|
Cash & Equivalents (Quarter)
|
0.24M | 0.13M | 0.06M | 0.03M | 0.17M | 0.30M | 0.76M | 0.76M | 0.62M | 0.53M | 0.51M | 0.34M | 0.01M | 0.10M | 0.05M | 0.36M | 0.47M | 0.49M | 0.49M | 0.46M | 0.88M | 1.36M | 1.73M | 4.15M | 2.75M | 0.35M | 0.37M | 0.34M | 3.30M | 0.40M | 2.20M | 0.71M | 0.75M | | 5.02M | 5.32M | 5.22M | 5.37M | 5.24M |
|
Cash & Current Investments (Quarter)
|
0.24M | 0.13M | 0.06M | 0.03M | 0.17M | 0.30M | 0.76M | 0.76M | 0.62M | 0.53M | 0.51M | 0.34M | 0.01M | 0.10M | 0.05M | 0.36M | 0.47M | 0.49M | 0.49M | 0.46M | 0.88M | 1.36M | 1.73M | 4.15M | 2.75M | 0.35M | 0.37M | 0.34M | 3.30M | 0.40M | 2.20M | 0.71M | 0.75M | | 5.02M | 5.32M | 5.22M | 5.37M | 5.24M |
|
Receivables - Net (Quarter)
|
| | | | 0.72M | 0.67M | 0.54M | 0.70M | 0.36M | 0.75M | 0.78M | 0.37M | | | | 0.05M | 0.04M | 0.01M | 0.00M | 0.01M | 0.01M | 0.02M | 0.03M | 0.00M | 0.04M | 0.06M | 0.05M | 0.05M | 0.02M | 0.06M | 0.10M | 0.18M | 0.16M | | 0.34M | 0.37M | 0.23M | 0.33M | 0.34M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.15M | 4.44M | 4.33M | 4.42M | 4.18M |
|
Receivables (Quarter)
|
| | | | 0.72M | 0.67M | 0.54M | 0.70M | 0.36M | 0.75M | 0.78M | 0.37M | | | | 0.05M | 0.04M | 0.01M | 0.00M | 0.01M | 0.01M | 0.02M | 0.03M | 0.00M | 0.04M | 0.06M | 0.05M | 0.05M | 0.02M | 0.06M | 0.10M | 0.18M | 0.16M | | 4.50M | 4.80M | 4.56M | 4.74M | 4.52M |
|
Prepaid Assets (Quarter)
|
| | 0.12M | | 0.06M | 0.08M | 0.05M | 0.08M | 0.07M | 0.10M | 0.08M | 0.06M | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Assets (Quarter)
|
| | 4.82M | | 3.46M | 3.16M | 2.50M | 1.96M | 1.82M | 1.74M | 1.70M | 1.70M | | | | | | | | | | | | | | | | | | | | | | | | 13.99M | 14.36M | | |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | 1.24M | 1.23M | 1.28M | 1.37M | 1.44M | 1.47M | 1.46M | 3.00M | 7.07M | 7.40M | 6.79M | 7.05M | 6.44M | 9.03M | 9.59M | 12.74M | 14.67M | 17.05M | | 21.81M | 23.23M | 25.32M | 31.01M | 31.55M |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | | 1.90M | 3.03M | 3.61M | | 2.58M | 2.54M | 1.69M | 1.73M | 2.40M |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | 6.77M | 4.36M | 6.77M | 4.36M | 6.78M | 4.60M | 8.12M | 7.93M | 17.47M | 21.39M | 22.95M | 1.11M | 22.03M | 22.61M | 22.69M | 15.77M | 35.13M | 37.04M | | 41.23M | 44.04M | 36.40M | 49.27M | 49.47M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | 6.08M | | 5.97M | 5.89M | 5.87M | 5.77M | 5.69M | 5.60M | 5.52M | 5.41M | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.61M | 0.59M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.39M | | | | | | | | 3.16M | | | | 1.80M | | | | 2.96M | | | |
|
Other Non-Current Assets (Quarter)
|
| | 4.03M | | | | | 0.00M | 0.02M | 0.00M | 0.01M | 0.01M | | | | 0.05M | 0.08M | 0.00M | 0.04M | 0.10M | 0.25M | 0.33M | 0.56M | 0.32M | 4.15M | 0.48M | 0.60M | 1.99M | 3.30M | 2.28M | 0.54M | 2.11M | 0.75M | 3.07M | 5.02M | 5.32M | 0.79M | 1.38M | 5.24M |
|
Non-Current Assets (Quarter)
|
| | 7.74M | | 7.82M | 7.33M | 1.33M | 1.23M | 1.14M | 1.00M | 0.64M | 0.52M | | | | | | | | | | | | | | | | | | | | | | | | 89.61M | 97.10M | | |
|
Assets (Quarter)
|
| | 12.56M | | 11.28M | 10.49M | 9.70M | 8.96M | 8.65M | 8.34M | 7.86M | 7.63M | | | | 12.80M | 12.80M | 12.62M | 12.60M | 12.45M | 13.35M | 18.32M | 24.43M | 38.76M | 41.34M | 41.37M | 40.56M | 42.40M | 45.62M | 44.27M | 53.86M | 70.05M | 75.59M | | 94.24M | 103.59M | 111.46M | 117.81M | 118.13M |
|
Accounts Payables (Quarter)
|
| | 0.88M | | 1.01M | 0.69M | 0.74M | 0.64M | 0.64M | 0.55M | 0.72M | 0.70M | | | | 0.04M | 0.13M | 0.05M | 0.09M | 0.07M | 0.05M | 0.11M | 0.30M | 0.23M | 0.27M | 0.22M | 0.21M | 0.24M | 0.28M | 0.28M | 0.33M | 0.48M | 0.51M | | 0.99M | 0.76M | 0.78M | 0.73M | 0.99M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.89M | | | 3.00M | 0.88M | 0.69M | 32.16M | 0.61M | 31.22M | 32.63M | 32.69M | 38.61M | 1.50M | 51.23M | | 71.10M | 75.88M | 80.94M | 86.76M | 86.95M |
|
Payables (Quarter)
|
| | 0.88M | | 1.01M | 0.69M | 0.74M | 0.64M | 0.64M | 0.55M | 0.72M | 0.70M | | | | 0.04M | 0.13M | 0.05M | 0.09M | 0.96M | 0.05M | 0.11M | 3.30M | 1.11M | 0.96M | 32.38M | 0.82M | 31.45M | 32.91M | 32.97M | 38.94M | 1.98M | 51.74M | | 72.09M | 76.64M | 81.72M | 87.49M | 87.94M |
|
Accumulated Expenses (Quarter)
|
| | 1.24M | | 1.52M | 1.48M | 1.46M | 1.43M | 1.50M | 1.55M | 1.61M | 1.69M | | | | 0.14M | 0.16M | 0.27M | 0.43M | 0.61M | 0.38M | 0.42M | 0.73M | 0.56M | 0.57M | 0.67M | 0.58M | 0.24M | 1.40M | 0.27M | 0.35M | 1.24M | 0.26M | | 1.65M | 2.05M | 5.49M | 6.01M | 3.19M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.79M | 2.16M | 0.25M | 0.01M | | 1.11M | 1.15M | 1.23M | 1.31M | 1.38M |
|
Short term Debt (Quarter)
|
| | 3.08M | | 2.95M | 2.97M | 2.89M | 2.85M | 2.77M | 2.72M | 2.56M | 2.42M | | | | | | | | | | | | | | | | | | | | 6.20M | 6.58M | | 5.27M | 6.21M | | 7.50M | 7.34M |
|
Total Current Liabilities (Quarter)
|
| | 10.62M | | 6.24M | 5.62M | 5.57M | 5.13M | 4.92M | 4.85M | 4.92M | 4.84M | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | 0.34M | | 0.28M | 0.23M | 0.24M | 0.24M | 0.21M | 0.22M | 0.19M | 0.17M | | | | 9.21M | 0.59M | 0.72M | 0.81M | 8.95M | 12.38M | 0.88M | 19.67M | 29.72M | 32.19M | 33.03M | 32.91M | 32.31M | 33.79M | | 40.20M | 50.96M | 53.46M | | | | | | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | 2.75M | 2.75M | 2.75M | 2.75M | 2.75M | | 1.27M | | 1.73M | 0.82M | 0.82M | | | | | | 0.15M | 0.85M | | 2.00M | 2.00M | 2.00M | 2.00M | 2.00M |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.21M | 9.25M | | 14.89M | 20.18M | 23.81M | 25.49M | 25.44M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | 0.30M | 0.31M | 0.30M | 0.30M | 0.29M | | | | 0.03M | | | | -0.42M | -0.37M | 0.59M | -0.87M | -0.98M | -1.17M | | -1.57M | -1.77M | -1.98M | -2.28M | -2.53M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | 1.56M | | 1.62M | 1.59M | 0.91M | 0.74M | 0.78M | 0.69M | -0.51M | 0.46M | | | | | | | | | | | | | | | | -584.00 | | | | -584.00 | | | | -572.00 | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | 0.33M | | 0.35M | 0.36M | 0.36M | 0.37M | 0.38M | 0.39M | 0.40M | 0.41M | | | | 0.09M | 0.13M | 0.12M | 0.12M | 0.13M | 0.13M | 0.13M | 0.22M | 0.32M | 0.34M | 0.35M | 0.37M | 0.34M | 0.37M | 0.40M | 0.54M | 0.71M | 0.75M | | 0.86M | 0.88M | 0.89M | 0.96M | 1.06M |
|
Total Non-Current Liabilities (Quarter)
|
| | 12.86M | | 8.49M | 7.80M | 6.72M | 6.29M | 5.91M | 5.77M | 5.62M | 5.47M | | | | 12.57M | 12.78M | 12.87M | 13.15M | 13.27M | 13.71M | 18.22M | 24.53M | 32.49M | 34.54M | 34.49M | 33.56M | 34.91M | 37.60M | 36.52M | 46.36M | 63.67M | 70.18M | | 95.90M | 107.08M | 117.21M | 125.30M | 125.92M |
|
Total Liabilities (Quarter)
|
| | 12.86M | | 8.49M | 7.80M | 7.09M | 6.66M | 6.29M | 6.16M | 6.02M | 5.88M | | | | 12.66M | 12.91M | 13.00M | 13.27M | 13.41M | 13.84M | 18.34M | 24.75M | 32.81M | 34.88M | 34.84M | 33.93M | 35.25M | 37.97M | 36.92M | 46.90M | 64.37M | 70.93M | 11.90M | 96.76M | 107.96M | 118.11M | 126.26M | 126.98M |
|
Total Debt (Quarter)
|
| | 3.42M | | 3.23M | 3.20M | 3.13M | 3.09M | 2.99M | 2.94M | 2.75M | 2.59M | | | | 9.21M | 0.59M | 0.72M | 0.81M | 8.95M | 12.38M | 0.88M | 19.67M | 29.72M | 32.19M | 33.03M | 32.91M | 32.31M | 33.79M | | 40.20M | 57.16M | 60.04M | | 5.27M | 6.21M | | 7.50M | 7.34M |
|
Common Equity (Quarter)
|
| | -0.29M | | 2.79M | 2.69M | 2.61M | 2.29M | 2.36M | 2.18M | 1.84M | 1.75M | | | | 0.14M | -0.10M | -0.38M | -0.66M | -0.95M | -1.33M | -1.79M | -2.08M | -2.93M | -3.72M | -4.42M | -4.89M | -4.92M | -5.82M | -6.42M | -7.10M | -8.69M | -10.00M | -11.90M | -17.59M | -19.60M | -22.17M | -24.93M | -25.28M |
|
Shareholder's Equity (Quarter)
|
| | -0.29M | | 2.79M | 2.69M | 2.61M | 2.29M | 2.36M | 2.18M | 1.84M | 1.75M | | | | 0.14M | -0.10M | -0.38M | -0.66M | -0.95M | -1.33M | -1.79M | -2.08M | -2.93M | -3.72M | -4.42M | -4.89M | -4.92M | -5.82M | -6.42M | -7.10M | -8.69M | -10.00M | -11.90M | -17.59M | -19.60M | -22.17M | -24.93M | -27.81M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | 12.56M | | 11.28M | 10.49M | 9.70M | 8.96M | 8.65M | 8.34M | 7.86M | 7.63M | | | | 12.80M | 12.80M | 12.62M | 12.60M | 12.45M | 13.35M | 18.32M | 24.43M | 38.76M | 41.34M | 41.37M | 40.56M | 42.40M | 45.62M | 44.27M | 53.86M | 70.05M | 75.59M | | 94.24M | 103.59M | 111.46M | 117.81M | 118.13M |
|
Retained Earnings (Quarter)
|
| | -13.00M | | -10.13M | -10.23M | -10.31M | -10.63M | -10.56M | -10.74M | -11.08M | -11.17M | | | | -0.50M | -0.75M | -1.03M | -1.36M | -1.80M | -2.52M | -2.87M | -3.21M | -3.84M | -4.19M | -4.44M | -4.50M | -3.57M | 0.87M | -4.18M | -4.62M | -4.67M | -5.30M | | -11.19M | -12.52M | -14.46M | -16.50M | -18.56M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 4.91M | 5.03M | 5.83M | 5.26M | 6.69M | 7.97M | | | | | | | | | | |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -0.35M | | -0.35M | | | | | | | | | | | | | | | |