|
Net Income (Quarter)
|
0.07M | -0.00M | 0.08M | 0.23M | 2.87M | | 0.36M | | | | -0.34M | -0.09M | 0.01M | -0.01M | -0.21M | -0.28M | -0.24M | -0.29M | -0.33M | -0.45M | -0.72M | -0.35M | -0.33M | -0.61M | -0.36M | -0.24M | -0.02M | 0.46M | -0.36M | -0.07M | -0.09M | -1.04M | -0.79M | -1.34M | -5.17M | -1.50M | -2.12M | -2.31M | -2.28M |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.45M | | | | 0.46M | | | | | | | | | |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | 0.03M | 245.00 | | 0.02M | -0.02M | 0.33M | 8.00 | 8.00 | -0.32M | 539.00 | 539.00 | 646.00 | | 646.00 | 0.04M | 216.00 | 0.03M | 0.05M | 0.03M | 0.03M | 0.06M | 0.11M | 0.12M | -0.01M |
|
Cash from Discontinued Operations (Quarter)
|
| 0.51M | -1.20M | 0.96M | -0.63M | | -0.07M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gains from Sales and Divestitures (Quarter)
|
| | | | | | | | | | | | | | | 0.23M | | | 0.23M | 0.38M | | | | | | | | | | | | | | | | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | 0.70M | | | 0.70M | 0.16M | | 0.54M | 0.54M | 0.14M | 0.02M | | | | | | | 0.04M | -0.02M | -0.03M | -0.00M | -0.01M | -0.02M | 0.07M | 0.05M |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | 0.02M | 0.01M | -0.02M | 0.01M | 0.05M | -890.00 | 0.00M | 0.00M | 0.01M | 0.01M | -0.01M | 0.00M | | | | | | | | | | | | | | |
|
Non-cash Items (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.04M | 0.37M | 0.37M | 0.37M | 0.48M | 0.01M | 0.14M | | | | | | | | | | | | | | |
|
Cash from Operations (Quarter)
|
| 0.14M | -0.95M | 1.25M | -0.35M | -0.34M | -0.22M | -0.34M | 0.04M | -0.10M | 0.16M | 0.00M | 815.00 | 0.11M | -0.16M | -0.10M | 0.03M | 0.01M | 0.02M | -0.03M | -0.58M | -0.17M | 0.25M | -0.40M | 0.22M | 0.47M | 0.33M | 0.26M | 0.95M | 0.39M | 1.33M | -0.49M | -0.10M | 0.13M | -0.03M | -0.06M | -0.50M | 0.20M | -0.24M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | 0.01M | | 0.01M | | | | | | | | | | | | | | | 0.05M | 0.02M | 0.04M | 0.04M | 0.06M | | | | | | | | |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | | | 0.09M | 0.16M | 0.14M | 0.18M | 0.19M | 0.31M | 0.35M | 0.36M |
|
Depreciation & Amortization (CF) (Quarter)
|
0.24M | 0.22M | -0.10M | 0.12M | 0.12M | 0.13M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.01M | 0.03M | | 0.09M | 0.13M | 0.13M | 0.13M | 0.13M | 0.13M | 0.16M | 0.21M | 0.25M | 0.40M | 0.45M | 0.45M | 0.39M | 0.44M | 0.46M | 0.51M | 0.65M | 0.76M | 0.82M | 0.90M | 0.96M | 1.02M | 1.18M | 1.17M |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | 0.00M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | -0.01M | 0.01M | 331.00 | 0.02M | 0.02M | -0.01M | 0.01M | 0.02M | -0.01M | -0.00M | -0.02M | 0.03M | 0.05M | 0.07M | -0.02M | 0.13M | 0.06M | 0.02M | -0.14M | 0.10M | 0.02M |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | -0.02M | 0.07M | 0.02M | -0.06M | 0.10M | -0.08M | 0.04M | -0.02M | -0.02M | 0.06M | 0.19M | -0.07M | 0.05M | -0.06M | 0.00M | 0.01M | -0.71M | 0.75M | 0.05M | 0.15M | 0.03M | 0.17M | 0.25M | -0.20M | 0.03M | -0.05M | 0.26M |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | -0.02M | 0.05M | -0.00M | 0.07M | 0.02M | 0.11M | 0.16M | -0.25M | 0.00M | -0.01M | 0.12M | 0.06M | 0.02M | 0.11M | -0.09M | -0.37M | 1.16M | -1.10M | 0.14M | 0.16M | 0.05M | -0.49M | 0.10M | 0.52M | 0.01M | 0.76M | -0.68M |
|
Other Working Capital Changes (Quarter)
|
| -0.32M | -0.00M | -823.00 | 0.35M | -0.34M | -0.37M | 0.00M | 0.01M | -0.02M | 0.31M | 0.00M | | -0.00M | 0.01M | 0.04M | 0.03M | -0.08M | 0.03M | 0.06M | 0.15M | 0.07M | 0.23M | 0.01M | -0.14M | -0.10M | 0.10M | -0.07M | -0.26M | -0.43M | -0.57M | 1.14M | -0.27M | -0.05M | -0.10M | -0.04M | -0.26M | 0.05M | 0.06M |
|
Capital Expenditures (Quarter)
|
| 0.02M | 0.29M | 0.12M | 0.01M | 0.05M | 0.11M | 0.02M | 0.04M | 0.00M | 0.04M | 0.01M | | 0.17M | -0.16M | 0.01M | 0.00M | 0.04M | 0.10M | 0.08M | 0.03M | 4.45M | 5.65M | 12.74M | 0.18M | 0.31M | 0.51M | 0.30M | 0.31M | 0.32M | 0.68M | 5.30M | 1.05M | 0.46M | 0.37M | 0.42M | 2.57M | 3.96M | -3.48M |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | 0.01M | | 0.01M | | | | | 0.00M | | | | | | | | 0.01M | 0.01M | 0.09M | 0.02M | 0.09M | 0.11M | 0.20M | 0.14M |
|
Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24M | | |
|
Cash from Investing Activities (Quarter)
|
| 0.02M | 0.01M | -0.12M | 0.68M | 0.75M | 0.91M | 0.57M | 0.04M | 0.09M | 0.01M | -0.01M | | -0.17M | 0.16M | -0.01M | 0.01M | -0.04M | -0.09M | -0.08M | -0.03M | -4.45M | -5.65M | -12.73M | -1.16M | -0.31M | -0.49M | 1.77M | -0.31M | -1.07M | -2.41M | -5.24M | -2.03M | -3.48M | -3.45M | -1.94M | -3.00M | -5.58M | -1.16M |
|
Other financing activities (Quarter)
|
| | 0.93M | -1.07M | -0.10M | | | | | | | | | | | | | | -0.00M | 0.01M | 0.01M | -0.02M | 0.10M | -0.01M | | | -0.08M | 0.99M | 0.12M | 0.01M | 0.80M | -0.45M | 0.85M | | | | | | |
|
Cash from Financing Activities (Quarter)
|
| 0.24M | -0.06M | -1.16M | 0.99M | -1.47M | -0.23M | -0.24M | -0.22M | -0.08M | -0.18M | -0.16M | -0.01M | 0.15M | -0.05M | 0.42M | 0.08M | 0.05M | 0.06M | 0.08M | 1.04M | 5.10M | 5.77M | 15.55M | -0.45M | 0.09M | -0.74M | -2.14M | 0.67M | -0.51M | 1.17M | 5.64M | 2.12M | 4.33M | 7.32M | 5.49M | 4.03M | 1.57M | 1.48M |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | 0.01M | 0.02M | -0.00M | 0.00M | 0.00M | 0.02M | 0.01M | 0.06M | 0.00M | 0.04M | 0.04M | 0.11M | 0.19M | 0.20M | 0.20M | 0.22M | 0.23M | 0.24M | 0.26M | 0.25M | 0.24M | 0.24M | 0.24M | 0.25M | 0.24M | 0.24M | 0.26M |
|
Change in Cash (Quarter)
|
| -0.12M | -0.00M | 0.29M | -0.18M | 0.12M | -0.14M | 0.00M | -0.14M | -0.09M | -0.02M | -0.17M | 0.01M | 0.07M | -0.05M | 0.31M | 0.11M | 0.02M | -558.00 | -0.03M | 0.42M | 0.48M | 0.37M | 2.42M | -1.40M | 0.25M | -0.90M | -0.11M | 1.31M | -1.19M | 0.09M | -0.10M | -0.01M | 0.97M | 3.84M | 3.49M | 0.53M | -3.81M | 0.09M |
|
Beginning Cash Balance (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 2.75M | | | -2.74M | 0.11M | 0.07M | 0.02M | 0.69M | | | | | | | | | | | |
|
Free Cash Flow (Quarter)
|
| 0.12M | -1.24M | 1.13M | -0.35M | -0.38M | -0.33M | -0.36M | -0.01M | -0.11M | 0.12M | -0.01M | 815.00 | -0.06M | 24.00 | -0.11M | 0.02M | -0.03M | -0.08M | -0.11M | -0.61M | -4.62M | -5.40M | -13.14M | 0.04M | 0.16M | -0.18M | -0.04M | 0.64M | 0.07M | 0.65M | -5.79M | -1.15M | -0.33M | -0.39M | -0.47M | -3.07M | -3.76M | 3.24M |
|
Net Cash Flow (Quarter)
|
| 0.41M | -1.00M | -0.03M | 1.32M | -1.05M | 0.46M | 0.00M | -0.14M | -0.09M | -0.02M | -0.17M | -0.01M | 0.09M | -0.05M | 0.31M | 0.11M | 0.02M | -558.00 | -0.03M | 0.42M | 0.48M | 0.37M | 2.42M | -1.40M | 0.25M | -0.90M | -0.11M | 1.31M | -1.19M | 0.09M | -0.10M | -0.01M | 0.97M | 3.84M | 3.49M | 0.53M | -3.81M | 0.09M |