Moolec Science Income Statement (2022-2026) | MLEC

Income Statement Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Jun2025 Dec2025 Mar2026
Revenue & cost
Revenue (Quarter) -0.03M0.00M-0.01M-0.01M-0.03M-30.61M1.74M0.25M2.11M1.52M1.56M2.64M
Cost of Revenue (Quarter) 0.01M0.02M0.02M0.02M0.01M0.99M1.52M0.02M2.02M1.59M1.54M3.32M
Gross Profit (Quarter) 0.22M0.23M0.09M-0.07M0.01M-0.67M
Operating items
Amortization - Intangibles (Quarter) -0.14M-0.14M-0.13M-0.13M
Research & Development (Quarter) 0.18M-1.69M-0.37M-0.03M-0.58M-0.37M-0.39M-0.52M-0.45M-0.42M-0.43M-0.30M
Selling, General & Administrative (Quarter) -0.06M-31.16M-0.07M-33.16M
Restructuring Costs (Quarter) -0.31M-1.01M-0.31M-4.47M0.93M-1.86M-1.69M-1.61M-2.36M-1.59M-0.96M
Other Operating Expenses (Quarter) -1.12M4.18M-1.17M-6.65M0.49M0.55M
Operating Expenses (Quarter) -0.14M-2.70M-0.69M-4.50M-0.76M-0.37M1.86M1.69M-8.71M-2.78M-1.59M-34.42M
Operating Income (Quarter) -0.52M-1.30M-0.72M-0.47M-1.38M-4.08M-2.27M-1.79M-2.04M-2.94M-2.10M-2.06M
EBIT (Quarter) -0.52M-1.30M-0.72M-0.47M-1.38M-4.08M-2.27M-1.79M-2.04M-2.94M-2.10M-2.06M
Non-operating items
Other Non Operating Income (Quarter) -0.00M-0.31M0.09M1.26M0.56M-0.12M1.13M0.31M0.72M0.61M
Non Operating Income (Quarter) -0.65M0.09M
Net income details
EBT (Quarter) -1.17M-1.52M-0.72M-47.96M-0.36M-2.98M-1.81M-2.02M-1.28M-3.26M-1.94M-2.15M
Profit After Tax (Quarter) -1.17M-1.52M0.72M-47.96M-0.36M-2.75M-1.59M-0.88M-1.40M-2.54M-1.92M0.15M
Income from Non-Controlling Interests (Quarter) 1.17M-16.39M0.72M-47.96M-0.36M49.06M-1.62M-2.67M-0.55M4.95M-1.41M-2.27M
Income from Continuing Operations (Quarter) -1.17M-1.52M-0.72M-47.96M-0.36M-2.98M-1.81M-2.02M-1.28M-3.26M-1.94M-2.15M
Income from Discontinued Operations (Quarter) 0.22M0.24M-0.13M0.72M0.03M-0.28M
Consolidated Net Income (Quarter) -1.17M-1.52M-0.72M-47.96M-0.36M-2.98M-1.59M-1.78M-1.40M-2.54M-1.92M-2.43M
Income towards Parent Company (Quarter) -1.17M-1.52M-0.72M-47.96M-0.36M-2.98M-1.59M1.24M-1.40M-2.54M-1.92M0.61M
Net Income towards Common Stockholders (Quarter) -1.17M-1.52M-0.72M-47.96M-0.36M-2.98M-1.59M1.24M-1.40M-2.54M-1.92M0.61M
Additional items
EPS (Basic) (Quarter) -5.65-103.64-49.24-0.00M-1.43-30.68-21.4810.29-0.33-20.58-15.554.77
EPS (Diluted) (Quarter) -5.79-7.35-3.49-232.06-1.73-12.98-6.921.03-0.32-10.04-7.590.00
Shares Outstanding (Quarter) 0.21M0.01M0.01M0.02M0.25M0.10M0.07M0.12M4.19M0.12M0.12M0.13M0.13M726.12M726.12M
Shares Outstanding (Diluted) (Quarter) 0.20M0.21M0.21M0.21M0.21M0.23M0.23M1.20M4.45M0.25M0.25M399.80M399.80M726.12M726.12M
EBITDA (Quarter) -0.52M-1.30M-0.72M-0.47M-1.38M-4.08M-2.27M-1.79M-2.04M-2.94M-2.10M-2.06M
Interest Expenses (Quarter) 30.57M-0.10M-14.30M-0.36M-37.29M-0.55M-15.49M38.08M