|
EBT Margin
|
| -78.82% | 138.21% | -317.37% | -119.19% | -118.99% | 118.52% | -378.76% | -146.12% | -8.59% | -157.45% | | | | | 10.69% | 39.03% | 28.43% | 75.78% | -56.92% | 52.98% | 71.73% | -37.88% | 51.45% | 39.91% | 29.23% | 52.73% | | -5.63% | -263.77% | -394.39% | -283.03% | | -109.03% | -53.43% | -98.78% | -96.96% | -489.72% | -133.81% | -173.26% | -249.26% | -187.13% | -100.52% | -106.53% | -104.92% | -96.75% | -188.45% | -81.23% | -198.71% | -159.02% | | |
|
EBIT Margin
|
| -78.82% | 138.21% | -326.56% | -127.10% | -125.10% | 116.58% | -395.71% | -157.25% | -21.32% | -167.15% | | | | | 10.69% | 38.88% | 27.98% | 73.26% | -56.92% | 52.98% | 71.73% | -37.88% | 51.45% | 39.91% | 29.23% | 52.73% | | 36.03% | 60.53% | 13.02% | -33.25% | | -93.76% | -40.62% | -79.45% | -74.23% | -453.11% | -82.06% | -127.67% | -206.58% | -88.09% | -63.39% | -65.92% | -65.65% | -58.08% | -150.26% | -56.72% | -136.43% | -117.32% | | |
|
EBITDA Margin
|
| -78.82% | 138.21% | -326.56% | -127.10% | -125.10% | 116.58% | -395.71% | -157.25% | -21.32% | -167.15% | | | | | 10.69% | 38.88% | 27.98% | 73.26% | -56.92% | 52.98% | 71.73% | -37.88% | 51.45% | 39.91% | 29.23% | 52.73% | | 36.03% | 60.53% | 13.02% | -33.25% | | -93.76% | -18.50% | -52.78% | -45.88% | -419.30% | -59.04% | -104.46% | -183.14% | -59.11% | -31.65% | -33.87% | -32.74% | -25.10% | -118.32% | -37.72% | -92.89% | -56.23% | | |
|
Operating Margin
|
| -78.82% | 138.21% | -326.56% | -127.10% | -125.10% | 116.58% | -395.71% | -157.25% | -21.32% | -167.15% | | | | | 10.69% | 38.88% | 27.98% | 73.26% | -56.92% | 52.98% | 71.73% | | | | | | | 36.03% | 60.53% | 13.02% | -33.25% | | -93.76% | -40.62% | -79.45% | -74.23% | -453.11% | -82.06% | -127.67% | -206.58% | -88.09% | -63.39% | -65.92% | -65.65% | -58.08% | -150.26% | -56.72% | -136.43% | -117.32% | | |
|
Net Margin
|
| -78.82% | 138.21% | -317.37% | 63.62% | 3.21% | 137.93% | -81.35% | -500.99% | -8.59% | -157.45% | | | | | 10.69% | 39.03% | 28.43% | 75.78% | -59.01% | 53.85% | 71.47% | -37.88% | 51.45% | 41.00% | 29.23% | 52.74% | | -5.63% | -263.77% | -394.39% | -283.03% | | 71.99% | 180.85% | 178.43% | 226.57% | -418.67% | 38.01% | -137.98% | -234.78% | 246.62% | -129.14% | -54.19% | -85.73% | -70.76% | -164.42% | -65.74% | -161.72% | -145.79% | | |
|
FCF Margin
|
| | -349.94% | -209.77% | -193.27% | 414.88% | 339.81% | -3,481.70% | -2,007.36% | -2,279.91% | -580.87% | -365.40% | -360.63% | -383.26% | -1,322.92% | -282.31% | -271.16% | 89.38% | -225.39% | -1,161.91% | -637.16% | 62.90% | -34.65% | 230.29% | -2,209.41% | -359.86% | -74.15% | 175.42% | -381.51% | 239.52% | -262.66% | 211.60% | | -1,591.81% | 38.13% | -800.02% | | -1,505.60% | -67.30% | -262.54% | -249.37% | -63.25% | -127.48% | -47.85% | -7.93% | -94.25% | -104.64% | -9.24% | -210.57% | -117.97% | | |
|
Assets Average
|
| | 7.50M | 7.57M | | | | 9.83M | 10.83M | 15.30M | 21.14M | 23.77M | 27.62M | 32.84M | 38.54M | 45.58M | 49.72M | 53.64M | 59.60M | 65.41M | 74.16M | 78.36M | 83.15M | 93.47M | 99.41M | 103.17M | 106.62M | 110.89M | 114.45M | 112.74M | 107.09M | 103.12M | 112.78M | 132.51M | 142.51M | 156.31M | 168.72M | 175.44M | 192.49M | 206.49M | 218.95M | 220.24M | 212.04M | 207.87M | 215.45M | 229.59M | 238.31M | 239.95M | 236.75M | 236.57M | 238.84M | 239.87M |
|
Equity Average
|
| | 7.28M | 7.25M | | | | 10.12M | 12.89M | 16.36M | 20.39M | 24.35M | 27.82M | 31.04M | 36.56M | 43.90M | 48.79M | 51.89M | 56.82M | 63.26M | 68.64M | 72.45M | 79.87M | 89.11M | 92.61M | 94.43M | 99.68M | 106.43M | 110.65M | 111.57M | 107.40M | 103.23M | 100.50M | 98.51M | 100.02M | 102.91M | 107.65M | 107.26M | 107.69M | 109.73M | 104.75M | 106.10M | 108.48M | 104.26M | 105.14M | 107.83M | 104.99M | 99.89M | 97.83M | 95.73M | 92.11M | 88.36M |
|
Invested Capital
|
| 7.29M | 7.29M | 7.20M | | | 8.76M | 11.48M | 14.31M | 18.41M | 22.36M | 26.35M | 29.29M | 32.79M | 40.33M | 47.46M | 50.12M | 53.65M | 59.99M | 66.53M | 76.75M | 74.15M | 85.60M | 92.61M | 92.61M | 96.24M | 103.12M | 109.74M | 111.57M | 111.57M | 103.23M | 103.23M | 97.78M | 99.25M | 100.80M | 105.02M | 110.29M | 104.22M | 111.15M | 108.30M | 101.83M | 111.64M | 106.55M | 103.17M | 108.93M | 109.84M | 104.47M | 100.11M | 100.24M | 95.44M | 92.87M | 87.82M |
|
Asset Utilization Ratio
|
| | | 0.02 | | | | 0.07 | 0.06 | 0.05 | 0.03 | 0.05 | 0.07 | 0.06 | 0.07 | 0.06 | 0.06 | 0.09 | 0.08 | 0.07 | 0.08 | 0.08 | 0.08 | 0.13 | 0.11 | 0.10 | 0.11 | 0.07 | 0.08 | 0.10 | 0.08 | 0.07 | 0.05 | 0.03 | 0.04 | 0.05 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.09 | 0.09 | 0.09 | 0.07 | 0.04 |
|
Interest Coverage Ratio
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.14 | -3.17 | -4.11 | -3.27 | -12.38 | -1.59 | -2.80 | -4.84 | -0.89 | -1.71 | -1.62 | -1.67 | -1.50 | -3.93 | -2.31 | -2.19 | -2.81 | | |
|
Debt to Equity
|
| 0.00 | | | | | | | | | | | | | | | | | | | 0.08 | | | | | | | | | | 0.01 | | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.66 | 0.72 | 0.84 | 1.12 | 0.82 | 0.89 | 0.91 | 0.99 | 1.05 | 1.25 | 1.27 | 1.21 | 1.29 | 1.40 | 1.51 |
|
Debt Ratio
|
| 0.00 | | | | | | | | | | | | | | | | | | | 0.08 | | | | | | | | | | 0.01 | | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.37 | 0.40 | 0.43 | 0.50 | 0.43 | 0.45 | 0.46 | 0.47 | 0.49 | 0.52 | 0.53 | 0.50 | 0.51 | 0.53 | 0.55 |
|
Equity Ratio
|
| 0.98 | 0.96 | 0.95 | | | 0.92 | 1.13 | 1.24 | 0.97 | 0.96 | 1.08 | 0.95 | 0.94 | 0.95 | 0.97 | 0.99 | 0.95 | 0.96 | 0.97 | 0.88 | 0.97 | 0.96 | 0.95 | 0.91 | 0.92 | 0.95 | 0.97 | 0.97 | 1.01 | 0.99 | 1.01 | 0.79 | 0.70 | 0.70 | 0.62 | 0.66 | 0.57 | 0.55 | 0.51 | 0.45 | 0.52 | 0.50 | 0.50 | 0.48 | 0.46 | 0.42 | 0.41 | 0.41 | 0.40 | 0.38 | 0.36 |
|
Times Interest Earned
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.14 | -3.17 | -4.11 | -3.27 | -12.38 | -1.59 | -2.80 | -4.84 | -0.89 | -1.71 | -1.62 | -1.67 | -1.50 | -3.93 | -2.31 | -2.19 | -2.81 | | |
|
FCF Payout Ratio
|
| | | -0.10 | -1.02 | 0.09 | -0.28 | 0.10 | 0.08 | 0.06 | 0.15 | 0.21 | 0.10 | 0.25 | 0.03 | 0.21 | 0.25 | -0.24 | 0.27 | 0.08 | 0.05 | -0.73 | 1.44 | -0.06 | 0.08 | 0.29 | -2.63 | -0.31 | 0.32 | -0.20 | -2.35 | 2.34 | | | 0.53 | -0.11 | | -0.03 | -0.47 | -0.19 | -0.01 | -0.36 | -0.30 | -0.58 | -3.67 | -0.39 | -0.32 | -2.26 | -0.07 | -0.14 | -0.06 | -0.09 |
|
Enterprise Value
|
-0.16M | -0.16M | -0.26M | -0.26M | -0.26M | -0.84M | -3.52M | -3.52M | -3.44M | -3.52M | -4.30M | -4.30M | -4.54M | -6.44M | -2.35M | -4.65M | -2.68M | -9.59M | -11.85M | -11.85M | -11.85M | -4.46M | -8.44M | -26.75M | -4.44M | -1.79M | -1.28M | -9.65M | -3.00M | -13.07M | -8.96M | -10.86M | -14.09M | -3.74M | -47.71M | -59.14M | -64.51M | -22.38M | -19.54M | -14.72M | -22.03M | -19.47M | -14.63M | -9.68M | 1.22M | 11.17M | 16.13M | 21.93M | 24.84M | 28.31M | 27.15M | 28.60M |
|
Return on Sales
|
| -0.79% | 1.38% | -3.17% | 0.64% | 0.03% | 1.38% | -0.81% | -5.01% | -0.09% | -1.57% | -0.80% | -0.21% | -0.18% | | 0.11% | 0.39% | 0.28% | 0.76% | -0.59% | 0.54% | 0.71% | -0.38% | 0.51% | 0.41% | 0.29% | 0.53% | 0.34% | -0.06% | -2.64% | -3.94% | -2.83% | -4.36% | -1.09% | -0.53% | -0.99% | -0.97% | -4.90% | -1.34% | -1.73% | -2.49% | -1.87% | -1.01% | -1.07% | -1.05% | -0.97% | -1.88% | -0.81% | -1.99% | -1.59% | -1.32% | -1.78% |
|
Return on Invested Capital
|
| | | | | | | 0.07% | -0.01% | -0.04% | -0.05% | | | | | | | | | 0.02% | 0.03% | 0.05% | 0.03% | | 0.05% | 0.04% | 0.06% | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Return on Assets
|
| | | -0.02% | | | | 0.05% | -0.01% | -0.01% | -0.05% | -0.04% | -0.01% | -0.01% | | 0.00% | 0.01% | 0.02% | 0.03% | 0.02% | 0.03% | 0.04% | 0.03% | 0.06% | 0.05% | 0.03% | 0.05% | 0.03% | 0.02% | -0.06% | -0.13% | -0.15% | -0.20% | -0.13% | -0.09% | -0.08% | -0.05% | -0.11% | -0.11% | -0.12% | -0.16% | -0.13% | -0.13% | -0.12% | -0.09% | -0.07% | -0.09% | -0.10% | -0.12% | -0.14% | -0.09% | -0.07% |
|
Return on Equity
|
| | | -0.02% | | | | 0.05% | -0.01% | -0.01% | -0.05% | -0.04% | -0.01% | -0.01% | | 0.00% | 0.01% | 0.02% | 0.03% | 0.02% | 0.03% | 0.05% | 0.03% | 0.06% | 0.05% | 0.04% | 0.06% | 0.03% | 0.02% | -0.06% | -0.13% | -0.15% | -0.23% | -0.17% | -0.13% | -0.13% | -0.08% | -0.18% | -0.20% | -0.23% | -0.33% | -0.27% | -0.26% | -0.25% | -0.18% | -0.15% | -0.21% | -0.25% | -0.29% | -0.33% | -0.25% | -0.18% |