|
Cash & Equivalents
|
0.02M | 0.18M | 0.70M | 1.02M | 0.58M | 0.25M | 0.00M |
|
Cash & Current Investments
|
0.02M | 0.18M | 0.70M | 1.02M | 0.58M | 0.25M | 0.00M |
|
Receivables - Other
|
| 688.00 | 713.00 | 685.00 | 0.00M | 0.00M | 703.00 |
|
Inventory
|
| | | | 259.00 | 263.00 | 183.00 |
|
Prepaid Assets
|
0.04M | 0.04M | 0.04M | 0.04M | 0.17M | 0.17M | 0.34M |
|
Current Assets
|
0.06M | 0.23M | 0.74M | 1.07M | 0.75M | 0.42M | 0.36M |
|
Property, Plant & Equipment (Net)
|
0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
|
Other Non-Current Assets
|
| | | | | | 0.07M |
|
Non-Current Assets
|
0.03M | 0.02M | 0.01M | 0.03M | 0.03M | 0.02M | 0.08M |
|
Assets
|
0.09M | 0.25M | 0.75M | 1.10M | 0.78M | 0.44M | 0.44M |
|
Accounts Payables
|
0.00M | 0.00M | 0.01M | 0.01M | 79.00 | 0.00M | 0.01M |
|
Payables
|
0.00M | 0.00M | 0.01M | 0.01M | 79.00 | 0.00M | 0.01M |
|
Accumulated Expenses
|
0.02M | 0.02M | 0.08M | 0.02M | 0.02M | 0.02M | 0.09M |
|
Other Accumulated Expenses
|
0.10M | 0.18M | 0.20M | 0.49M | 0.39M | 0.18M | 0.26M |
|
Current Leases
|
0.02M | 0.01M | 0.01M | 0.03M | 0.02M | 0.02M | 0.01M |
|
Current Taxes
|
| 0.01M | 0.00M | 0.11M | 79.00 | 0.00M | 0.01M |
|
Current Deferred Revenue
|
| | 0.46M | 0.29M | 0.24M | 0.16M | 0.03M |
|
Total Current Liabilities
|
0.15M | 0.22M | 0.76M | 0.95M | 0.67M | 0.38M | 0.39M |
|
Non-Current Deferred Tax Liability
|
| | | | | | 213.00 |
|
Total Liabilities
|
0.15M | 0.22M | 0.76M | 0.95M | 0.67M | 0.38M | 0.39M |
|
Common Equity
|
-0.06M | 0.04M | -0.01M | 0.15M | 0.10M | 0.06M | 0.05M |
|
Shareholder's Equity
|
-0.06M | 0.04M | -0.01M | 0.15M | 0.10M | 0.06M | 0.05M |
|
Liabilities and Shareholders Equity
|
0.09M | 0.25M | 0.75M | 1.10M | 0.78M | 0.44M | 0.44M |
|
Retained Earnings
|
-0.12M | -0.02M | -0.07M | 0.10M | -0.03M | -0.07M | -0.09M |