|
Net Income (Quarter)
|
-3.21M | 2.89M | -102.08M | 29.94M |
|
Depreciation and Depletion (Quarter)
|
5.90M | 6.00M | 7.90M | 7.70M |
|
Share-based Compensation (Quarter)
|
| 10.04M | | 9.56M |
|
Deferred Taxes (Quarter)
|
| 0.26M | | 0.39M |
|
Gains from Investment Securities (Quarter)
|
1.64M | -1.35M | 0.26M | 4.47M |
|
Asset Writedowns and Impairment (Quarter)
|
| 0.04M | 2.00M | -0.06M |
|
Cash from Operations (Quarter)
|
| 39.04M | | 46.99M |
|
Amortization of Deferred Charges (Quarter)
|
0.39M | 0.93M | 0.77M | 0.05M |
|
Depreciation & Amortization (CF) (Quarter)
|
6.04M | 6.26M | 8.23M | 8.04M |
|
Change in Receivables (Quarter)
|
| 23.96M | | -1.81M |
|
Change in Account Payables (Quarter)
|
| 22.29M | | 16.05M |
|
Change in Accured Expenses (Quarter)
|
| -0.05M | | 25.23M |
|
Other Working Capital Changes (Quarter)
|
| 0.24M | | 0.41M |
|
Capital Expenditures (Quarter)
|
| 17.42M | | 13.43M |
|
Cash from Investing Activities (Quarter)
|
| -9.06M | | -16.83M |
|
Other financing activities (Quarter)
|
| | | -0.37M |
|
Cash from Financing Activities (Quarter)
|
| -0.63M | | 3.08M |
|
Exchange Rate Effect (Quarter)
|
| | | -0.01M |
|
Change in Cash (Quarter)
|
| 29.34M | | 33.23M |
|
Free Cash Flow (Quarter)
|
| 21.62M | | 33.56M |
|
Net Cash Flow (Quarter)
|
| 29.34M | | 33.24M |