|
Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -8.58M | | -3.43M | -3.47M | 1.83M | 0.55M | -1.58M | 0.41M | -0.41M | | 3.12M | -0.03M | -1.41M | | 0.38M | | | | -0.02M | |
|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest income - Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.30M | | -24.56M | 22.41M | 27.14M | 19.00M | 51.36M | 2.86M | | 64.31M | 3.92M | 27.78M | 14.89M | 0.50M | -84.73M | 19.95M | 20.50M | 15.36M | 56.80M | 143.09M |
|
Interest income - Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Income - Debt Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.35M | 10.63M | 14.26M | 5.28M | 5.29M | 5.61M | 12.74M | 7.31M | 9.95M | 11.95M | 13.18M | 12.99M | 13.63M | 14.74M | 19.75M | 24.67M | 28.78M | 27.71M | 40.10M | 45.75M |
|
Interest Income - Deposits (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.13M | 0.10M | 0.10M | 0.32M | 1.63M | 2.78M | 3.04M | 3.73M | 4.09M | 5.45M | 5.01M | 6.31M | 5.83M | 5.10M | 4.13M | 4.47M | 4.28M | 3.36M | 2.59M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 84.53M | 90.88M | 105.84M | 106.35M | 109.32M | 123.87M | 142.88M | 132.21M | 144.35M | 159.16M | 169.88M | 176.83M | 186.83M | 181.97M | 178.33M | 180.50M | 188.34M | 185.79M | 190.42M | 191.93M |
|
Interest Expense - Fed Funds (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Expense - Others (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.96M | 3.94M | 3.75M | 5.58M | 6.59M | 4.52M | 4.53M | 4.54M | 4.54M | 4.60M | 4.75M | 4.92M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.55M | 3.93M | 3.92M | 3.93M | 56.74M | 3.94M | 247.03M | 3.96M | 99.84M | 113.02M | 123.41M | 129.02M | 133.34M | 131.35M | 127.53M | 122.97M | 127.07M | 129.00M | 134.94M | 132.74M |
|
Interest Income - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 58.97M | 61.82M | 70.15M | 63.05M | 52.58M | 52.29M | 55.65M | 39.37M | 44.51M | 46.14M | 46.46M | 47.81M | 53.49M | 50.62M | 50.80M | 57.54M | 61.28M | 56.79M | 55.48M | 59.19M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 67.84M | 71.53M | 73.68M | 66.56M | 22.18M | 51.70M | 57.19M | 39.38M | 44.21M | 47.40M | 54.34M | 47.16M | 54.54M | 52.57M | 50.41M | 57.39M | 60.48M | 56.51M | 55.76M | 59.43M |
|
Investment Gain (Loss) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 64.12M | | | 0.08M | | | | | | 2.70M | 7.30M | -7.30M | 0.20M | | 0.70M | | |
|
Investment Banking Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -72.30M | | | | 0.30M | 2.00M | 0.20M | | | 0.70M | -0.30M | | | 2.70M |
|
Income - Trust (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.06M | 2.08M | 0.40M | 94.10M | 47.80M | 111.82M | 1.46M | -21.21M | 60.45M | 74.10M | -70.34M | 49.94M | 16.09M | 9.21M | 69.29M | -31.05M | -18.25M | 0.20M | 13.56M | 30.73M |
|
Mortgage Banking (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.11M | 10.82M | 7.93M | 7.62M | 8.92M | 8.48M | 5.44M | 6.09M | 5.59M | 5.73M | 7.66M |
|
Other Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40M | 0.53M | 1.23M | 0.52M | 0.36M | 0.28M | 0.30M | 2.57M | 2.29M | 1.23M | 0.27M | 0.38M | | | | | | | | |
|
Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.66M | 2.62M | 1.62M | 158.74M | 48.16M | 112.10M | -70.46M | -18.64M | 62.74M | 87.44M | -58.95M | 60.25M | 26.61M | 25.43M | 70.47M | -24.72M | -12.46M | 6.49M | 19.29M | 41.09M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.30M | 3.30M | 3.30M | 3.30M | 1.30M | 1.30M | 1.30M | 1.30M | 0.80M | 0.80M | 0.80M | 0.80M | 0.80M | 0.80M | 0.80M | 0.80M | 0.30M | 0.30M | 0.30M |
|
Wages, Salaries and Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.89M | 16.21M | 20.28M | 19.56M | 19.06M | 21.06M | 17.05M | 20.63M | 21.77M | 24.05M | 19.35M | 25.47M | 21.75M | 22.42M | 18.02M | 23.26M | 19.31M | 18.18M | 16.92M | 22.16M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.87M | 28.68M | 28.25M | 29.57M | 8.81M | 84.52M | 10.23M | 32.94M | 10.61M | | 13.04M | | | | | | | | |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.89M | 8.66M | 5.57M | 8.70M | 10.51M | 8.81M | 7.97M | 10.23M | 11.52M | 10.07M | 12.60M | 11.99M | 10.84M | 11.43M | 9.99M | 10.29M | 10.62M | 10.77M | 10.06M | 12.15M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.46M | 14.29M | -9.86M | 2.68M | 3.54M | 1.13M | 1.27M | 3.01M | 5.49M | 1.42M | 1.41M | 1.88M | 1.32M | -3.13M | 0.05M | -1.45M | -5.48M | -9.79M | -2.00M | 1.90M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.77M | 33.46M | 41.42M | 41.95M | 46.10M | 42.53M | 34.22M | 41.70M | 42.19M | 43.91M | 40.75M | 45.30M | 42.10M | 43.15M | 39.86M | 41.60M | 39.31M | 39.47M | 34.67M | 44.53M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 73.56M | 56.68M | 213.14M | 153.28M | 175.63M | 181.05M | 130.97M | 163.27M | 160.49M | 177.00M | 189.26M | 131.75M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.46M | 6.83M | 9.11M | 8.73M | 7.18M | 3.86M | 5.60M | 3.94M | 2.15M | 2.41M | 0.89M | 0.99M | 1.88M | 0.24M | 0.02M | -1.51M | -2.91M | 0.30M | -2.64M | -2.98M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -26.29M | -56.34M | 89.73M | 24.26M | 42.29M | 49.70M | 3.44M | 40.30M | 33.42M | 48.00M | 54.32M | -0.98M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.36M | 0.09M | -0.02M | 1.05M | 0.35M | 1.52M | -2.47M | -0.87M | 0.24M | -0.10M | | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 66.71M | 132.51M | 44.12M | -82.91M | -100.37M | -55.02M | 6.71M | 72.78M | -25.93M | -56.44M | 89.75M | 23.21M | 41.95M | 48.18M | 5.91M | 41.18M | 33.18M | 48.10M | 54.32M | -0.98M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -25.93M | -56.44M | 89.75M | 23.21M | 41.95M | 48.18M | 5.91M | 41.18M | 33.18M | 48.10M | 54.32M | -0.98M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -25.93M | -56.44M | 89.75M | 23.21M | 41.95M | 48.18M | 5.91M | 41.18M | 33.18M | 48.10M | 54.32M | -0.98M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -25.93M | -56.44M | 89.75M | 23.21M | 41.95M | 48.18M | 5.91M | 41.18M | 33.18M | 48.10M | 54.32M | -0.98M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.22M | 8.22M | 8.22M | 8.22M | 8.22M | 8.22M | 8.22M | 8.22M | 8.22M | 8.22M | 8.22M | 8.22M | 8.22M | 8.22M | 8.22M | 8.22M | 10.56M | 10.83M | 10.71M | 10.42M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 58.49M | 123.86M | 36.82M | -91.27M | -108.76M | -63.24M | -1.65M | 64.56M | -34.15M | -64.66M | 81.53M | 14.99M | 33.73M | 39.87M | -2.40M | 32.96M | 22.42M | 37.27M | 42.83M | -11.73M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.53 | 1.12 | 0.33 | -0.86 | -1.06 | -0.62 | -0.03 | 0.63 | -0.34 | -0.64 | 0.80 | 0.14 | 0.32 | 0.38 | -0.02 | 0.32 | 0.22 | 0.36 | 0.42 | -0.11 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.53 | 1.08 | 0.35 | -0.86 | -1.06 | -0.62 | -0.03 | 0.62 | -0.34 | -0.64 | 0.80 | 0.14 | 0.32 | 0.37 | -0.01 | 0.31 | 0.21 | 0.35 | 0.43 | -0.11 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 111.58M | 111.12M | 110.70M | 106.57M | 102.52M | 103.61M | 103.15M | 102.16M | 102.17M | 102.20M | 102.22M | 103.17M | 103.31M | 103.65M | 103.49M | 103.78M | 103.74M | 103.68M | 103.55M | 104.25M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 73.56M | 56.68M | 213.14M | 153.28M | 175.63M | 181.05M | 130.97M | 163.27M | 160.49M | 177.00M | 189.26M | 131.75M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.36% | -0.17% | -0.02% | 4.32% | 0.82% | 3.05% | -71.82% | -2.16% | 0.71% | -0.21% | | |