|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,556.70M | 1,549.40M | 1,730.30M | 1,522.40M | 1,536.80M | 1,595.60M | 1,695.70M | 1,565.50M | 1,659.20M | 1,684.70M | 1,752.80M | 1,602.70M | 1,643.20M | 1,679.80M | 1,798.00M | 1,605.50M | 1,659.50M | 1,724.90M | 1,850.40M | 1,873.90M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 942.10M | 949.80M | 1,027.40M | 962.00M | 1,013.80M | 1,028.90M | 1,071.30M | 1,002.60M | 1,043.70M | 1,061.90M | 1,051.50M | 1,003.40M | 1,023.60M | 1,029.90M | 1,075.80M | 1,001.50M | 1,036.70M | 1,079.80M | 1,130.10M | 1,165.00M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 614.60M | 599.60M | 702.90M | 560.40M | 523.00M | 566.70M | 624.40M | 562.90M | 615.50M | 622.80M | 701.30M | 599.30M | 619.60M | 649.90M | 722.20M | 604.00M | 622.80M | 645.10M | 720.30M | 708.90M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 356.60M | 327.30M | 398.90M | 333.30M | 349.20M | 328.10M | 346.50M | 336.10M | 380.50M | 371.70M | 390.00M | 361.60M | 383.70M | 361.50M | 414.40M | 378.80M | 364.20M | 352.50M | 404.80M | 456.30M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.90M | 1.30M | 2.00M | 0.70M | 1.50M | | | | | | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 363.50M | 328.60M | 400.90M | 334.00M | 350.70M | 328.10M | 346.50M | 336.10M | 380.50M | 371.70M | 390.00M | 361.60M | 383.70M | 361.50M | 414.40M | 378.80M | 364.20M | 352.50M | 404.80M | 456.30M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 237.40M | 265.20M | 276.20M | 206.90M | 157.20M | 235.20M | 264.30M | 199.00M | 221.80M | 245.00M | 297.20M | 233.50M | 234.10M | 286.50M | 306.20M | 225.20M | 245.80M | 288.70M | 311.10M | 227.50M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 237.40M | 265.20M | 276.20M | 206.90M | 157.20M | 235.20M | 264.30M | 199.00M | 221.80M | 245.00M | 297.20M | 233.50M | 234.10M | 286.50M | 306.20M | 225.20M | 245.80M | 288.70M | 311.10M | 227.50M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.40M | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.90M | 3.50M | 5.30M | 6.20M | 6.30M | 77.40M | 8.40M | 11.10M | 12.50M | 7.10M | 13.20M | 11.10M | 12.40M | 13.20M | 10.70M | 9.80M | 9.80M | 9.40M | 9.40M | 4.80M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.90M | 3.50M | 5.30M | 6.20M | 6.30M | 77.40M | 8.40M | 11.10M | 12.50M | 7.10M | 13.20M | 11.10M | 12.40M | 13.20M | 10.70M | 9.80M | 9.80M | 9.40M | 9.40M | 4.80M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 205.70M | 234.80M | 248.20M | 180.00M | 129.80M | 274.70M | 228.30M | 159.50M | 182.10M | 199.40M | 257.70M | 194.30M | 193.60M | 246.20M | 264.20M | 186.50M | 204.60M | 247.90M | 274.00M | 185.00M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 45.40M | 31.50M | 57.20M | 34.40M | 21.70M | 59.30M | 53.20M | 34.40M | 40.30M | 42.70M | 57.10M | 49.60M | 26.20M | 41.00M | 67.20M | 41.60M | 49.30M | 39.30M | 65.60M | 48.70M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 160.30M | 203.30M | 191.00M | 145.60M | 118.50M | 222.90M | 175.10M | 125.10M | 141.80M | 170.10M | 219.30M | 144.70M | 184.20M | 205.20M | 197.00M | 162.30M | 155.30M | 208.60M | 226.60M | 136.30M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.40M | 9.10M | 6.40M | 9.30M | 10.40M | 7.50M | 10.60M | 14.00M | 10.30M | 13.40M | 18.70M | 21.30M | 16.80M | 17.90M | 18.20M | 18.50M | 19.70M | 16.90M | 18.20M | 19.20M |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -15.50M | -16.60M | -14.50M | -16.50M | -16.90M | -17.40M | -18.70M | -17.60M | -19.90M | -20.80M | -22.80M | -24.90M | -26.80M | -29.50M | -25.80M | -26.70M | -29.00M | -30.80M | -31.60M | -575.80M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.10M | | | | 6.10M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 160.30M | 203.30M | 191.00M | 145.60M | 108.10M | 215.40M | 175.10M | 125.10M | 141.80M | 156.70M | 200.60M | 144.70M | 167.40M | 205.20M | 197.00M | 144.90M | 155.30M | 208.60M | 208.40M | 136.30M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 160.30M | 203.30M | 191.00M | 145.60M | 108.10M | 215.40M | 175.10M | 125.10M | 141.80M | 156.70M | 200.60M | 144.70M | 167.40M | 205.20M | 197.00M | 144.90M | 155.30M | 208.60M | 208.40M | 136.30M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 144.80M | 186.70M | 176.50M | 129.10M | 91.20M | 198.00M | 156.40M | 107.50M | 121.90M | 135.90M | 177.80M | 119.80M | 140.60M | 175.70M | 171.20M | 118.20M | 126.30M | 177.80M | 176.80M | -439.50M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 144.80M | 186.70M | 176.50M | 129.10M | 91.20M | 198.00M | 156.40M | 107.50M | 121.90M | 135.90M | 177.80M | 119.80M | 140.60M | 175.70M | 171.20M | 118.20M | 126.30M | 177.80M | 176.80M | -439.50M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.69 | 0.79 | 0.74 | 0.58 | 0.44 | 0.83 | 0.69 | 0.52 | 0.57 | 0.63 | 0.82 | 0.62 | 0.69 | 0.83 | 0.81 | 0.60 | 0.65 | 0.84 | 0.84 | 3.78 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.68 | 0.79 | 0.73 | 0.57 | 0.44 | 0.82 | 0.69 | 0.52 | 0.56 | 0.63 | 0.81 | 0.62 | 0.68 | 0.83 | 0.79 | 0.60 | 0.65 | 0.84 | 0.84 | 3.77 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 267.30M | 267.20M | 267.30M | 267.80M | 268.10M | 268.10M | 268.20M | 268.20M | 268.30M | 268.40M | 268.40M | 268.40M | 268.50M | 268.50M | 268.50M | 268.30M | 268.50M | 268.50M | 268.50M | 268.80M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 270.00M | 270.00M | | 270.50M | 270.50M | 270.20M | | 269.80M | 269.80M | 269.80M | | 269.60M | 269.70M | 269.70M | | 269.50M | 269.50M | 269.30M | | 269.40M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 237.40M | 265.20M | 276.20M | 206.90M | 157.20M | 235.20M | 264.30M | 199.00M | 221.80M | 245.00M | 297.20M | 233.50M | 234.10M | 286.50M | 306.20M | 225.20M | 245.80M | 288.70M | 311.10M | 227.50M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.60M | 33.90M | 33.30M | 33.10M | 33.70M | 37.90M | 44.40M | 50.60M | 52.20M | 52.70M | 52.70M | 50.30M | 52.90M | 53.50M | 52.70M | 48.50M | 51.00M | 50.20M | 46.50M | 47.30M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.07% | 13.42% | 23.05% | 19.11% | 16.72% | 21.59% | 23.30% | 21.57% | 22.13% | 21.41% | 22.16% | 25.53% | 13.53% | 16.65% | 25.44% | 22.31% | 24.10% | 15.85% | 23.94% | 26.32% |