|
Revenue
|
| 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.08M | 0.24M | 0.34M |
|
Cost of Revenue
|
| 0.00M | 0.00M | 0.00M | 828.00 | 959.00 | 951.00 | 793.00 | 705.00 | 0.02M | 0.15M | 0.32M |
|
Gross Profit
|
| 0.00M | 0.00M | 0.00M | 0.00M | 744.00 | 0.00M | 0.00M | 978.00 | 0.06M | 0.09M | 0.02M |
|
Selling, General & Administrative
|
| 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.08M | 0.06M | 0.18M |
|
Other Operating Expenses
|
| 0.35M | 0.17M | 0.10M | 0.19M | 0.12M | 0.09M | 0.11M | 0.09M | 0.17M | 0.23M | 0.51M |
|
Operating Expenses
|
| 0.36M | 0.18M | 0.11M | 0.21M | 0.13M | 0.10M | 0.11M | 0.09M | 0.25M | 0.29M | 0.69M |
|
Operating Income
|
| -0.36M | -0.18M | -0.11M | -0.21M | -0.13M | -0.10M | -0.11M | -0.09M | -0.19M | -0.19M | -0.66M |
|
EBIT
|
| -0.36M | -0.18M | -0.11M | -0.21M | -0.13M | -0.10M | -0.11M | -0.09M | -0.19M | -0.19M | -0.66M |
|
Interest & Investment Income
|
| | | | | | | | | | 215.00 | 200.00 |
|
Other Non Operating Income
|
| 511.00 | -985.00 | -0.00M | -0.00M | -668.00 | -30.00 | 232.00 | -25.00 | 0.01M | 0.01M | 0.10M |
|
Non Operating Income
|
| 511.00 | -985.00 | -0.00M | -0.00M | -668.00 | -30.00 | 232.00 | -25.00 | 0.01M | 0.01M | 0.03M |
|
EBT
|
| -0.36M | -0.18M | -0.11M | -0.21M | -0.13M | -0.10M | -0.11M | -0.09M | -0.19M | -0.19M | -0.63M |
|
Tax Provisions
|
| | | | | | | | | | | 0.01M |
|
Profit After Tax
|
| -0.36M | -0.18M | -0.11M | -0.21M | -0.13M | -0.10M | -0.11M | -0.09M | -0.18M | -0.18M | -0.65M |
|
Income from Continuing Operations
|
| -0.36M | -0.18M | -0.11M | -0.21M | -0.13M | -0.10M | -0.11M | -0.09M | -0.19M | -0.19M | -0.65M |
|
Consolidated Net Income
|
| -0.36M | -0.18M | -0.11M | -0.21M | -0.13M | -0.10M | -0.11M | -0.09M | -0.19M | -0.19M | -0.65M |
|
Income towards Parent Company
|
| -0.36M | -0.18M | -0.11M | -0.21M | -0.13M | -0.10M | -0.11M | -0.09M | -0.19M | -0.19M | -0.65M |
|
Net Income towards Common Stockholders
|
| -0.36M | -0.18M | -0.11M | -0.21M | -0.13M | -0.10M | -0.11M | -0.09M | -0.19M | -0.19M | -0.65M |
|
EPS (Basic)
|
| -0.01 | -0.01 | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | -0.01 | -0.02 |
|
EPS (Weighted Average and Diluted)
|
| -0.01 | -0.01 | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | -0.01 | -0.02 |
|
Shares Outstanding (Weighted Average)
|
33.38M | 33.47M | 33.47M | 33.47M | 33.47M | 33.53M | 33.61M | 33.61M | 29.87M | 18.51M | 27.89M | 28.90M |
|
Shares Outstanding (Diluted Average)
|
33.38M | 33.47M | 33.47M | 33.47M | 33.47M | 33.53M | 33.61M | 33.61M | 29.87M | 18.51M | 27.89M | 28.90M |
|
EBITDA
|
| -0.36M | -0.18M | -0.11M | -0.21M | -0.13M | -0.10M | -0.11M | -0.09M | -0.17M | -0.17M | -0.65M |
|
Tax Rate
|
| | | | | | | | | | | -1.85% |