MicroAlgo reported cash from operations of -$3.83M and free cash flow of -$15.32M for the quarter ended Jun 2023, down 411.6% year over year. This cash flow statement covers 11 quarters of results from Dec 2020 through Jun 2023, standardized by Business Quant from the company’s SEC filings.
| Cash Flow Statement | Dec2020 | Mar2021 | Jun2021 | Sep2021 | Dec2021 | Mar2022 | Jun2022 | Sep2022 | Dec2022 | Mar2023 | Jun2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||
| Net Income | -0.07M | -0.09M | -0.22M | -0.33M | 9.12M | 0.89M | -0.02M | 0.43M | -7.16M | -1.26M | -4.80M |
| Deferred Taxes | -0.06M | 0.01M | 54.00 | ||||||||
| Cash from Operations | -0.04M | -0.20M | -0.18M | -0.26M | 15.91M | 0.46M | -0.75M | -0.08M | 2.33M | -2.76M | -3.83M |
| Depreciation, Depletion & Amortization | |||||||||||
| Depreciation & Amortization (CF)Depreciation & Amortization | 0.34M | 0.11M | -0.09M | ||||||||
| Change in Working Capital | |||||||||||
| Change in Receivables | 1.08M | -0.95M | -0.65M | ||||||||
| Change in Inventory | -0.37M | -0.13M | 0.26M | ||||||||
| Change in Account Payables | -0.56M | 0.35M | 2.72M | ||||||||
| Change in Accured Expenses | 0.03M | -0.02M | 0.01M | 0.04M | 0.25M | 0.07M | -0.09M | 0.00M | -0.04M | -0.13M | 1.25M |
| Change in Taxes | 0.15M | -0.03M | -0.01M | ||||||||
| Other Working Capital Changes | 0.09M | -0.02M | -0.03M | 2.37M | 0.41M | -0.39M | -0.01M | -0.34M | 6.46M | -5.48M | |
| Investing Activities | |||||||||||
| Capital Expenditures | 0.19M | 0.05M | 11.50M | ||||||||
| Cash from Investing Activities | -46.46M | -0.00M | -0.00M | 39.98M | -16.00M | 4.14M | -0.26M | 0.48M | |||
| Financing Activities | |||||||||||
| Other financing activities | -0.00M | ||||||||||
| Debt Issuance and Repayment | |||||||||||
| Long-Term Debt Issuances | 0.98M | 0.73M | 0.50M | ||||||||
| Long-Term Debt Repayments | 0.23M | ||||||||||
| Non-Current Debt | -0.03M | 0.17M | 0.10M | 0.09M | |||||||
| Change in Capital Stock | |||||||||||
| Net Equity Issued and Repurchased | -0.06M | 46.00M | -1.12M | ||||||||
| Misc. | |||||||||||
| Cash from Financing Activities | 0.02M | 46.87M | 921.00 | 0.23M | -50.95M | -5.51M | 5.78M | 1.47M | -4.16M | -19.61M | 1.78M |
| Exchange Rate Effect | -0.04M | 1.16M | -0.52M | ||||||||
| Change in Cash | -0.02M | 0.21M | -0.18M | -0.03M | 5.61M | -21.09M | 21.07M | 0.01M | 0.04M | -21.74M | -1.82M |
| Free Cash Flow | -0.04M | -0.20M | -0.18M | -0.26M | 15.91M | 0.27M | -0.75M | -0.08M | 2.33M | -2.82M | -15.32M |
| Net Cash Flow | -0.02M | 0.21M | -0.18M | -0.03M | 4.94M | -21.05M | 5.04M | 1.39M | 2.31M | -22.63M | -1.56M |
Pull MicroAlgo's standardized financial statements into your own models, spreadsheets and apps with the Business Quant Financial Statements API. The request below follows the statement, frequency and period selected above. Swap YOUR_API_KEY for your own key.
https://data.businessquant.com/statements?ticker=MLGO&statement=CF&frequency=Quarter&period=all&api_key=YOUR_API_KEYimport requests
url = "https://data.businessquant.com/statements"
params = {"ticker": "MLGO", "statement": "CF", "frequency": "Quarter", "period": "all", "api_key": "YOUR_API_KEY"}
data = requests.get(url, params=params).json()const res = await fetch("https://data.businessquant.com/statements?ticker=MLGO&statement=CF&frequency=Quarter&period=all&api_key=YOUR_API_KEY");
const data = await res.json();