|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.58B | 1.54B | 1.54B | 1.53B | 1.51B | 1.46B | 1.41B | 1.37B | 1.37B | 1.36B | 1.35B | 1.34B | 1.31B | 1.30B | 1.27B | 1.20B | 1.23B | 1.23B | 1.22B | 1.22B |
|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.01B | 12.70B | 17.14B | 2.87B | 1.88B | 5.96B | 3.27B | | | | | | | | | | | | | |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.27B | 4.64B | 5.59B | -6.31B | -4.32B | 4.61B | 9.51B | | | | | | | | | | | | | |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | |
|
Wages, Salaries and Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 725.90B | | | | 699.87B | | | | | | | | | | | | | |
|
Share-based Compensation (IS) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4,676.72B | | | | 3,913.37B | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.54B | 1.51B | 1.59B | 1.50B | 1.45B | 1.46B | -1.41B | -0.80B | -0.76B | -0.78B | 5.49B | -0.82B | -0.90B | -0.88B | 6.01B | -0.84B | -0.82B | -0.90B | 6.08B | -0.91B |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.03B | | | -0.01B | -0.04B | | | | -0.01B | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.10B | -1.16B | -1.18B | -1.15B | -1.09B | -1.13B | 1.81B | 0.57B | 0.56B | 0.53B | -5.75B | 0.60B | 0.67B | 0.67B | | 0.63B | 0.59B | 0.70B | | 0.71B |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.44B | 0.36B | 0.40B | 0.35B | 0.35B | 0.33B | 0.40B | -0.23B | -0.20B | -0.25B | -0.28B | -0.22B | -0.23B | -0.22B | 5.97B | -0.21B | -0.23B | -0.20B | 6.07B | -0.20B |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.83B | 4.28B | 5.18B | -6.66B | -4.67B | 4.29B | 9.11B | | | | | | | | | | | | | |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.83B | 4.28B | 5.18B | -6.66B | -4.67B | 4.29B | 9.11B | 1.00B | 0.79B | 0.57B | 3.56B | 1.22B | 1.01B | 1.72B | 1.51B | 0.75B | 1.63B | 1.62B | 1.37B | 1.32B |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.33B | 3.15B | 3.45B | 2.70B | 2.88B | 2.98B | 3.12B | 2.60B | 3.08B | 3.00B | 3.30B | 3.15B | 3.12B | 3.29B | 3.76B | 2.95B | 3.42B | 3.40B | 3.84B | 3.31B |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.10B | -0.15B | -0.05B | -0.16B | -0.18B | -0.15B | -0.01B | -0.22B | -0.22B | -0.16B | -0.33B | -0.21B | -0.25B |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.68B | 1.18B | 1.97B | 2.93B | 0.99B | 1.26B | -7.18B | 1.27B | 1.07B | 0.88B | 1.56B | 0.93B | 1.01B | 1.72B | 1.51B | 0.49B | 1.63B | 1.62B | 1.37B | 1.07B |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.50B | -0.13B | -0.34B | -0.64B | -0.20B | -0.25B | 0.18B | -0.23B | -0.20B | 0.04B | 1.00B | | | | | | | | | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.18B | 1.04B | 1.63B | 2.29B | 0.78B | 1.00B | -5.29B | 1.04B | 0.87B | 0.91B | -0.22B | 0.72B | 0.83B | 1.52B | -0.25B | 0.43B | 1.39B | 1.39B | -0.24B | 0.90B |
|
Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -8.13B | 0.69B | | 15.58B | 15.36B | 6.82B | | -1.38B | -0.00B | 1.99B | -2.67B | 0.22B | | | | 0.61B | | | | 1.41B |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.14B | -0.13B | 0.03B | -0.06B | -0.04B | -0.01B | 0.10B | 0.04B | 0.02B | 0.02B | 0.03B | 0.04B | 0.03B | 0.10B | 0.02B | 0.05B | 0.04B | 0.09B | 0.02B | 0.03B |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.17B | 1.31B | 2.31B | 3.57B | 1.19B | 1.51B | -7.35B | 1.50B | 1.27B | 0.84B | 0.55B | 0.93B | 1.01B | 1.72B | 1.51B | 0.49B | 1.63B | 1.62B | 1.37B | 1.07B |
|
Income from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.32B | | | 1.52B | 1.22B | | | | 1.14B | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.17B | 1.31B | 2.31B | 3.57B | 1.19B | 1.51B | -7.35B | 1.50B | 1.27B | 0.84B | 1.88B | 0.93B | 1.01B | 3.23B | 2.73B | 0.49B | 1.63B | 1.62B | 2.51B | 1.07B |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.15B | 1.26B | 1.65B | 2.34B | 0.85B | 1.03B | -5.60B | 1.04B | 0.76B | 0.76B | 1.22B | 0.64B | 0.76B | 1.35B | 1.17B | 0.34B | 1.29B | 1.31B | 1.07B | 0.84B |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.15B | 1.26B | 1.65B | 2.34B | 0.85B | 1.03B | -5.60B | 1.04B | 0.76B | 0.76B | 1.22B | 0.64B | 0.76B | 1.35B | 1.17B | 0.34B | 1.29B | 1.31B | 1.07B | 0.84B |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.11 | 0.65 | 0.85 | 1.21 | 0.44 | 0.54 | -2.93 | 0.56 | 0.41 | 0.41 | 0.66 | 0.36 | 0.42 | 0.76 | 0.66 | 0.20 | 0.76 | 0.77 | 0.63 | 0.50 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.11 | 0.65 | 0.85 | 1.21 | 0.44 | 0.54 | -2.93 | 0.56 | 0.41 | 0.41 | 0.66 | 0.36 | 0.42 | 0.76 | 0.66 | 0.20 | 0.75 | 0.77 | 0.63 | 0.50 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.94B | 1.94B | 1.94B | 1.94B | 1.92B | 1.90B | 1.91B | 1.86B | 1.84B | 1.83B | 1.83B | 1.80B | 1.79B | 1.77B | 1.78B | 1.72B | 1.71B | 1.70B | 1.70B | 1.68B |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.95B | 1.95B | 1.95B | 1.94B | 1.92B | 1.90B | 1.91B | 1.86B | 1.85B | 1.83B | 1.84B | 1.81B | 1.80B | 1.78B | 1.78B | 1.73B | 1.72B | 1.70B | 1.71B | 1.68B |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.83B | 4.28B | 5.18B | -6.66B | -4.67B | 4.29B | 9.11B | 1.00B | 0.79B | 0.57B | 3.56B | 1.22B | 1.01B | 1.72B | 1.51B | 0.75B | 1.63B | 1.62B | 1.37B | 1.32B |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21B | 0.21B | 0.19B | 0.19B | 0.25B | 0.29B | 0.16B | -0.27B | -0.28B | -0.31B | 2.00B | 0.29B | | | | 0.26B | | | | 0.26B |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -18.53 | -11.22 | -17.33 | -21.80 | -20.53 | -20.28 | -2.46 | -17.98 | -18.45 | 4.34 | 64.44 | | | | | | | | | |