|
Net Income (Quarter)
|
-3.21M | 2.89M | -21.42M | -102.08M | 29.94M | 170.22M |
|
Depreciation and Depletion (Quarter)
|
5.90M | 6.00M | 6.00M | 7.90M | 7.70M | 7.60M |
|
Share-based Compensation (Quarter)
|
| 10.04M | 9.48M | | 9.56M | 8.67M |
|
Deferred Taxes (Quarter)
|
| 0.26M | 0.04M | | 0.39M | -71.01M |
|
Gains from Investment Securities (Quarter)
|
1.64M | -5.64M | | 0.26M | -23.98M | |
|
Asset Writedowns and Impairment (Quarter)
|
| 2.00M | 0.02M | 2.00M | -2.67M | -0.12M |
|
Cash from Operations (Quarter)
|
| 39.04M | 11.19M | | 46.99M | 60.87M |
|
Amortization of Deferred Charges (Quarter)
|
0.39M | 0.93M | 1.01M | 0.77M | 0.05M | 0.00M |
|
Depreciation & Amortization (CF) (Quarter)
|
6.04M | 6.26M | 6.17M | 8.23M | 8.04M | 8.09M |
|
Change in Receivables (Quarter)
|
| 23.96M | 3.16M | | -1.81M | 8.65M |
|
Change in Account Payables (Quarter)
|
| 2.64M | -16.89M | | 10.79M | 4.06M |
|
Change in Accured Expenses (Quarter)
|
| 28.63M | -0.13M | | -1.82M | -20.92M |
|
Change in Taxes (Quarter)
|
| | | | | 0.03M |
|
Other Working Capital Changes (Quarter)
|
| -1.39M | 0.69M | | 0.41M | -0.67M |
|
Capital Expenditures (Quarter)
|
| 17.42M | 4.69M | | 13.43M | 2.60M |
|
Acquisitions (Quarter)
|
| | | | | -59.84M |
|
Cash from Investing Activities (Quarter)
|
| -9.06M | -8.14M | | -16.83M | 45.56M |
|
Other financing activities (Quarter)
|
| 5.86M | | | 1.39M | |
|
Cash from Financing Activities (Quarter)
|
| -0.63M | -1.91M | | 3.08M | 7.11M |
|
Exchange Rate Effect (Quarter)
|
| | | | -0.01M | -0.43M |
|
Change in Cash (Quarter)
|
| 29.34M | 1.14M | | 33.23M | 113.11M |
|
Free Cash Flow (Quarter)
|
| 21.62M | 6.50M | | 33.56M | 58.28M |
|
Net Cash Flow (Quarter)
|
| 29.34M | 1.14M | | 33.24M | 113.55M |