Moolec Science Income Statement (2022-2025) | MLEC

Income Statement Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Jun2025 Dec2025
Revenue & cost
Revenue (Quarter) 1.74M0.25M2.11M1.56M2.64M
Cost of Revenue (Quarter) 0.01M208.370.02M0.02M0.01M235.46M1.52M0.02M2.02M279.37M1.54M3.32M
Gross Profit (Quarter) 0.22M0.23M0.09M0.01M-0.67M
Operating items
Depreciation & Amortization - Total (Quarter) 0.04M0.02M0.05M0.05M
Research & Development (Quarter) 0.18M-7.38M-0.37M-0.03M-0.58M-15.94M-0.39M-0.52M-0.45M-17.42M-0.43M-0.30M
Selling, General & Administrative (Quarter) -84.34M-116.53M-126.34M
Restructuring Costs (Quarter) -0.31M-0.31M-4.47M0.93M-1.86M-1.69M-1.61M-1.59M-0.96M
Other Operating Expenses (Quarter) -3.30M-0.70M
Operating Expenses (Quarter) -0.14M-91.72M-0.69M-4.50M0.36M-132.48M-2.21M-2.18M-2.06M-143.76M-1.97M-1.20M
Operating Income (Quarter) -0.52M33.94M-0.72M-0.47M-1.38M100.62M-2.27M-1.79M-2.04M25.39M-2.10M-2.06M
EBIT (Quarter) -0.52M33.94M-0.72M-0.47M-1.38M100.62M-2.27M-1.79M-2.04M25.39M-2.10M-2.06M
Non-operating items
Other Non Operating Income (Quarter) -11.79M-0.00M-0.31M0.09M-13.67M0.56M-0.12M1.13M-9.74M0.72M0.61M
Non Operating Income (Quarter) -0.65M0.00M0.00M39.000.09M-1.37M-0.94M0.36M-0.75M0.35M-0.14M2.64M
Net income details
EBT (Quarter) -1.17M-2.96M-0.72M47.96M-0.36M99.84M-1.81M-2.02M-1.28M-27.96M-1.94M-2.15M
Tax Provisions (Quarter) 0.22M0.24M-0.13M0.03M-0.28M
Profit After Tax (Quarter) -1.17M-19.99M0.72M47.96M-0.36M-2.75M-1.59M1.78M-1.40M-29.06M-1.92M2.43M
Equity Income (Quarter) -1.00M-21.02M
Income from Continuing Operations (Quarter) -1.17M-2.96M-0.72M47.96M-0.36M99.84M-2.02M-2.26M-1.15M-27.96M-1.97M-1.87M
Consolidated Net Income (Quarter) -1.17M-2.96M-0.72M47.96M-0.36M99.84M-2.02M-2.26M-1.15M-27.96M-1.97M-1.87M
Income towards Parent Company (Quarter) -1.17M-6.61M-0.72M47.96M-0.36M99.84M-2.02M-2.26M-1.15M-32.88M-1.97M-1.87M
Net Income towards Common Stockholders (Quarter) -1.17M-6.61M-0.72M47.96M-0.36M99.84M-2.02M-2.26M-1.15M-32.88M-1.97M-1.87M
Additional items
EPS (Basic) (Quarter) -0.01M-3.01-0.04M0.03M-243.9321.74-0.03-0.03-0.02-1.77-0.03-0.10
EPS (Weighted Average and Diluted) (Quarter) -3.01-0.03M-1.77-0.02M
Shares Outstanding (Weighted Average) (Quarter) 100.002,197.72M20.000.00M0.00M4.59M67.00M67.00M67.00M0.60M69.16M19.04M1,089.18M1,089.18M
Shares Outstanding (Diluted Average) (Quarter) 90.00110.00
EBITDA (Quarter) 1.17M-0.45M0.72M47.96M-0.36M99.78M-1.62M2.67M0.85M-30.15M-1.41M2.27M
Interest Expenses (Quarter) -22.76M-33.58M-0.10M-0.10M-0.36M-37.50M-0.55M-0.66M
Tax Rate (Quarter) -11.92%-11.69%9.95%-1.44%13.09%