|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | 135.80M | 126.40M | 114.14M | 100.20M | 63.24M | 37.29M | 7.64M | 101.00M | 32.59M | 75.70M | 13.76M | | | | 25.31M | | 42.50M | 82.60M | 73.05M | 71.32M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | 38.00M | 15.00M | | 8.00M | 23.00M | 39.95M | 56.90M | 27.00M | 55.00M | 65.87M | 52.20M | 79.35M | 69.99M | 63.62M | 44.40M | 10.87M | 0.92M | 35.90M | 32.91M | 112.90M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | 173.80M | 141.40M | 114.14M | 108.20M | 86.24M | 77.23M | 64.54M | 128.00M | 87.59M | 141.57M | 65.96M | 79.35M | 69.99M | 63.62M | 69.71M | 10.87M | 43.42M | 118.50M | 105.96M | 184.22M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.60M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | 0.24M | 0.09M | 0.04M | 0.24M | 0.26M | 0.43M | 0.45M | 0.69M | 1.09M | 1.52M | 1.69M | -1.79M | 1.62M | 1.06M | 0.28M | 1.17M | 0.11M | 0.40M | 0.95M | 1.19M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.79M |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.52M | 1.61M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13M | 0.21M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.65M | 1.83M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | 7.45M | 5.97M | 4.30M | 4.07M | 3.46M | 5.06M | 6.00M | 5.45M | 5.40M | 6.96M | 3.18M | 2.36M | 1.71M | 2.52M | 1.84M | 2.36M | 0.75M | 2.58M | 1.80M | 1.21M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | 144.39M | 132.76M | 118.92M | 104.97M | 90.50M | 82.92M | 71.80M | 108.51M | 94.57M | 84.80M | 73.03M | 93.97M | 87.36M | 80.99M | 73.93M | 60.48M | 46.17M | 86.67M | 111.92M | 192.25M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | 0.26M | 0.24M | 0.21M | 0.19M | 0.23M | 0.30M | 0.26M | 0.27M | 0.28M | 0.27M | 0.28M | 0.25M | 0.22M | 0.20M | 0.20M | 0.18M | 0.16M | 0.14M | 0.51M | 0.50M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 72.78M | | | | 83.31M | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | 1.11M | 1.02M | 0.93M | 0.83M | 0.80M | 2.85M | 2.68M | 2.57M | 2.45M | 2.32M | 2.19M | 2.03M | 1.87M | 1.72M | 1.57M | 1.41M | 1.25M | 1.08M | 1.64M | 1.48M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | 145.50M | 133.78M | 119.85M | 105.80M | 91.30M | 85.77M | 74.48M | 111.08M | 97.02M | 87.12M | 75.23M | 96.00M | 89.23M | 82.71M | 75.50M | 61.88M | 47.42M | 87.75M | 113.56M | 193.73M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | 5.07M | 4.20M | 6.55M | 3.06M | 4.09M | 6.04M | 5.64M | 7.42M | 6.29M | 1.85M | 6.68M | 1.73M | 4.00M | 4.68M | 7.55M | 2.38M | 8.77M | 10.04M | 5.64M | 10.02M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | 5.07M | 4.20M | 6.55M | 3.06M | 4.09M | 6.04M | 5.64M | 7.42M | 6.29M | 1.85M | 6.68M | 1.73M | 4.00M | 4.68M | 7.55M | 2.38M | 8.77M | 10.04M | 5.64M | 10.02M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | 0.74M | 1.02M | 1.46M | 0.53M | 0.53M | 1.85M | 2.57M | 1.08M | 1.89M | 2.43M | 0.71M | 0.82M | 1.42M | 1.99M | 2.50M | 1.16M | 2.03M | 2.41M | 7.64M | 1.15M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | 0.35M | 0.34M | 0.44M | 0.39M | 1.09M | 0.76M | 0.26M | 0.55M | 0.64M | 1.25M | 0.25M | 0.47M | 0.31M | 0.38M | 0.48M | 0.38M | 0.24M | 0.52M | 0.04M | 0.04M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | 0.26M | 0.25M | 0.22M | 0.20M | 0.17M | 0.49M | 0.49M | 0.51M | 0.52M | 0.53M | 0.55M | 0.56M | 0.57M | 0.58M | 0.57M | 0.54M | 0.52M | 0.48M | 0.65M | 0.66M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.42M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | 5.33M | 5.85M | 6.78M | 4.61M | 4.26M | 6.52M | 6.14M | 7.96M | 6.81M | 8.11M | 7.23M | 4.13M | 4.57M | 5.26M | 8.13M | 12.96M | 9.28M | 10.52M | 13.98M | 20.94M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 47.32M | 48.07M | 48.91M | 49.77M | 50.64M | 51.53M | 52.43M | 53.35M | 54.29M | 55.24M | 56.21M | 57.19M | 58.19M |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | 0.57M | 0.51M | 0.47M | 0.43M | 0.38M | 2.09M | 2.00M | 1.86M | 1.73M | 1.58M | 1.46M | 1.31M | 1.16M | 1.00M | 0.87M | 0.76M | 0.64M | 0.52M | 0.54M | 0.37M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | 52.93M | 52.93M | 52.94M | 52.94M | 52.94M | 52.94M | 34.35M | 48.46M | 48.46M | 48.46M | 48.46M | 53.08M | 53.08M | 53.08M | 53.08M | 53.08M | 53.08M | 55.65M | 0.08M | 55.65M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | -47.03M | -46.57M | -45.69M | -47.90M | -48.30M | -44.33M | -26.22M | 8.69M | 8.15M | 10.15M | 10.00M | 3.00M | 4.18M | 5.62M | 9.28M | 14.93M | 12.09M | 11.60M | 71.71M | 102.04M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | 5.90M | 6.36M | 7.25M | 5.04M | 4.64M | 8.61M | 8.13M | 57.15M | 56.61M | 58.61M | 58.45M | 56.08M | 57.25M | 58.69M | 62.35M | 68.01M | 65.16M | 67.25M | 71.79M | 157.69M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 47.32M | 48.07M | 48.91M | 49.77M | 50.64M | 51.53M | 52.43M | 53.35M | 54.29M | 55.24M | 56.21M | 57.19M | 58.19M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | 139.59M | 127.42M | 112.60M | 100.76M | 86.66M | 77.16M | 66.35M | 53.94M | 40.41M | 28.50M | 16.77M | 39.92M | 31.98M | 24.01M | 13.15M | -6.12M | -17.75M | 20.50M | 41.77M | 36.05M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | 145.50M | 133.78M | 119.85M | 105.80M | 91.30M | 85.77M | 74.48M | 111.08M | 97.02M | 87.12M | 75.23M | 96.00M | 89.23M | 82.71M | 75.50M | 61.88M | 47.42M | 87.75M | 113.56M | 193.73M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | 11.79M | 13.79M | 15.71M | 17.79M | -237.00M | 22.44M | 24.44M | -281.30M | 29.11M | 31.96M | 33.83M | -336.40M | 36.71M | 38.11M | -367.55M | -388.30M | -401.27M | -413.20M | 64.10M | -456.67M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.92M | 0.92M | 0.92M | 0.99M | | | 0.95M | 2.30M |