|
Gross Margin
|
| | 95.39% | 96.78% | 97.40% | 96.89% | 97.00% | 95.74% | 96.94% | 96.21% | 93.67% | 95.58% | 91.81% | 95.23% | 90.47% | 95.10% | 95.92% | 95.95% | 95.95% | 95.81% | 96.62% | 96.00% | 96.21% | 95.87% | 96.29% | 96.74% | 96.62% | 97.33% | 97.49% | 96.80% | 96.28% | 95.73% | 94.83% | 94.54% | 94.36% |
|
EBT Margin
|
| | 42.30% | 43.44% | 49.80% | 43.51% | 15.82% | 12.11% | 15.00% | 8.53% | 6.76% | -1,086.83% | -39.31% | 11.03% | 26.93% | 43.94% | 47.04% | 57.37% | 58.58% | 60.00% | 67.63% | 63.43% | 56.17% | 40.95% | 46.18% | 47.10% | 45.07% | 36.92% | 39.17% | 39.76% | 33.95% | 37.62% | 31.97% | 29.37% | 27.77% |
|
EBIT Margin
|
| | 44.30% | 50.90% | 53.69% | 50.67% | 22.37% | 15.33% | 17.96% | 11.30% | 9.62% | -1,083.08% | -31.31% | 18.12% | 27.34% | 47.77% | 51.26% | 60.16% | 60.82% | 62.43% | 67.73% | 64.55% | 56.70% | 41.16% | 43.29% | 46.93% | 42.80% | 39.00% | 39.90% | 38.73% | 37.99% | 38.77% | 33.80% | 31.23% | 29.62% |
|
EBITDA Margin
|
| | 44.30% | 50.90% | 53.69% | 50.67% | 22.37% | 15.33% | 17.96% | 11.30% | 9.62% | -1,083.08% | -31.31% | 18.12% | 27.34% | 47.77% | 51.26% | 60.16% | 60.82% | 62.43% | 67.73% | 64.55% | 56.70% | 41.16% | 43.29% | 46.93% | 42.80% | 39.00% | 39.90% | 38.73% | 37.99% | 38.77% | 33.80% | 31.23% | 29.62% |
|
Operating Margin
|
| | 44.30% | 50.90% | 53.69% | 50.67% | 22.37% | 15.33% | 17.96% | 11.30% | 9.62% | -1,083.08% | -31.31% | 18.12% | 27.34% | 47.77% | 51.26% | 60.16% | 60.82% | 62.43% | 67.73% | 64.55% | 56.70% | 41.16% | 43.29% | 46.93% | 42.80% | 39.00% | 39.90% | 38.73% | 37.99% | 38.77% | 33.80% | 31.23% | 29.62% |
|
Net Margin
|
| | 0.77% | 0.49% | -0.90% | -1.68% | 3.47% | 10.39% | 12.88% | 3.18% | 3.44% | -1,045.02% | -35.48% | 7.56% | 17.78% | 43.75% | 46.09% | 56.10% | 57.85% | 55.21% | 61.88% | 59.42% | 72.99% | 34.59% | 37.32% | 37.21% | 35.29% | 30.55% | 31.22% | 31.79% | 27.16% | 30.44% | 25.40% | 24.08% | 22.47% |
|
FCF Margin
|
| | 223.04% | 4.02% | 9.88% | | 30.07% | -8.17% | 26.42% | | 36.21% | 18.46% | 3.26% | 30.96% | 24.73% | 37.30% | 53.04% | 53.86% | 56.26% | 40.93% | 52.80% | 61.01% | 36.21% | 26.32% | 41.04% | 25.55% | 47.75% | 28.16% | 42.56% | 33.93% | 26.89% | 26.64% | 30.85% | 39.39% | 28.15% |
|
Assets Average
|
| | 652.70M | 1,170.86M | 1,172.76M | 657.68M | 1,979.45M | 3,369.03M | 3,484.55M | 3,532.13M | 3,499.77M | 2,478.62M | 1,451.95M | 1,423.68M | 1,443.85M | 1,454.63M | 1,477.10M | 1,542.06M | 1,666.26M | 1,770.68M | 1,940.70M | 2,193.71M | 2,436.61M | 2,574.32M | 2,571.39M | 2,609.61M | 2,704.35M | 2,782.08M | 2,825.40M | 2,826.91M | 2,815.90M | 2,844.72M | 2,864.63M | 2,892.12M | 2,913.34M |
|
Equity Average
|
| 2.49M | 5.00M | 5.00M | 5.00M | 5.00M | 1,324.00M | 2,679.79M | 2,750.36M | 2,784.05M | 2,756.24M | 1,778.71M | 815.61M | 807.25M | 825.80M | 841.72M | 843.33M | 874.09M | 975.38M | 1,058.81M | 1,170.46M | 1,369.13M | 1,604.95M | 1,753.63M | 1,788.47M | 1,828.51M | 1,864.91M | 1,890.23M | 1,908.07M | 1,939.46M | 1,963.95M | 1,978.33M | 1,993.84M | 2,002.38M | 2,002.79M |
|
Invested Capital
|
-0.02M | 5.00M | 5.00M | 11.76M | 5.00M | 5.00M | 3,031.35M | 3,105.51M | 3,173.37M | 3,173.48M | 3,118.36M | 1,219.04M | 1,192.79M | 1,202.97M | 1,230.54M | 1,235.46M | 1,229.65M | 1,293.05M | 1,433.34M | 1,461.02M | 1,657.77M | 1,859.50M | 2,130.57M | 2,158.06M | 2,201.45M | 2,239.37M | 2,275.51M | 2,291.26M | 2,312.49M | 2,355.36M | 2,359.84M | 2,382.02M | 2,391.23M | 2,399.48M | 2,392.42M |
|
Asset Utilization Ratio
|
| | | 0.18 | 0.33 | 0.89 | 0.34 | 0.23 | 0.24 | 0.25 | 0.27 | 0.37 | 0.51 | 0.44 | 0.37 | 0.39 | 0.50 | 0.59 | 0.65 | 0.70 | 0.76 | 0.76 | 0.70 | 0.63 | 0.55 | 0.48 | 0.45 | 0.44 | 0.46 | 0.46 | 0.47 | 0.47 | 0.46 | 0.46 | 0.45 |
|
Interest Coverage Ratio
|
| | | | | | 8.04 | 4.52 | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Debt to Equity
|
| | | 1.35 | | | 0.15 | 0.14 | 0.14 | 0.14 | 0.14 | 0.47 | 0.49 | 0.48 | 0.47 | 0.46 | 0.46 | 0.43 | 0.37 | 0.36 | 0.31 | 0.27 | 0.22 | 0.22 | 0.22 | 0.21 | 0.21 | 0.21 | 0.21 | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 | |
|
Debt Ratio
|
| | | 0.00 | | | 0.12 | 0.11 | 0.11 | 0.11 | 0.11 | 0.26 | 0.28 | 0.27 | 0.27 | 0.27 | 0.26 | 0.24 | 0.22 | 0.22 | 0.19 | 0.17 | 0.15 | 0.15 | 0.15 | 0.15 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.13 | |
|
Equity Ratio
|
| 0.01 | 0.01 | 0.00 | 0.01 | 0.01 | 0.80 | 0.79 | 0.79 | 0.79 | 0.79 | 0.56 | 0.57 | 0.57 | 0.58 | 0.58 | 0.56 | 0.57 | 0.60 | 0.60 | 0.61 | 0.64 | 0.68 | 0.69 | 0.71 | 0.70 | 0.68 | 0.68 | 0.67 | 0.70 | 0.70 | 0.69 | 0.70 | 0.69 | 0.69 |
|
Times Interest Earned
|
| | | | | | 8.04 | 4.52 | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
FCF Payout Ratio
|
| | | | | | | | 0.00 | | 0.01 | 0.01 | 0.08 | 0.00 | 0.00 | 0.00 | 0.00 | 0.09 | | 0.24 | | 0.06 | 0.15 | 0.28 | 0.19 | 0.27 | 0.14 | 0.27 | 0.17 | 0.22 | 0.29 | 0.31 | 0.29 | 0.22 | 0.31 |
|
Enterprise Value
|
-0.33M | -1.78M | | | -0.57M | -0.24M | 955.24M | 955.06M | 947.86M | 849.68M | 769.85M | 139.21M | 158.43M | 131.01M | 98.66M | 56.00M | 28.82M | -34.14M | -138.51M | -171.62M | -331.61M | -490.86M | -511.31M | -499.57M | -501.20M | -435.49M | -210.12M | -202.80M | -175.40M | -223.66M | -206.30M | -192.03M | -194.93M | -222.31M | -207.59M |
|
Return on Sales
|
| | 0.42% | 0.43% | 0.50% | 0.43% | 0.14% | 0.10% | 0.13% | 0.07% | 0.06% | -10.45% | -0.35% | 0.11% | 0.27% | 0.44% | 0.46% | 0.56% | 0.58% | 0.55% | 0.62% | 0.59% | 0.73% | 0.35% | 0.37% | 0.37% | 0.35% | 0.31% | 0.31% | 0.32% | 0.27% | 0.30% | 0.25% | 0.24% | 0.22% |
|
Return on Capital Employed
|
| | | 0.09% | 0.17% | 0.46% | 0.17% | 0.08% | 0.07% | 0.04% | 0.04% | -0.81% | -1.46% | -1.50% | -1.46% | 0.10% | 0.22% | 0.33% | 0.42% | 0.48% | 0.58% | 0.58% | 0.51% | 0.43% | 0.33% | 0.26% | 0.22% | 0.22% | 0.22% | 0.21% | 0.20% | 0.21% | 0.19% | 0.18% | 0.17% |
|
Return on Invested Capital
|
| | | 11.96% | 22.94% | 58.67% | 0.19% | 0.08% | 0.06% | 0.04% | 0.03% | -0.83% | -1.55% | -1.56% | -1.52% | 0.12% | 0.24% | 0.35% | 0.44% | 0.49% | 0.57% | 0.57% | 0.53% | 0.45% | 0.35% | 0.26% | 0.19% | 0.19% | 0.19% | 0.18% | 0.17% | 0.18% | 0.17% | 0.16% | 0.15% |
|
Return on Assets
|
| | | 0.08% | 0.15% | 0.40% | 0.13% | 0.07% | 0.05% | 0.03% | 0.02% | -0.74% | -1.30% | -1.33% | -1.29% | 0.08% | 0.18% | 0.27% | 0.34% | 0.38% | 0.44% | 0.45% | 0.43% | 0.37% | 0.29% | 0.22% | 0.16% | 0.16% | 0.15% | 0.15% | 0.14% | 0.14% | 0.13% | 0.12% | 0.12% |
|
Return on Equity
|
| | | 17.99% | 35.08% | 52.31% | 0.19% | 0.08% | 0.06% | 0.03% | 0.03% | -1.03% | -2.32% | -2.35% | -2.26% | 0.14% | 0.31% | 0.47% | 0.57% | 0.64% | 0.74% | 0.72% | 0.65% | 0.54% | 0.42% | 0.32% | 0.24% | 0.23% | 0.23% | 0.22% | 0.20% | 0.21% | 0.19% | 0.18% | 0.17% |