06%-0.42%0.27%