Metlife Growth Metrics (2009-2025) | MET-PF

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 15.09%12.65%15.33%35.53%32.85%34.43%27.21%8.94%9.09%6.96%7.78%5.09%2.69%-1.15%-2.79%5.80%5.85%11.70%10.45%1.92%3.24%-1.40%-2.88%-2.70%-0.26%4.92%7.98%2.37%-0.30%-1.84%-24.39%-19.90%-22.10%-23.66%-3.06%-4.49%0.08%3.66%6.35%7.70%3.44%4.84%5.07%7.38%4.35%0.74%-2.41%-4.46%-5.91%-14.27%-14.65%-12.72%-6.91%2.17%0.31%3.70%0.49%-0.23%8.11%-1.47%1.59%3.95%2.09%
Assets Growth (3y) 18.59%17.44%16.50%15.77%14.17%12.43%10.05%6.60%5.84%5.70%4.99%4.26%3.92%2.87%1.41%1.61%2.91%4.94%5.02%0.50%0.88%0.51%-7.44%-7.25%-8.16%-7.70%-7.50%-7.83%-8.05%-8.08%-7.97%-6.25%-6.92%-6.04%2.70%3.37%2.61%3.06%2.93%3.38%0.52%-3.26%-4.35%-3.61%-2.95%-4.09%-5.81%-4.73%-4.17%-4.39%-2.55%-3.75%-1.68%1.95%3.45%
Assets Growth (5y) 12.64%12.33%11.17%10.84%10.22%9.38%7.41%3.73%4.08%4.09%3.95%2.45%2.22%2.31%-3.17%-2.96%-3.28%-2.84%-3.22%-4.93%-4.35%-4.28%-3.95%-3.88%-4.32%-3.10%-2.43%-1.96%-3.45%-3.88%-4.38%-3.31%-4.56%-6.45%-2.04%-1.63%-1.10%-0.84%-1.36%0.00%-1.02%-1.59%-1.04%-1.76%-1.38%-1.76%-1.61%
Assets (QoQ) 3.67%5.05%0.77%4.87%1.47%7.55%18.41%2.80%2.68%1.78%1.40%2.94%0.68%2.56%-1.12%0.59%-3.09%0.86%7.62%0.63%2.27%-0.27%-0.69%1.93%-2.32%-1.78%-0.51%4.50%2.74%1.10%-5.68%1.77%1.15%-22.12%-0.09%-1.02%-0.88%-1.12%-1.56%3.73%2.66%1.45%-0.32%-0.37%4.05%1.68%1.88%-3.19%0.45%-1.50%-0.26%-4.66%-8.48%-1.93%1.99%1.69%0.45%-3.71%5.44%-1.46%-0.27%4.33%-3.90%1.60%2.06%2.46%
Cash & Equivalents Growth (1y) -53.06%-19.29%-16.74%29.26%17.28%-9.71%-22.81%-97.62%74.59%66.55%69.48%-39.16%-46.52%-42.73%-32.88%244.68%-14.12%-19.50%-22.79%1,320.52%-5.20%9.21%16.32%21.48%63.53%111.38%27.82%13.14%-12.71%-24.56%-0.27%0.40%20.05%26.69%-4.09%-97.04%4.16%13.01%55.74%0.27%66.10%31.75%25.46%16.98%-18.51%3.08%-22.33%344.67%19.62%-17.93%17.11%-34.22%-21.42%-24.97%-32.83%1,499.92%7.50%34.83%45.96%-2.77%7.49%6.70%-7.04%
Cash & Equivalents Growth (3y) -1.32%6.67%2.89%-73.43%3.07%-4.86%-4.24%-63.16%-7.10%-8.43%-4.24%210.00%-24.21%-20.44%-15.53%290.35%10.01%22.94%4.70%169.27%10.61%20.32%14.03%11.33%19.67%26.42%6.93%-67.72%2.96%2.60%14.21%-69.00%27.59%23.56%23.29%-67.38%12.13%15.35%14.92%73.42%17.43%3.68%4.50%50.69%-8.50%-14.06%-15.14%260.37%0.35%-6.01%4.71%117.11%-3.17%2.58%-3.05%
Cash & Equivalents Growth (5y) -15.09%-10.96%-10.81%-1.69%-2.27%-5.41%-4.64%-2.90%4.45%12.13%5.48%110.10%-9.07%-4.29%-5.13%132.24%6.89%12.17%1.89%-10.31%11.09%20.05%17.24%-47.22%24.28%24.64%19.03%-47.62%8.12%7.97%7.74%-31.12%15.15%9.80%11.26%-36.71%5.79%-1.12%3.61%122.79%6.46%2.43%2.27%121.43%-2.41%-1.80%-3.68%
Cash & Equivalents (QoQ) -31.98%17.78%-35.59%-9.05%16.97%21.50%0.00%-17.48%-9.95%3.87%-96.91%5,941.10%-14.10%5.71%-98.89%5,210.11%-8.00%23.87%-94.30%1,222.99%-13.76%18.80%4.80%-11.71%-0.65%26.53%9.46%18.85%28.42%-23.49%-3.12%-8.30%10.99%1.14%-2.47%9.65%17.13%-23.43%-96.99%3,757.98%27.09%5.52%-98.06%6,290.98%0.81%0.48%-98.19%4,352.38%27.51%-24.29%-89.65%1,097.76%-12.52%8.04%-94.19%1,330.70%-16.47%-3.28%38.41%-3.87%4.77%4.71%-7.80%6.27%4.00%-8.77%
Cash from Investing Activities Growth (1y) -369.59%65.28%-706.89%116.21%-6.50%-248.97%30.26%5.53%126.78%-69.80%79.88%90.76%-548.50%112.49%198.46%-500.28%122.27%-575.03%-488.81%60.58%-418.85%101.58%97.04%-3.10%16.83%-3,077.86%-3,082.31%350.24%25.49%31.09%-113.96%-96.77%88.66%-48.94%37.78%1,800.00%-1,075.05%113.02%14.08%-232.38%-46.29%-349.73%-24.82%69.52%87.36%172.54%-23.97%-32.38%59.58%109.61%50.34%93.12%-253.05%-400.05%27.72%392.39%-74.67%78.88%27.25%-1,031.25%-26.46%-122.46%-132.10%
Cash from Investing Activities Growth (3y) 49.47%-27.19%-41.81%32.50%-8.55%39.93%28.83%-115.86%31.37%-0.24%8.33%-71.11%-73.07%26.19%51.62%-53.64%16.10%-61.78%-78.22%44.50%-58.42%31.31%-26.29%27.72%58.73%-219.34%-248.61%52.33%0.23%28.74%-4.58%-41.15%-24.93%21.48%12.61%-113.02%-29.53%30.76%-9.96%-36.34%57.88%56.01%8.40%69.72%43.50%-65.85%23.66%31.36%-35.58%-49.30%36.08%-23.29%-98.30%-50.51%-6.86%
Cash from Investing Activities Growth (5y) 27.26%-4.06%-39.38%12.44%1.91%15.50%56.32%-39.46%6.64%13.88%6.22%50.67%-31.77%28.09%-50.46%-33.36%45.09%-33.83%-47.04%21.28%-35.89%15.58%-1.49%-15.94%-3.86%-64.20%-114.53%9.14%28.75%17.52%-12.10%-18.41%36.95%22.30%16.30%-21.96%-25.40%-8.20%13.75%-35.98%14.35%-34.53%16.58%5.43%16.81%-16.47%5.56%
Cash from Investing Activities (QoQ) -348.89%120.98%-531.63%-15.51%66.81%-266.73%111.53%-859.10%-8.76%26.71%117.44%92.62%-789.62%91.31%265.33%-552.89%119.20%-31.51%-772.14%125.19%-509.61%43.94%31.86%-103.78%102.03%-205.00%-2,274.83%-64.39%27.36%-12.21%286.75%-148.95%32.81%-248.38%102.82%-271.99%-782.27%-45.55%186.03%-206.36%109.77%-1,060.68%-32.55%-17.54%83.32%-380.16%67.63%51.25%195.73%-920.61%65.43%85.12%596.48%-294.42%95.21%-663.45%-321.94%53.17%119.38%-556.08%48.99%-61.34%-148.10%38.07%10.26%-68.33%
Cash from Operations Growth (1y) 391.47%536.78%-67.93%157.33%21.87%211.16%77.55%-55.62%64.56%92.89%41.85%51.09%-52.54%-27.79%-16.20%228.37%-9.11%-3.14%50.90%-11.73%8.13%-5.30%-34.50%-16.61%-28.78%2.12%10.91%24.71%9.67%-20.74%61.74%-63.67%-38.23%64.89%-25.37%-36.54%59.88%-57.44%17.35%298.23%-10.86%-64.56%-8.51%-0.54%-19.00%166.43%-7.57%-1.20%36.36%94.90%22.93%-54.80%-0.69%-30.84%-19.37%125.21%14.91%14.88%19.97%-11.02%83.08%-37.34%-14.44%
Cash from Operations Growth (3y) 98.71%204.43%-6.88%19.94%-1.63%63.04%28.27%30.09%-10.79%10.49%21.51%63.61%-22.44%-12.83%-6.09%34.21%-11.21%-2.16%3.11%-2.81%-5.47%-8.48%5.52%-27.71%-21.57%10.10%10.21%-34.00%2.70%-17.76%12.31%-2.81%-4.16%-37.11%-7.12%35.97%4.90%-26.20%-0.26%57.58%-0.52%22.55%1.30%-23.70%3.13%53.13%-2.88%0.19%15.88%15.69%5.94%-3.25%27.84%-20.74%-6.11%
Cash from Operations Growth (5y) 35.23%82.66%0.42%37.98%-1.32%31.79%15.84%10.14%-11.38%5.46%5.44%35.42%-18.28%-11.72%8.24%1.83%-13.86%4.13%5.76%-26.70%-3.56%-11.66%0.57%-0.92%-7.22%-27.43%7.52%2.63%-4.80%-12.08%3.68%-2.04%-0.56%5.25%-1.86%2.34%9.35%-11.54%-0.33%31.84%2.36%7.89%0.11%-2.30%18.20%20.92%-1.22%
Cash from Operations (QoQ) 75.43%1,730.17%-72.50%164.61%-63.18%19.68%120.71%25.32%-6.00%-31.71%-44.84%364.73%10.18%-49.78%-41.24%45.99%67.62%-41.72%130.22%-59.59%78.62%-9.20%34.67%-50.50%56.44%-37.20%71.47%-57.72%124.31%-31.79%92.79%-62.82%62.11%39.19%-56.70%-36.78%332.72%-37.00%-63.18%59.26%15.20%73.69%24.96%-64.35%-54.20%348.35%35.86%-70.97%50.67%55.55%45.21%-59.93%115.34%-1.89%-46.61%-11.95%49.95%14.38%49.12%-55.08%49.91%19.46%10.60%-7.57%-48.69%63.10%
Dividends Paid - Common Growth (1y) 0.00%0.00%0.00%33.53%0.00%0.00%0.00%0.43%0.00%0.00%0.00%3.45%576.67%874.19%910.00%-56.81%53.20%30.79%30.36%27.97%26.69%6.33%6.33%5.28%4.82%5.00%5.00%5.25%5.81%-2.27%-3.17%-4.31%-4.81%-0.70%-1.87%-1.66%-2.64%-2.10%-1.43%-2.17%-0.25%0.00%1.45%2.22%0.99%0.48%-1.43%-2.41%-2.70%-3.09%-3.15%-2.96%-2.02%-2.21%-2.00%-1.78%-3.08%-2.51%-2.30%-2.07%-0.80%-1.80%-1.31%
Dividends Paid - Common Growth (3y) 0.00%0.00%0.00%11.53%89.14%113.57%116.16%-23.44%118.05%133.57%136.13%-17.00%135.93%138.39%141.01%-16.51%26.71%13.45%13.33%12.35%12.01%2.95%2.63%1.97%1.83%0.63%-0.08%-0.32%-0.65%-1.69%-2.16%-2.72%-2.58%-0.94%-0.63%-0.56%-0.65%-0.55%-0.48%-0.81%-0.66%-0.88%-1.06%-1.08%-1.25%-1.62%-2.20%-2.39%-2.60%-2.60%-2.48%-2.27%-1.97%-2.17%-1.87%
Dividends Paid - Common Growth (5y) 59.63%66.36%67.45%-5.17%67.37%68.41%69.52%-9.57%68.95%70.07%71.18%-8.72%70.87%69.29%70.08%-10.13%15.43%7.22%6.70%5.94%5.42%1.19%0.90%0.40%0.50%-0.05%-0.05%-0.19%-0.24%-0.92%-1.30%-1.69%-1.90%-1.09%-1.30%-1.41%-1.33%-1.39%-1.32%-1.44%-1.42%-1.47%-1.50%-1.42%-1.53%-1.83%-2.04%
Dividends Paid - Common (QoQ) 3.33%-3.23%1,630.00%-94.22%3.33%-3.23%2,210.00%-95.67%3.33%-3.23%2,220.00%-95.69%3.33%-3.23%2,300.00%-71.81%48.77%0.33%2.64%0.00%27.01%0.00%0.76%-1.01%6.60%0.00%-0.24%-1.43%6.78%0.00%0.00%-0.91%-1.37%-0.93%-1.17%-1.42%2.88%-2.10%-0.95%-2.41%3.46%-1.43%-1.69%-0.49%3.71%0.00%-0.95%-1.69%3.19%-1.90%-1.94%-1.98%2.77%-1.96%-1.75%-1.02%2.57%-1.75%-1.53%-2.33%3.18%-1.54%-1.31%-1.06%2.14%-1.05%
EBITDA Margin Growth (1y) 144.90M-0.00M-295.00640.00-0.00M-914.00-125.00-797.0049.0088.00-0.00M257.00-562.00-0.00M-0.00M-33.000.00M0.00M0.00M-318.00-966.00-0.00M-159.00-0.00M0.00M0.00M-0.00M0.00M-0.00M-450.00168.00-630.00-0.00M-0.00M-453.00-601.000.01M0.00M0.00M499.00-0.00M530.00-0.00M-10.00-0.01M-0.00M0.00M257.00834.00-0.01M-0.00M-96.000.01M0.00M-668.00-40.00-0.00M493.000.00M76.000.00M659.00-782.00
EBITDA Margin Growth (3y) 144.90M-0.00M-0.00M100.00-0.00M-0.01M-0.00M-574.000.00M356.00-0.00M-94.00995.00-0.00M-86.00-0.00M0.01M0.00M-178.00274.00-0.00M-389.00-0.00M-38.00-0.00M0.00M-0.00M0.00M-0.00M0.00M0.00M-733.00969.000.00M-0.00M-113.00-0.00M0.00M0.00M745.00-0.01M-0.01M-0.00M151.0067.00-0.00M-993.00122.000.00M-0.00M0.00M-60.000.01M0.01M0.00M
EBITDA Margin Growth (5y) 144.90M-0.00M-0.00M-251.00-0.00M-0.01M-0.00M-0.00M0.00M417.00-0.00M497.00612.00-121.00-0.00M-389.00-0.00M0.00M-463.00-957.000.00M0.00M0.00M-141.00586.000.01M-0.00M0.00M-0.01M499.000.00M-486.00-0.01M-0.01M-0.00M48.000.00M388.00-0.00M610.00-0.00M-0.00M-460.00187.00-649.00-0.00M0.00M
EBITDA Margin (QoQ) 144.90M-682.00-731.00198.00-427.00665.00204.00-0.00M0.00M0.00M-468.00-0.00M0.00M-0.00M0.00M-0.00M-0.00M0.00M0.00M-544.00-309.00-0.00M0.00M-0.00M-0.00M0.00M162.000.00M-0.00M-0.00M0.00M-0.00M652.00-0.00M0.00M-0.00M89.00313.000.00M0.00M-325.00-612.00-374.00-466.000.00M-0.01M0.00M-0.01M0.01M-0.00M0.00M-0.01M-754.000.00M0.00M-550.00-0.00M-0.00M0.00M-0.00M-227.000.00M272.00-0.00M-945.000.00M
EBIT Growth (1y) 100.00%8.87%11.24%24.07%22.96%25.44%-2.57%3.77%16.69%-7.36%29.75%12.60%-1.98%11.93%-8.90%5.39%-17.15%-0.44%7.64%-6.81%8.46%-5.93%-26.82%-66.27%-16.52%-1.21%16.42%131.94%-3.03%-14.20%-6.81%4.48%-15.29%6.68%4.45%-22.27%31.05%4.92%3.05%34.14%-37.63%-12.91%2.29%12.83%73.60%29.19%17.74%-0.13%-19.38%-32.14%-35.61%-14.70%8.43%41.56%34.59%20.21%17.03%2.62%8.33%0.73%-10.14%8.76%16.49%
EBIT Growth (3y) 25.99%8.16%12.04%13.18%12.04%9.16%4.82%7.19%-1.78%1.07%8.36%3.41%-4.14%1.59%-10.47%-30.81%-9.14%-2.56%-2.85%-10.00%-4.24%-7.27%-7.40%-6.50%-11.82%-3.30%4.25%23.50%2.49%-1.34%0.10%2.89%-11.53%-0.85%3.26%5.57%12.37%5.68%7.47%14.76%-4.43%-8.60%-8.13%-1.31%14.91%7.46%0.67%0.80%0.76%-0.48%-2.08%1.08%4.47%16.47%19.31%
EBIT Growth (5y) 14.87%7.11%6.64%7.32%4.79%4.03%-1.93%-17.29%-3.01%-0.83%1.63%-2.85%-6.54%-2.34%-4.88%-4.30%-9.23%-3.27%-2.25%-9.95%-0.51%-2.25%-3.10%-3.15%-10.93%-3.75%3.62%23.31%3.11%1.56%3.85%4.19%-0.63%-3.10%-3.55%0.04%4.40%2.55%1.47%9.16%2.06%2.09%2.49%3.08%9.80%6.73%5.19%
EBIT Margin Growth (1y) 144.90M-0.00M-295.00640.0041.0099.00-0.00M-797.00555.00-406.000.00M257.00-459.00795.00-267.00-33.00-490.00-481.00-206.00-318.00-28.00181.00-675.00-0.00M-112.00-71.00720.000.00M148.00-255.00-260.00-630.00-425.00-623.0098.00-601.00481.00571.00-279.00499.00-0.00M217.00478.00-10.000.00M-48.00341.00257.00-634.00-535.00-0.00M-96.00238.00736.000.00M-40.00367.00-131.00-206.0076.00-755.00344.00673.00
EBIT Margin Growth (3y) 144.90M-0.00M-489.00100.00138.00488.00-461.00-574.00-393.00-92.00792.00-94.00-977.00495.00-0.00M-0.00M-630.00-371.00-160.00274.007.00-144.00-215.00-38.00-389.00-949.00558.000.00M204.00-307.00-441.00-733.00-0.00M164.00297.00-113.00885.00739.00540.00745.00-230.00-367.00-866.00151.000.00M152.0088.00122.00-29.0070.00-459.00-60.00-150.00949.000.00M
EBIT Margin Growth (5y) 144.90M-0.00M-961.00-251.00-380.00188.00-0.00M-0.00M-534.0018.00837.00497.00-941.00170.00-687.00-389.00-907.00-0.00M-322.00-957.0064.00-197.00-396.00-141.00-0.00M-161.00757.000.00M608.00-139.00378.00-486.00-174.00-419.00-0.00M48.00489.00940.00287.00610.00375.00238.00359.00187.00959.00366.00554.00
EBIT Margin (QoQ) 144.90M-682.00-731.00198.00-427.00665.00204.00-401.00-369.00-892.00865.00951.00-0.00M778.00-142.00236.00-77.00-283.0091.00-221.00-68.00-8.00-21.0069.00141.00-864.00-0.00M0.00M183.00-73.00526.00-487.00-220.00-79.00156.00-282.00-418.00643.00-544.00800.00-328.00-207.00234.00-0.00M0.00M54.00-254.00716.00-564.00443.00-338.00-175.00-465.00-707.000.00M159.0033.00-10.00-221.00565.00-465.00-86.0061.00-265.00634.00243.00
EBIT (QoQ) 100.00%5.17%-2.45%12.91%-6.02%7.46%8.80%11.90%-4.12%-16.53%15.87%25.84%-23.89%16.91%0.56%9.53%-13.08%-4.85%16.34%-13.89%4.45%2.87%0.72%0.22%-9.41%-19.97%-53.57%148.04%7.19%-5.69%-7.51%3.71%-5.16%2.43%3.70%-15.92%19.44%0.29%-22.83%41.77%-4.38%-1.49%0.45%-34.09%33.52%15.71%10.81%1.41%-0.64%5.45%-6.02%-18.13%-16.36%0.06%24.52%4.05%9.19%-4.87%11.21%1.30%-4.25%0.42%3.41%-9.62%15.89%7.56%
EBT Growth (1y) 431.15%226.92%132.77%-234.44%-59.58%-49.88%1,228.57%728.08%-131.83%121.06%-119.75%-20.08%404.89%-83.19%196.63%24.44%46.43%247.59%202.46%63.72%67.52%-42.92%-26.73%-132.95%-4.48%-108.98%-46.42%-81.43%-63.31%1,118.00%-58.15%177.44%54.48%8.15%122.47%157.13%5.31%108.63%158.67%-101.50%223.57%-91.42%-66.93%543.24%-94.84%2,177.66%121.24%935.37%564.95%-77.98%-30.71%19.32%-86.72%-56.48%-62.26%-53.55%306.61%179.53%273.41%46.76%29.57%-18.47%-39.32%
EBT Growth (3y) 24.75%50.46%4.92%88.97%-26.80%-42.90%36.35%102.03%12.43%8.90%-16.74%17.64%111.64%-30.66%60.59%-38.75%32.82%-29.63%5.90%-43.88%-16.27%-19.48%-45.23%-22.64%-18.50%-0.36%-20.69%77.71%-15.80%192.28%34.04%68.99%73.96%-42.16%23.92%-44.53%-43.99%59.73%23.69%-11.76%3.52%-24.51%-20.26%284.30%-64.29%29.72%-16.67%79.03%53.13%-35.54%-0.79%-6.66%-11.22%-0.27%-5.08%
EBT Growth (5y) 31.30%23.05%35.17%68.91%-0.77%-18.06%41.23%-27.50%17.86%-15.62%-25.69%-24.35%35.81%-21.14%19.92%-1.17%5.84%14.44%2.03%14.27%-0.91%3.33%-1.12%-15.07%13.03%-29.27%-15.66%17.50%-36.96%115.86%11.99%27.49%12.54%-0.60%23.88%16.09%-31.11%-17.14%-13.12%-17.56%-9.74%-12.15%-6.50%108.42%-24.83%37.83%5.56%
EBT Margin Growth (1y) 0.00M0.01M0.00M-282.00-0.00M-0.00M0.00M922.00-0.00M934.00-0.00M-174.00962.00-0.00M0.00M99.00364.00711.00969.00399.00566.00-379.00-367.00-0.00M164.00-750.00-466.00-601.00-0.00M725.00-433.000.00M402.00-144.00362.00971.00-49.00793.00832.00-0.00M0.00M-0.00M-918.00106.00-0.00M0.00M632.00875.000.00M-0.00M-573.00339.00-0.00M-380.00-298.00-804.00484.00416.00745.00245.0078.00-109.00-384.00
EBT Margin Growth (3y) 683.000.00M536.00466.00-0.00M-0.00M285.00847.00261.00187.00-934.00324.000.00M-0.00M0.00M-989.000.00M-418.00136.00-0.00M-352.00-404.00-0.00M-479.00-516.00-169.00-537.000.00M-729.000.00M761.00980.000.00M-524.00276.00-522.00-932.000.00M546.00-619.00186.00-674.00-859.000.00M-0.00M119.00-240.00410.00464.00-0.00M-127.00-219.00-527.00-73.0062.00
EBT Margin Growth (5y) 0.00M0.00M0.00M963.00-792.00-0.00M888.00-241.00991.00-942.00-0.00M-0.00M973.00-0.00M912.0019.00413.00163.0065.00891.001.00245.00-72.00-0.00M0.00M-549.00-623.00486.00-0.00M0.00M475.000.00M540.00-25.00335.00691.00-952.00-261.00-326.00-0.00M-419.00-638.00-413.00761.00-0.00M425.00121.00
EBT Margin (QoQ) -0.00M0.00M0.00M0.00M-296.00-0.00M-472.00968.0073.000.00M-0.00M-0.00M0.00M-0.00M0.00M117.00-348.00241.0090.00382.00-1.00499.00-481.00549.00-946.00511.00-0.00M0.00M-0.00M794.00-0.00M0.00M-52.00-364.00307.00512.00-599.00143.00915.00-508.00243.00181.00-0.00M0.00M-0.00M437.00-492.00103.000.00M-0.00M-249.00297.00-618.00-3.00663.00-0.00M92.0078.00158.00156.0024.00407.00-341.00-11.00-164.00132.00
EBT (QoQ) -147.29%50.51%112.85%2,005.30%-5.22%-87.22%-152.73%733.00%17.51%238.74%-75.07%-132.08%916.14%-130.26%200.89%22.37%-55.01%73.98%29.92%44.01%6.79%51.38%-29.67%47.35%-63.62%94.34%-131.62%527.19%-103.42%1,259.00%-207.08%186.38%-5.04%-52.36%98.14%72.32%-33.51%-2.00%129.01%-29.42%31.71%21.51%-101.33%15,351.35%-96.51%368.53%-82.23%77.44%1,441.92%-54.49%-16.85%13.96%-48.94%43.22%43.18%-87.31%67.32%24.19%76.22%11.05%15.02%65.89%-30.74%-1.96%-27.62%23.47%
Enterprise Value Growth (1y) 87.56%4.52%-8.88%-21.91%-13.96%-7.91%-5.47%21.49%-57.64%-58.17%-22.58%3.12%22.94%36.42%24.23%17.92%5.63%11.91%13.38%-26.27%0.89%-15.50%-20.26%-15.54%-13.85%-20.60%0.63%5.04%13.47%25.73%18.44%-53.93%11.87%-51.02%-29.17%56.33%-46.01%-4.14%-23.32%-3.65%-27.16%-15.23%-14.29%69.14%7.60%-2.71%29.11%-117.08%18.48%36.84%-5.38%32.57%14.99%5.22%22.20%-342.17%-9.16%-9.93%-23.25%5.60%-8.76%-12.07%0.56%
Enterprise Value Growth (3y) 39.32%-17.68%-12.08%2.49%-11.45%-2.76%0.69%14.53%-4.66%3.96%6.99%-0.14%10.34%13.51%7.58%-6.19%-2.12%-7.06%-1.16%-11.48%0.79%-1.14%0.85%-19.09%4.60%-10.60%-1.54%13.89%-3.64%-5.31%-9.12%11.35%-17.83%-21.92%-22.10%48.11%-19.71%-7.22%0.03%11.45%1.43%9.24%5.13%23.27%13.81%14.96%16.55%-86.36%8.88%13.02%-0.35%-41.19%-0.31%-5.30%1.57%
Enterprise Value Growth (5y) 30.47%1.81%1.57%0.79%-5.30%-2.00%-0.41%1.85%-5.28%-4.29%0.78%-1.96%6.62%10.34%8.55%-11.85%4.08%-6.60%-1.75%1.41%-4.67%-10.22%-9.20%5.23%-10.02%-10.17%-8.09%27.22%-5.52%-6.69%-1.03%14.13%-4.27%-3.29%-6.34%27.20%-3.52%5.90%3.91%-15.66%2.33%4.87%3.92%-13.52%5.33%5.40%6.56%
Enterprise Value (QoQ) 84.42%-5.75%18.89%6.95%-19.64%-20.60%9.19%13.02%-13.28%-17.88%32.40%-74.64%-13.66%8.64%46.58%-38.92%6.22%-8.87%42.12%-59.72%12.47%-7.06%15.64%-25.37%-2.00%-11.47%18.94%-23.54%-8.05%8.15%22.54%-12.56%7.25%-0.86%-46.19%35.56%-58.94%13.73%50.57%-115.44%-13.36%-2.15%58.46%-164.31%-2.73%-1.32%88.78%-691.41%-14.20%30.07%65.65%-197.20%11.52%-16.66%78.02%-274.70%1.36%4.23%-24.91%7.50%0.66%-7.38%4.33%-6.57%-2.36%4.73%
EPS (Basic) Growth (1y) 228.95%206.32%141.77%-83.63%-28.57%-45.41%878.79%1,457.35%-124.29%110.89%-128.48%-90.00%611.76%-79.81%192.39%766.67%32.18%174.42%115.29%67.95%64.35%-21.19%-41.53%-45.80%11.64%60.22%-17.76%-405.63%-58.77%-45.64%-6.82%199.54%37.93%2.47%8.54%-5.09%17.50%114.46%159.55%-71.71%239.01%-96.07%-69.70%-75.86%-93.10%5,400.00%154.29%1,164.29%478.79%-71.69%-22.47%11.86%-98.95%-55.96%-59.42%-60.61%5,450.00%166.67%225.00%128.21%16.22%-18.75%-32.42%
EPS (Basic) Growth (3y) 39.30%47.73%-5.21%-36.60%-3.89%-38.52%37.08%138.09%18.00%5.32%-17.25%13.33%135.84%-24.14%46.79%99.07%34.36%51.32%1.16%-68.48%-8.88%-11.79%-23.48%18.14%-14.05%-3.72%-5.96%42.40%-12.57%6.11%37.95%31.37%76.46%-55.79%-5.14%-59.83%-34.97%66.77%25.99%-4.78%10.65%-15.08%-15.78%50.57%-83.89%89.98%-7.17%77.28%49.83%-30.72%0.74%0.19%-12.26%-1.55%-3.76%
EPS (Basic) Growth (5y) 28.57%21.78%33.98%29.98%14.04%-12.85%26.52%65.15%24.69%8.09%-22.90%-34.56%48.07%-17.58%23.66%88.82%6.64%14.06%0.92%21.32%4.16%8.57%4.77%-15.04%20.39%-40.39%-8.14%-27.73%-31.00%20.91%15.13%23.00%17.03%6.12%10.97%-1.73%-55.91%-10.37%-8.85%-17.57%-4.67%-6.38%-4.66%25.14%-23.05%71.55%11.93%
EPS (Basic) (QoQ) -128.95%54.60%144.69%177.55%88.78%-82.16%-82.49%1,111.27%44.29%219.80%-72.14%-118.89%1,352.94%-143.19%109.78%866.67%-50.57%97.67%-8.24%47.44%2.61%55.08%-28.42%44.27%-50.79%15.05%-33.64%197.18%-29.38%-40.94%-346.59%140.09%-6.90%1.23%163.41%-44.44%-30.83%7.23%130.34%-31.22%26.24%29.78%-74.89%724.14%-98.54%900.00%-80.00%135.71%1,066.67%-53.77%-0.56%7.91%-42.93%26.61%43.48%-98.99%2,300.00%16.67%39.29%42.31%15.32%42.19%-2.20%-27.53%-19.38%18.27%
EPS (Weighted Average and Diluted) Growth (1y) 227.63%205.75%140.51%-83.76%-27.84%-45.65%903.13%1,469.88%-124.29%112.00%-128.66%-90.00%611.76%-79.72%191.30%755.56%31.03%172.09%115.48%68.83%64.04%-21.37%-41.44%-46.15%12.30%60.87%-17.92%-410.00%-59.05%-45.95%-6.90%198.62%38.37%3.75%8.64%-4.67%17.65%113.25%161.36%-71.57%239.29%-96.05%-70.00%-75.86%-93.05%5,371.43%156.52%1,150.00%472.73%-71.80%-22.60%12.00%-98.94%-55.56%-59.12%-60.71%5,400.00%166.67%223.21%129.87%16.36%-19.53%-32.60%
EPS (Weighted Average and Diluted) Growth (3y) 39.30%47.64%-5.21%-36.60%-3.56%-38.40%37.95%137.71%17.65%5.37%-17.39%13.04%135.13%-24.29%46.62%98.13%34.14%50.98%1.18%-68.90%-8.97%-11.90%-23.51%18.07%-13.99%-3.37%-6.01%42.84%-12.64%6.15%38.27%31.37%76.77%-55.60%-5.20%-59.71%-34.79%66.48%26.23%-4.98%10.52%-15.18%-15.86%50.06%-83.85%89.98%-6.72%76.52%49.38%-30.60%0.75%0.38%-12.18%-1.57%-3.79%
EPS (Weighted Average and Diluted) Growth (5y) 28.47%21.73%33.82%29.78%14.03%-12.94%27.07%64.95%24.57%8.16%-22.98%-34.56%47.82%-17.71%23.56%88.47%6.46%14.06%0.93%21.51%4.19%8.63%4.91%-14.91%20.50%-40.26%-8.23%-27.52%-30.93%20.94%15.26%22.92%17.06%6.19%11.08%-1.74%-55.83%-10.37%-8.64%-17.71%-4.71%-6.28%-4.68%25.00%-23.07%71.22%12.07%
EPS (Weighted Average and Diluted) (QoQ) -128.95%54.60%144.69%174.72%89.69%-82.61%-82.08%1,121.02%42.86%221.00%-71.96%-118.89%1,347.06%-143.40%109.78%866.67%-50.57%95.35%-8.33%48.05%2.63%54.70%-28.18%43.85%-50.80%15.22%-33.96%200.00%-29.52%-41.22%-349.43%139.63%-6.98%1.25%164.20%-44.39%-30.25%6.02%131.82%-31.37%26.43%29.94%-74.78%718.97%-98.53%885.71%-79.71%135.71%1,060.61%-53.79%-1.13%8.00%-42.86%26.85%43.07%-98.98%2,300.00%16.67%37.50%42.86%16.36%41.41%-2.21%-27.68%-19.53%18.45%
FCF Margin Growth (1y) 0.00M0.00M-0.00M0.00M8.000.00M73.00-0.00M0.00M0.00M832.00340.00-0.00M-534.00-296.000.00M-92.00-485.00504.00-492.00-125.00170.00-674.00-183.00-152.0025.00388.000.00M224.00-407.000.00M-0.00M-527.00429.00-759.00-464.00396.00-0.00M51.000.00M-262.00-764.00149.00-369.00-47.00617.00-294.00222.00363.000.00M-140.00-0.00M-8.00-0.00M256.000.00M133.00131.0071.00-253.00845.00-697.00-206.00
FCF Margin Growth (3y) 0.00M0.00M-0.00M201.00-646.000.00M609.000.00M-746.00511.000.00M0.00M-0.00M-849.00-467.000.00M-368.00-289.00218.000.00M-52.00-211.00790.00-0.00M-454.0048.00705.00-0.00M93.00-0.00M368.00-0.00M-393.00-0.00M-559.000.00M86.00-0.00M-95.000.00M53.000.00M-286.00-0.00M308.000.00M-178.0070.00489.00741.00187.00-405.00971.00-0.00M120.00
FCF Margin Growth (5y) 0.00M0.00M-0.00M0.00M-863.000.00M438.00455.00-0.00M706.00754.000.00M-0.00M-0.00M997.00214.00-670.00-267.00535.00-0.00M-183.00-0.00M82.00184.00-320.00-0.00M905.00-1.00-216.00-0.00M222.00-0.00M-78.00621.00-993.00180.00441.00-820.0021.000.00M179.00594.0041.00-552.000.00M661.00-314.00
FCF Margin (QoQ) 672.000.00M-0.00M0.00M-0.00M278.000.00M0.00M-281.00-820.00-358.000.00M-170.00-0.00M-851.00466.000.00M-0.00M0.00M-0.00M975.00-291.00700.00-0.00M0.00M-0.00M0.00M-0.00M0.00M-773.000.00M-0.00M816.00709.00-0.00M-419.000.00M-478.00-0.00M440.0093.00855.00803.00-0.00M-409.000.00M285.00-0.00M255.00857.00802.00-0.00M0.00M-905.00-460.00-158.00511.00363.00533.00-0.00M508.00303.00209.00-175.00-0.00M793.00
FCF Payout Ratio Growth (1y) 134.31%122.89%211.86%-48.11%-17.95%-67.86%-43.68%126.32%-39.23%-48.16%-29.50%-31.53%1,325.63%1,249.11%1,105.19%-86.85%68.56%35.04%-13.61%44.98%26.54%12.28%62.33%26.24%36.27%2.82%-5.33%-15.60%-3.52%23.31%-40.13%163.41%54.10%-39.78%31.48%54.96%-39.11%130.00%-16.01%-75.43%11.90%182.15%10.89%2.77%24.68%-62.29%6.64%-1.22%-28.64%-50.28%-21.21%114.70%-1.34%41.41%21.55%-56.39%-15.66%-15.13%-18.56%10.05%-45.81%56.71%15.35%
FCF Payout Ratio Growth (3y) 29.49%26.79%7.38%-7.01%92.27%30.99%68.51%-41.15%144.42%111.38%94.34%-49.27%212.12%173.48%156.63%-37.79%42.71%15.95%9.91%15.60%18.49%12.49%-2.74%41.05%26.54%-8.60%-9.34%51.03%-3.26%19.53%-12.88%0.09%1.64%57.52%6.99%-26.86%-5.29%34.76%-0.22%-37.06%-0.15%-19.12%-2.33%29.65%-4.25%-35.75%0.70%-2.57%-15.95%-15.81%-7.95%1.01%-23.32%23.44%4.52%
FCF Payout Ratio Growth (5y) 43.62%21.93%66.75%-31.27%72.24%27.79%46.34%-17.90%90.64%61.26%62.35%-32.60%109.11%91.77%57.13%-11.75%34.01%2.97%0.89%44.52%9.32%14.54%0.32%1.33%6.66%37.72%-7.04%-2.75%4.78%12.69%-4.80%0.36%-1.35%-6.03%0.57%-3.67%-9.77%11.47%-1.00%-25.24%-3.69%-8.68%-1.61%0.91%-16.70%-18.82%-0.83%
FCF Payout Ratio (QoQ) -320.59%105.94%6,190.18%-97.82%180.67%-19.14%946.62%-96.55%9.93%41.71%4,105.59%-99.07%-6.21%92.70%3,984.62%-80.69%-11.25%72.14%-55.42%147.46%-28.90%10.13%-25.18%115.98%-36.91%59.23%-41.82%133.15%-52.40%46.60%-48.13%166.53%-39.16%-28.82%128.22%55.93%-76.22%55.39%168.97%-38.72%-10.20%-43.25%-21.33%179.13%126.43%-77.70%-27.10%238.64%-31.51%-36.93%-32.47%144.63%-52.28%-0.07%84.03%12.42%-31.60%-14.11%-33.97%117.40%-31.17%-17.58%-10.77%7.04%99.05%-39.33%
Free Cash Flow Growth (1y) 391.47%536.78%-67.93%157.33%21.87%211.16%77.55%-55.62%64.56%92.89%41.85%51.09%-52.54%-27.79%-16.20%228.37%-9.11%-3.14%50.90%-11.73%0.12%-5.30%-34.50%-16.61%-23.08%2.12%10.91%24.71%9.67%-20.74%61.74%-63.67%-38.23%64.89%-25.37%-36.54%59.88%-57.44%17.35%298.23%-10.86%-64.56%-8.51%-0.54%-19.00%166.43%-7.57%-1.20%36.36%94.90%22.93%-54.80%-0.69%-30.84%-19.37%125.21%14.91%14.88%19.97%-11.02%83.08%-37.34%-14.44%
Free Cash Flow Growth (3y) 98.71%204.43%-6.88%19.94%-1.63%63.04%28.27%30.09%-10.79%10.49%21.51%63.61%-24.41%-12.83%-6.09%34.21%-11.21%-2.16%3.11%-2.81%-5.47%-8.48%5.52%-27.71%-19.53%10.10%10.21%-34.00%2.70%-17.76%12.31%-2.81%-4.16%-37.11%-7.12%35.97%4.90%-26.20%-0.26%57.58%-0.52%22.55%1.30%-23.70%3.13%53.13%-2.88%0.19%15.88%15.69%5.94%-3.25%27.84%-20.74%-6.11%
Free Cash Flow Growth (5y) 35.23%82.66%0.42%37.98%-2.83%31.79%15.84%10.14%-11.38%5.46%5.44%35.42%-18.28%-11.72%8.24%1.83%-13.86%4.13%5.76%-26.70%-3.56%-11.66%0.57%-0.92%-5.78%-27.43%7.52%2.63%-4.80%-12.08%3.68%-2.04%-0.56%5.25%-1.86%2.34%9.35%-11.54%-0.33%31.84%2.36%7.89%0.11%-2.30%18.20%20.92%-1.22%
Free Cash Flow (QoQ) 75.43%1,730.17%-72.50%164.61%-63.18%19.68%120.71%25.32%-6.00%-31.71%-44.84%364.73%10.18%-49.78%-41.24%45.99%67.62%-41.72%130.22%-59.59%78.62%-9.20%34.67%-54.17%68.96%-37.20%71.47%-57.72%124.31%-31.79%92.79%-62.82%62.11%39.19%-56.70%-36.78%332.72%-37.00%-63.18%59.26%15.20%73.69%24.96%-64.35%-54.20%348.35%35.86%-70.97%50.67%55.55%45.21%-59.93%115.34%-1.89%-46.61%-11.95%49.95%14.38%49.12%-55.08%49.91%19.46%10.60%-7.57%-48.69%63.10%
Gross Margin Growth (1y) 746.000.00M0.00M19.00520.00-418.000.00M463.00-542.00476.00-0.00M-928.00407.00-856.00-379.00794.00-144.00231.00751.00194.00510.00-317.00-684.000.00M-0.00M-499.00-350.00-0.00M35.00136.00-553.000.00M34.00-869.00446.00127.00324.000.00M487.00-0.00M638.00-436.00-543.00-239.00-0.00M0.00M268.00-299.00-492.00-0.00M-0.00M0.00M838.00402.00885.00-350.00141.00660.000.00M-545.00-84.00235.00-226.00
Gross Margin Growth (3y) 724.000.00M0.00M-446.00386.00-798.00126.00328.00-279.00-148.00-638.0059.00772.00-942.00-312.000.00M-645.00-585.00-283.00-0.00M-465.00-680.00-0.00M-492.00-941.00-0.00M-457.00-0.00M393.00573.00380.00384.00996.001.00390.00-0.00M-873.000.00M212.00-0.00M-0.00M-0.00M-0.00M0.00M-0.00M-957.00-771.00902.00488.00-0.00M230.00656.00896.000.00M0.00M
Gross Margin Growth (5y) 987.000.00M0.00M541.00751.00-884.00193.000.00M-779.00-965.00-0.00M-0.00M-203.00-0.00M-0.00M495.00-576.00-0.00M-390.00-172.00-108.00-243.00-654.00-0.00M20.00-362.00-513.00-0.00M-804.000.00M105.00-155.00-0.00M-0.00M-0.00M28.00-527.00-87.00-827.00-449.00-709.00-733.00-46.00118.00-0.00M-62.00272.00
Gross Margin (QoQ) -0.00M0.00M0.00M218.00797.00-0.00M26.00719.00-141.00910.00-0.00M-285.00877.00-576.00-944.000.00M-386.00-98.00228.00112.00-11.00421.00-329.00428.00-837.0054.000.00M-0.00M-327.00203.00-0.00M0.00M-225.00-486.00766.00-20.00-0.00M829.00447.00176.00-146.0010.00-0.00M0.00M-0.00M-97.00-848.00330.000.00M-899.00-0.00M138.00-253.00-394.000.00M-575.00-689.0089.00825.00-84.00-170.00697.00-988.00377.00149.00237.00
Gross Profit Growth (1y) 55.12%446.97%64.08%3.31%36.14%11.32%127.38%46.75%-11.19%18.22%-33.89%-17.49%21.67%-28.73%-9.19%29.73%-6.36%22.44%35.97%8.11%21.80%-17.69%-17.54%22.64%-30.53%-10.85%-19.53%-68.43%-7.10%-2.78%-12.12%91.21%-0.23%6.99%14.07%1.91%18.78%18.75%29.33%-19.12%28.46%-27.61%-25.09%4.65%-45.75%67.88%13.08%-18.21%-16.03%-57.68%-31.20%40.60%30.37%24.75%1.20%11.64%8.47%31.66%65.60%-15.93%13.04%3.71%-10.85%
Gross Profit Growth (3y) 23.32%93.08%35.11%7.75%13.73%-2.12%10.93%16.25%0.39%1.04%-6.54%4.99%11.54%-10.44%0.60%19.81%-7.47%-3.50%-3.37%-25.20%-7.71%-10.64%-16.45%-9.54%-13.65%-2.48%-6.91%-14.95%3.26%7.30%9.04%16.38%15.04%-2.75%3.39%-4.81%-6.10%13.01%3.09%-11.53%-16.36%-19.88%-16.47%6.37%-15.94%-3.95%-7.66%8.69%5.89%-11.42%4.86%9.69%16.92%19.43%14.32%
Gross Profit Growth (5y) 16.40%44.41%24.95%11.90%10.90%-1.12%8.88%15.81%-3.06%-5.42%-11.54%-14.83%-2.18%-9.04%-6.36%0.75%-5.99%-1.34%-1.99%-3.99%-1.41%-1.94%-2.96%-9.41%-0.35%-4.43%-4.81%-12.24%-5.16%8.46%1.89%6.17%-7.06%-8.16%-2.98%-0.16%-1.95%-5.30%-5.27%1.68%-3.72%-3.32%-0.47%2.47%-6.15%3.89%3.06%
Gross Profit (QoQ) -63.71%132.55%64.40%11.81%27.96%-30.24%3.52%47.33%4.63%42.49%-33.19%-10.84%39.27%-20.31%-16.61%31.47%-18.42%1.54%19.13%-5.10%6.66%12.76%-5.28%6.92%-27.92%12.96%40.87%-39.44%-7.49%1.96%-44.74%78.24%-3.20%-7.84%20.25%-7.00%3.81%-1.74%7.42%8.40%3.79%7.01%-32.81%72.16%-41.52%10.73%-6.13%-10.75%80.97%-25.41%-32.11%-8.38%-8.79%21.27%38.74%-15.05%-12.73%-1.62%53.06%-17.46%5.93%23.75%-22.30%10.98%-2.81%6.37%
Interest Coverage Ratio Growth (1y) 100.00%27.68%10.71%0.78%-27.02%-8.84%66.88%1.42%-12.19%30.71%-54.45%-17.58%-3.23%-38.03%19.68%0.72%46.08%7.55%-5.21%2.52%-20.14%23.85%105.51%38.33%25.60%-14.52%-51.22%-18.81%-11.38%-0.39%7.53%-7.09%59.84%-3.21%4.76%144.06%-48.61%-1.38%-8.35%-56.19%1,428.78%-32.75%8.36%-4.39%-89.72%67.31%29.54%23.67%73.98%95.08%-18.28%-29.96%-63.59%-61.41%-17.69%-13.68%-4.74%-0.82%-11.82%20.40%24.95%-9.37%-7.34%
Interest Coverage Ratio Growth (3y) 25.99%15.01%-5.58%-5.56%-14.72%-9.61%-3.10%-5.58%7.47%-4.50%-19.75%-5.23%4.13%-6.20%32.60%12.62%13.58%4.42%-1.69%4.81%-3.85%1.79%2.54%1.43%21.17%-6.24%-18.09%22.56%-10.04%-1.67%1.07%-0.22%132.44%-13.74%1.33%0.74%-6.87%3.52%8.76%-19.69%39.84%29.96%4.68%-6.09%-59.77%8.00%-4.49%-9.24%-15.49%-9.28%-15.98%-10.04%-24.32%-29.73%-12.39%
Interest Coverage Ratio Growth (5y) 14.87%0.28%-0.92%-2.75%-6.27%-0.33%12.13%3.61%4.48%-1.61%-12.32%-0.90%4.67%-6.81%4.11%1.50%15.73%1.88%1.37%21.16%-6.09%0.13%0.69%2.21%69.47%-11.38%-11.41%-5.06%2.73%1.36%7.70%3.27%17.57%15.94%1.95%-2.40%-12.54%-3.53%-2.85%-20.72%-1.05%-3.42%-3.60%-2.95%-40.04%2.52%-6.57%
Interest Coverage Ratio (QoQ) 100.00%2.75%3.13%17.65%2.41%-10.90%-6.13%-14.80%27.93%63.10%-42.95%-26.23%90.43%-43.16%3.21%-13.39%21.95%9.78%-13.14%25.62%-10.22%-3.24%-6.05%-2.14%39.23%60.55%-36.76%-11.15%-5.24%-8.38%5.24%-3.01%6.51%-1.09%-9.07%66.85%-35.50%7.06%111.83%-64.87%23.77%-0.51%1.26%1,125.98%-94.56%60.32%-10.65%31.81%-11.40%24.14%-14.70%85.44%-0.65%-48.00%-26.89%-3.59%5.29%10.91%-23.33%6.39%9.63%-1.40%4.69%10.41%-20.47%0.80%
Net Cash Flow Growth (1y) 81.51%124.47%61.36%74.59%-164.29%-176.60%-89.64%140.58%450.28%-114.56%116.58%-312.59%-169.34%73.83%153.71%-214.10%117.47%-80.21%-31.71%161.58%-351.87%104.58%49.83%15.05%118.67%6,260.00%-151.63%-2.47%-246.02%-104.72%-285.94%-110.11%251.55%1,750.30%14.03%1,365.02%-227.41%42.42%129.71%-187.80%684.82%-96.52%-100.09%-37.01%-101.59%3,525.93%-588,100.00%128.56%2,951.64%-152.71%133.00%-306.82%-150.96%-13.53%-117.77%336.13%68.42%132.26%349.57%-122.79%307.14%-30.69%-327.53%
Net Cash Flow Growth (3y) 54.83%26.19%-28.73%39.71%-85.85%-34.44%-17.12%-39.41%34.34%-0.39%55.40%60.20%-32.10%26.44%37.44%61.66%27.69%93.49%-36.23%39.09%-39.02%48.41%-70.83%-28.33%34.13%267.19%-54.85%7.64%-68.91%3.50%44.00%-46.16%136.88%41.25%93.89%-147.80%-28.43%21.59%-15.92%-29.96%66.96%-38.65%20.05%6.81%-30.67%-187.23%-601.36%50.29%-66.19%-42.20%28.99%-46.01%-30.66%31.11%-44.37%
Net Cash Flow Growth (5y) 17.16%28.29%-8.91%19.37%-23.08%-48.72%-10.25%31.41%17.08%37.66%-37.43%35.77%-15.81%42.16%-48.30%26.17%16.89%43.49%-30.28%23.59%-27.17%39.20%-5.27%-26.66%38.40%19.67%-14.88%-28.47%-17.74%6.95%-38.89%-15.17%48.10%-73.31%19.55%-55.15%-30.07%-25.20%38.03%10.90%15.64%-24.60%-5.16%15.32%-31.46%37.15%-355.41%
Net Cash Flow (QoQ) -32.87%136.99%-333.26%83.88%275.85%143.97%-136.73%-67.70%49.03%133.00%43.88%1,347.70%-131.22%133.31%-241.22%-372.23%88.22%422.94%-274.84%126.26%-221.54%222.38%57.65%-207.42%102.21%3,907.27%21.05%-82.57%652.26%-132.53%328.65%-126.10%75.70%-2,561.82%94.01%491.25%164.63%-238.67%188.11%-139.40%395.80%-71.07%-360.34%362.48%-98.24%-100.74%-400,100.00%96.95%4,112.30%-220.16%119.43%204.37%-174.16%175.23%-221.79%25.00%-65.20%88.22%1,717.97%-110.03%268.75%-8.89%-247.74%191.19%-43.53%-399.08%
Net Income Growth (1y) -83.78%450.00%400.00%533.33%-766.67%181.82%166.67%31.58%135.00%-90.32%24.00%-121.43%-33.33%-96.77%0.00%-117.59%104.26%-122.53%217.76%-91.41%-67.63%-73.13%-91.75%2,174.67%124.12%856.96%351.52%-73.18%-26.56%4.56%-94.81%-55.41%-57.58%-61.16%929.41%133.58%170.91%107.65%8.57%-22.88%-32.74%
Net Income Growth (3y) -27.67%14.47%117.81%-35.72%-43.35%-12.64%-62.52%57.83%426.56%-780.44%-503.22%-1,011.18%-193.70%47.45%48.62%91.61%34.43%291.29%37.26%39.80%5.77%-19.38%-18.93%39.05%-73.17%39.59%-11.29%57.22%34.08%-34.63%-5.50%-5.52%-16.62%-7.04%-8.23%
Net Income Growth (5y) -15.79%66.51%-114.97%-123.98%-124.32%-49.34%80.83%241.38%-3.42%35.14%41.40%25.42%88.13%73.62%26.24%-8.78%-11.40%-9.34%16.74%-26.41%37.42%4.93%
Net Income (QoQ) -94.59%-150.00%400.00%100.00%83.33%-72.73%533.33%-310.53%177.50%-74.19%212.50%-44.00%-78.57%-109.68%166.67%0.00%-50.00%-400.00%-415.05%68.04%-214.94%94.45%176.32%-1,768.97%26.06%25.43%-73.15%648.47%-96.59%372.67%-77.72%129.75%839.94%-53.43%-4.85%8.40%-44.17%27.54%35.48%-94.62%380.00%21.32%24.04%42.51%8.91%40.71%-4.92%-25.49%-22.63%22.72%
Net Income towards Common Stockholders Growth (1y) 240.24%206.49%144.00%-82.35%-12.92%-29.95%1,097.90%1,780.39%-124.82%111.79%-128.72%-89.99%649.43%-79.20%195.73%813.54%35.77%183.44%119.11%69.90%63.94%-21.95%-42.01%-47.32%9.21%-73.61%-55.22%-404.20%-62.69%214.55%-118.10%195.14%43.83%-2.31%1,007.22%-11.53%8.18%99.29%144.55%-73.33%223.65%-95.96%-70.59%-76.87%-93.36%4,850.00%140.28%1,091.13%441.72%-73.83%-27.81%4.87%-99.11%-58.00%-61.57%-62.94%5,614.29%146.49%202.13%115.85%9.87%-23.46%-35.84%
Net Income towards Common Stockholders Growth (3y) 32.82%52.98%-14.82%-30.74%5.90%-32.42%48.79%158.11%22.80%7.69%-15.54%15.82%142.33%-22.79%47.61%101.46%34.46%-16.42%-17.13%-67.78%-12.59%-13.47%-26.97%15.10%-16.32%-6.75%-9.75%36.81%-16.58%82.95%58.94%30.54%71.40%-57.16%104.29%-62.07%-38.50%58.52%20.01%-9.76%5.21%-19.42%-20.09%42.44%-85.25%75.89%-12.64%66.66%40.25%-35.29%-5.71%-5.69%-17.60%-7.47%-9.35%
Net Income towards Common Stockholders Growth (5y) 33.63%24.00%38.93%38.82%21.46%-7.35%33.15%72.77%27.09%-23.78%-31.00%-35.04%47.50%-17.50%37.08%88.29%5.46%12.40%-1.35%18.04%0.77%4.75%0.84%-18.49%15.46%-42.07%-11.96%-30.86%-34.05%65.03%23.19%21.23%12.62%0.37%67.84%-7.37%-59.26%-15.22%-13.67%-22.17%-9.92%-11.54%-9.94%18.24%-27.43%59.32%5.26%
Net Income towards Common Stockholders (QoQ) -149.65%54.64%144.46%178.55%89.57%-81.26%-82.17%1,274.51%52.50%220.49%-72.01%-118.14%1,401.15%-143.46%109.76%895.83%-50.73%100.00%-6.90%48.00%2.85%54.61%-27.81%42.82%-51.03%14.88%-34.42%196.05%-88.17%94.91%-545.52%136.31%-0.23%-111.21%2,442.27%-45.11%-32.24%4.14%128.41%-32.89%24.83%27.79%-75.09%714.55%-98.44%830.88%-80.41%133.87%1,060.69%-54.81%-2.89%6.36%-43.92%24.63%41.07%-99.10%2,542.86%14.05%36.02%39.37%14.00%39.80%-2.82%-29.06%-20.59%17.19%
Net Margin Growth (1y) 0.00M0.00M867.00-194.00-174.00-456.000.00M533.00-550.00607.00-0.00M-518.00650.00-931.000.00M420.00219.00431.00519.00304.00378.00-86.00-431.00-319.00293.00-476.00-325.00-0.00M-851.00396.00-399.000.00M263.00-165.00600.00-151.00-15.00564.00612.00-971.000.00M-914.00-757.00-249.00-0.00M0.00M504.00770.00833.00-0.00M-407.00158.00-0.00M-347.00-227.00-691.00489.00289.00425.00362.00-25.00-109.00-220.00
Net Margin Growth (3y) 453.000.00M39.00-179.00-74.00-780.00345.00435.00319.00107.00-580.00206.000.00M-586.000.00M405.00890.00-131.00-237.00-0.00M-180.00-167.00-0.00M655.00-295.00-246.00-124.00823.00-603.00794.00813.000.00M0.00M-516.00455.00-0.00M-656.000.00M359.00-449.00192.00-393.00-659.00680.00-0.00M174.00-129.00238.00312.00-0.00M-208.00-170.00-546.00-167.00-22.00
Net Margin Growth (5y) 0.00M0.00M0.00M545.00523.00-435.00432.00420.00990.00-455.00-0.00M-0.00M689.00-666.00536.000.00M302.0099.00-36.00808.0068.00232.0057.00-467.000.00M-596.00-269.00-397.00-0.00M0.00M561.000.00M440.005.00553.00-442.00-833.00-176.00-274.00-982.00-329.00-451.00-461.00351.00-0.00M354.0076.00
Net Margin (QoQ) -0.00M0.00M869.00380.00465.00-847.00-192.00400.00183.000.00M-0.00M-682.000.00M-0.00M652.00485.00-241.00277.00-101.00285.00-29.00364.00-316.00358.00-493.0019.00-203.00970.00-0.00M171.00-0.00M0.00M-15.00-624.000.00M-592.00-443.00141.00743.00-456.00135.00190.00-839.000.00M-0.00M347.00-331.00122.000.00M-917.00-66.00186.00-450.00-77.00500.00-983.00213.0043.0036.00197.0013.00180.00-28.00-190.00-71.0069.00
Operating Income Growth (1y) 100.00%8.87%11.24%24.07%22.96%25.44%-2.57%3.77%16.69%-7.36%29.75%12.60%-1.98%11.93%-8.90%5.39%-17.15%-0.44%7.64%-6.81%8.46%-5.93%-26.82%-66.27%-16.52%-1.21%16.42%131.94%-3.03%-14.20%-6.81%4.48%-15.29%6.68%4.45%-22.27%31.05%4.92%3.05%34.14%-37.63%-12.91%2.29%12.83%73.60%29.19%17.74%-0.13%-19.38%-32.14%-35.61%-14.70%8.43%41.56%34.59%20.21%17.03%2.62%8.33%0.73%-10.14%8.76%16.49%
Operating Income Growth (3y) 25.99%8.16%12.04%13.18%12.04%9.16%4.82%7.19%-1.78%1.07%8.36%3.41%-4.14%1.59%-10.47%-30.81%-9.14%-2.56%-2.85%-10.00%-4.24%-7.27%-7.40%-6.50%-11.82%-3.30%4.25%23.50%2.49%-1.34%0.10%2.89%-11.53%-0.85%3.26%5.57%12.37%5.68%7.47%14.76%-4.43%-8.60%-8.13%-1.31%14.91%7.46%0.67%0.80%0.76%-0.48%-2.08%1.08%4.47%16.47%19.31%
Operating Income Growth (5y) 14.87%7.11%6.64%7.32%4.79%4.03%-1.93%-17.29%-3.01%-0.83%1.63%-2.85%-6.54%-2.34%-4.88%-4.30%-9.23%-3.27%-2.25%-9.95%-0.51%-2.25%-3.10%-3.15%-10.93%-3.75%3.62%23.31%3.11%1.56%3.85%4.19%-0.63%-3.10%-3.55%0.04%4.40%2.55%1.47%9.16%2.06%2.09%2.49%3.08%9.80%6.73%5.19%
Operating Income (QoQ) 100.00%5.17%-2.45%12.91%-6.02%7.46%8.80%11.90%-4.12%-16.53%15.87%25.84%-23.89%16.91%0.56%9.53%-13.08%-4.85%16.34%-13.89%4.45%2.87%0.72%0.22%-9.41%-19.97%-53.57%148.04%7.19%-5.69%-7.51%3.71%-5.16%2.43%3.70%-15.92%19.44%0.29%-22.83%41.77%-4.38%-1.49%0.45%-34.09%33.52%15.71%10.81%1.41%-0.64%5.45%-6.02%-18.13%-16.36%0.06%24.52%4.05%9.19%-4.87%11.21%1.30%-4.25%0.42%3.41%-9.62%15.89%7.56%
Operating Margin Growth (1y) 144.90M-0.00M-295.00640.0041.0099.00-0.00M-797.00555.00-406.000.00M257.00-459.00795.00-267.00-33.00-490.00-481.00-206.00-318.00-28.00181.00-675.00-0.00M-112.00-71.00720.000.00M148.00-255.00-260.00-630.00-425.00-623.0098.00-601.00481.00571.00-279.00499.00-0.00M217.00478.00-10.000.00M-48.00341.00257.00-634.00-535.00-0.00M-96.00238.00736.000.00M-40.00367.00-131.00-206.0076.00-755.00344.00673.00
Operating Margin Growth (3y) 144.90M-0.00M-489.00100.00138.00488.00-461.00-574.00-393.00-92.00792.00-94.00-977.00495.00-0.00M-0.00M-630.00-371.00-160.00274.007.00-144.00-215.00-38.00-389.00-949.00558.000.00M204.00-307.00-441.00-733.00-0.00M164.00297.00-113.00885.00739.00540.00745.00-230.00-367.00-866.00151.000.00M152.0088.00122.00-29.0070.00-459.00-60.00-150.00949.000.00M
Operating Margin Growth (5y) 144.90M-0.00M-961.00-251.00-380.00188.00-0.00M-0.00M-534.0018.00837.00497.00-941.00170.00-687.00-389.00-907.00-0.00M-322.00-957.0064.00-197.00-396.00-141.00-0.00M-161.00757.000.00M608.00-139.00378.00-486.00-174.00-419.00-0.00M48.00489.00940.00287.00610.00375.00238.00359.00187.00959.00366.00554.00
Operating Margin (QoQ) 144.90M-682.00-731.00198.00-427.00665.00204.00-401.00-369.00-892.00865.00951.00-0.00M778.00-142.00236.00-77.00-283.0091.00-221.00-68.00-8.00-21.0069.00141.00-864.00-0.00M0.00M183.00-73.00526.00-487.00-220.00-79.00156.00-282.00-418.00643.00-544.00800.00-328.00-207.00234.00-0.00M0.00M54.00-254.00716.00-564.00443.00-338.00-175.00-465.00-707.000.00M159.0033.00-10.00-221.00565.00-465.00-86.0061.00-265.00634.00243.00
Profit After Tax Growth (1y) 52.37%209.65%151.20%-73.44%10.66%-29.35%980.00%1,064.71%-115.58%109.36%-127.69%-86.26%790.97%-77.85%201.88%573.53%34.87%169.80%114.77%66.70%61.18%-18.68%-42.55%-44.86%7.81%50.67%-19.12%-378.27%-59.18%-45.79%-9.25%198.89%32.04%-2.19%3.62%-10.79%10.18%95.30%139.34%-71.31%217.76%-91.41%-67.63%-73.36%-91.75%2,174.67%124.12%856.96%351.52%-73.18%-26.56%4.56%-94.81%-55.41%-57.58%-61.16%929.41%133.58%171.11%107.65%8.57%-22.88%-32.79%
Profit After Tax Growth (3y) -31.28%53.57%-15.26%-24.82%6.02%-31.07%44.97%120.88%13.25%7.75%-15.38%15.54%157.23%-21.38%48.23%83.62%32.83%48.97%-0.07%-65.80%-10.81%-12.75%-25.01%14.91%-16.55%-7.21%-8.72%34.90%-15.94%1.17%31.05%31.10%66.59%-45.25%-7.05%-59.15%-33.90%56.28%20.20%-9.90%5.77%-19.38%-18.93%38.66%-73.17%39.59%-11.29%57.22%34.08%-34.63%-5.48%-5.52%-16.62%-7.04%-8.23%
Profit After Tax Growth (5y) 19.62%24.31%39.85%36.69%20.97%-6.39%30.32%58.19%20.34%8.92%-22.39%-34.29%53.82%-16.88%23.92%76.31%4.79%11.88%-1.26%17.68%0.63%4.88%0.90%-17.24%15.27%-33.10%-10.03%-28.44%-31.07%15.14%10.31%21.48%11.48%0.02%5.74%-7.36%-41.65%-14.52%-11.56%-21.55%-8.78%-11.40%-9.33%16.54%-26.41%37.42%4.93%
Profit After Tax (QoQ) -359.12%55.99%151.20%160.94%86.47%-79.45%-73.44%987.06%19.05%214.18%-71.35%-114.55%1,699.31%-141.55%114.21%631.62%-48.74%91.18%-6.05%46.51%2.53%52.18%-27.08%41.65%-48.27%7.51%-30.01%176.96%-27.70%-42.29%-340.80%140.63%-3.99%-3.39%162.40%-45.75%-28.88%2.35%125.90%-32.99%26.06%25.43%-72.92%642.16%-96.59%372.67%-77.72%129.75%839.94%-53.43%-4.85%8.40%-44.17%27.54%35.48%-94.62%380.00%21.32%24.04%42.51%8.91%40.82%-4.99%-25.49%-22.63%22.72%
Return on Assets Growth (1y) 0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M1.001.001.000.00M0.00M-1.000.00M0.00M0.00M1.000.00M0.00M0.00M-1.000.00M0.00M-1.000.00M0.00M0.00M0.00M0.00M0.00M0.00M
Return on Assets Growth (3y) 0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M1.001.001.002.001.001.001.000.00M1.001.000.00M0.00M0.00M-1.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M
Return on Assets Growth (5y) 0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M1.001.000.00M1.001.001.001.001.001.001.001.001.000.00M0.00M0.00M0.00M-1.000.00M0.00M
Return on Assets (QoQ) 0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M-1.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M
Return on Equity Growth (1y) 1.001.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M-5.00-1.00-2.002.003.001.004.007.0011.005.000.00M-1.00-11.00-3.000.00M4.0014.005.009.008.00-4.00-2.00-8.00-13.00-4.000.00M4.009.008.005.001.00
Return on Equity Growth (3y) 1.001.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M1.00-1.00-2.00-4.00-5.00-4.00-2.002.006.0010.0012.0018.0013.0012.009.004.009.0013.007.009.0010.00-1.000.00M1.00-2.006.004.005.004.001.003.00-3.00
Return on Equity Growth (5y) 1.000.00M0.00M1.00-1.00-2.00-4.00-5.00-3.00-4.00-2.00-2.00-2.002.008.009.001.008.0010.0015.0020.0015.0020.0021.0014.0012.006.005.005.006.003.005.006.00
Return on Equity (QoQ) 0.00M2.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M-2.00-1.00-2.00-1.002.00-1.002.000.00M0.00M3.003.001.004.00-3.00-2.00-1.00-5.005.001.004.004.00-3.004.002.00-7.00-2.00-1.00-3.002.002.002.002.001.00-1.00-2.00
Return on Invested Capital Growth (1y) 0.14M0.35M0.24M0.20M171.00-6.00-4.00-3.00-1.00-2.001.002.001.005.007.004.002.00-3.00-7.00-6.00-4.00-1.000.00M-3.00-3.00-5.00-3.005.0020.008.0017.0013.00-5.009.00-3.00-13.00-9.00-12.00-11.000.00M-3.00-3.00-2.00-5.003.004.004.008.005.007.0012.008.004.004.003.003.009.007.000.00M4.000.00M-1.004.00
Return on Invested Capital Growth (3y) 0.14M0.35M0.24M0.20M171.00-3.004.003.002.000.00M1.001.00-1.001.000.00M-4.00-5.00-9.00-10.00-3.0013.002.0014.0016.0012.0013.0011.005.007.006.003.000.00M-17.00-6.00-16.00-18.00-9.00-11.00-9.003.004.008.0014.0011.0011.0014.0019.0019.0017.0018.0015.0014.0012.0011.008.00
Return on Invested Capital Growth (5y) 0.14M0.35M0.24M0.20M170.00-7.00-4.00-5.00-5.00-6.00-2.003.0016.004.0014.0014.0011.009.004.00-3.000.00M0.00M0.00M3.000.00M-2.00-1.000.00M6.007.005.004.00-9.005.000.00M-2.00-1.000.00M6.0014.0016.0019.0017.0017.0020.0021.0023.00
Return on Invested Capital (QoQ) -0.21M0.11M0.03M0.20M178.00-4.00-1.00-1.000.00M-2.000.00M1.00-1.000.00M1.000.00M4.003.00-1.00-2.00-2.00-1.000.00M0.00M1.00-1.00-3.00-1.00-1.002.005.0014.00-13.0010.001.00-4.002.00-2.00-9.001.00-2.00-1.003.00-3.00-1.000.00M-1.005.000.00M0.00M3.001.002.005.00-1.00-3.002.005.00-1.003.001.00-3.003.00-1.000.00M2.00
Return on Sales Growth (1y) 0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M-3.009.00-3.009.00-1.00-2.0010.0011.0016.00-9.00-7.00-3.00-22.0017.005.008.008.00-13.00-4.002.00-10.00-3.00-2.00-7.005.003.004.004.000.00M-1.00-2.00
Return on Sales Growth (3y) 0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M3.00-8.00-3.00-11.000.00M-6.00-2.006.0018.0014.0014.0025.001.0010.002.004.0020.002.00-4.00-6.007.00-23.001.00-1.002.003.00-13.00-2.00-2.00-6.00-2.000.00M
Return on Sales Growth (5y) 0.00M0.00M0.00M3.00-9.00-3.00-11.00-1.000.00M-6.00-2.00-1.00-1.009.0012.003.000.00M27.0012.0020.0011.006.0011.0012.002.004.00-3.00-5.00-4.003.00-19.003.001.00
Return on Sales (QoQ) 0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M-11.006.00-8.0011.001.00-6.004.000.00M0.00M1.002.00-8.0021.00-23.003.00-4.002.0016.00-9.00-1.002.00-5.00-1.005.00-10.002.001.000.00M2.000.00M2.000.00M-2.00-1.001.00
Revenue Growth (1y) 28.24%71.09%20.51%2.83%21.45%21.27%65.77%31.88%0.06%7.30%-19.31%3.57%11.10%-14.55%-1.01%6.49%-3.38%16.19%15.36%3.58%9.51%-11.50%-4.32%-10.85%-13.17%1.13%-12.34%-27.32%-7.89%-6.21%2.31%27.88%-1.06%38.17%0.73%-1.12%10.11%-17.41%14.67%9.46%12.32%-19.42%-14.26%13.27%-15.01%31.39%5.56%-8.82%-1.01%-16.47%31.81%-11.84%-0.11%7.43%-28.80%21.91%4.35%7.22%16.22%-1.90%15.64%-2.71%-5.85%
Revenue Growth (3y) 15.93%30.58%17.25%11.99%10.52%3.60%9.81%13.30%2.41%2.13%-2.69%4.54%5.54%-4.22%3.00%-0.56%-2.79%1.31%-1.10%-12.45%-4.32%-5.67%-4.97%-6.08%-7.51%9.43%-3.33%-2.78%0.12%2.29%5.72%11.44%6.96%-2.76%-0.32%7.02%1.68%-4.38%1.24%4.17%-1.87%-4.01%6.06%-3.08%-5.63%5.64%-0.31%-0.67%1.05%-1.28%2.94%1.78%6.42%3.87%-7.98%
Revenue Growth (5y) 10.84%17.19%12.98%9.15%7.39%2.72%7.88%6.08%0.42%-0.95%-5.02%-5.84%-1.23%-3.58%-0.41%-1.79%-3.49%6.15%-0.06%-3.23%-0.93%-0.86%-0.18%-2.16%-0.43%-2.70%-2.34%2.64%-0.86%2.53%1.35%7.41%0.58%0.18%6.62%-0.29%0.78%-4.73%-0.52%3.97%-0.30%0.37%-0.26%1.72%0.28%4.23%1.63%
Revenue (QoQ) -19.09%23.89%20.54%6.13%7.95%-12.74%2.85%25.35%7.79%19.29%-18.18%-4.89%15.59%-10.30%5.03%2.02%-11.10%3.92%12.98%-7.44%6.91%3.18%1.45%-2.14%-13.60%11.54%-5.47%-4.69%0.64%-3.32%-21.63%20.80%2.47%5.47%-2.05%-6.53%43.09%-23.11%-3.85%4.09%7.33%6.75%-8.22%6.81%-23.00%13.59%21.25%-19.86%19.03%-8.74%4.73%-12.99%0.45%44.00%-29.96%-1.41%8.03%-4.55%19.93%-15.61%11.00%3.46%1.23%-0.52%-6.62%0.12%
Shareholder's Equity Growth (1y) 54.42%43.86%35.20%48.78%33.50%30.06%25.39%22.60%22.18%21.41%9.82%12.00%9.93%-3.70%-4.86%-4.23%2.25%16.17%16.37%17.10%12.03%-0.39%-0.44%-5.70%2.22%13.56%10.53%-1.26%-10.01%-11.88%-27.09%-13.05%-17.34%-23.04%-9.44%-10.04%3.95%18.97%32.45%25.35%19.96%18.57%7.21%12.71%-6.14%-8.58%-5.76%-33.15%-17.99%-46.17%-63.47%-39.77%-40.22%-18.40%2.23%0.42%-11.19%-9.68%20.35%-8.43%-3.62%1.41%-6.33%
Shareholder's Equity Growth (3y) 36.06%31.46%23.02%26.89%21.49%15.00%9.42%9.56%11.16%10.74%6.73%7.90%7.99%3.67%3.30%1.88%5.40%9.53%8.60%2.92%1.01%-0.11%-7.08%-6.80%-8.73%-8.34%-9.97%-8.25%-8.22%-6.90%-4.37%-0.65%1.02%2.78%8.74%8.32%5.38%8.85%10.20%-1.89%-2.62%-16.44%-28.27%-23.15%-22.80%-26.23%-29.39%-26.05%-24.21%-26.52%-23.40%-17.87%-20.01%-9.25%4.84%
Shareholder's Equity Growth (5y) 23.14%20.51%15.56%18.04%15.48%11.96%8.70%7.75%9.48%8.97%6.00%3.18%2.98%2.20%-2.34%-1.91%-2.72%-2.28%-3.30%-3.13%-2.40%-1.81%-0.76%-1.81%-1.06%1.67%0.72%1.76%-2.73%-2.64%-2.44%-5.88%-4.52%-11.78%-15.04%-12.54%-10.52%-10.75%-12.95%-10.59%-13.29%-15.53%-14.60%-16.04%-17.00%-18.13%-16.88%
Shareholder's Equity (QoQ) 17.85%25.28%-8.26%14.00%9.80%17.73%0.96%2.29%6.97%13.50%-1.28%1.94%6.30%2.66%0.68%0.05%-6.88%1.42%1.35%6.82%5.79%1.60%1.99%2.20%-5.94%1.56%-3.41%10.79%4.49%-1.14%-13.72%0.97%2.32%-18.21%2.90%-4.01%-4.74%-3.76%2.22%10.91%9.04%7.14%-3.26%6.15%7.77%-3.12%1.70%-11.60%4.97%-0.13%-27.87%8.45%-31.10%-32.21%18.93%7.63%-5.96%-15.08%16.83%-4.82%-4.36%13.16%-11.11%0.19%0.62%4.53%
Tax Rate Growth (1y) 0.00M-0.00M-0.00M0.02M0.00M222.000.00M-0.00M0.00M143.00-0.00M-0.00M-0.00M-0.00M-494.000.00M630.000.00M0.00M-139.00278.00-0.00M-331.000.00M-468.000.02M-0.00M638.00-0.00M-0.02M-0.01M-0.02M0.00M289.000.01M0.02M-351.00519.00633.000.17M142.00-13.00165.00-0.17M-0.00M10.00-100.00730.000.00M-0.00M-466.000.00M0.01M-227.00-0.00M0.00M-0.01M0.00M0.00M-0.00M0.00M428.00-729.00
Tax Rate Growth (3y) 0.01M-917.00-0.00M0.01M901.00-0.00M-0.00M-0.00M-159.00-23.00-364.00197.00-0.00M-0.00M0.00M0.00M440.000.02M0.00M0.00M-0.00M-0.00M-0.01M-0.02M-520.000.00M-0.00M-0.00M-402.00-0.02M989.000.16M0.00M794.000.01M0.01M-0.00M516.00698.00-560.00-529.00-0.00M-401.00-0.17M0.00M-0.00M-0.00M0.00M0.00M-324.000.00M-328.000.00M0.00M793.00
Tax Rate Growth (5y) 0.00M-0.00M-0.00M0.01M0.00M-0.00M809.00-0.00M-349.000.02M-0.00M0.00M-0.01M-0.00M-0.01M-0.02M389.00935.000.00M-0.00M-592.00-545.00-753.000.17M-728.000.00M-257.00-0.00M-0.00M-0.02M0.00M-0.00M410.00-852.000.01M0.02M0.00M-0.00M-790.000.00M-432.00-327.000.00M-0.17M783.00114.00227.00
Tax Rate (QoQ) 0.00M662.00-0.01M0.01M0.00M-979.000.01M-0.00M158.00304.00-824.000.00M-0.00M-0.00M584.00912.00-0.00M-914.000.00M-133.00293.00-37.00-262.00285.00-0.00M0.00M0.00M-0.00M0.02M-0.02M0.00M-0.00M472.00-0.01M-0.01M0.02M-529.00-360.00135.00403.00340.00-245.000.17M-0.17M185.00-67.00-0.00M-0.00M0.00M-177.00-0.00M434.00-791.000.00M444.000.00M-0.01M219.000.00M-0.00M445.000.00M-0.00M0.00M-484.0045.00
Total Debt Growth (1y) -91.23%-17.08%38.18%-9.76%4.52%-12.58%-21.84%-4.82%-19.10%-20.41%-25.26%-19.44%-9.52%-0.02%0.00%1.75%0.00%0.00%0.00%-1.72%0.00%-0.74%-1.02%-1.33%-1.61%-1.13%0.78%-19.53%2.18%-19.26%-21.63%6.16%-15.00%6.49%2.32%-5.69%-6.37%-8.77%-4.22%-0.88%0.35%4.45%6.44%4.76%0.17%2.69%-0.06%-1.38%0.69%-5.47%-4.57%-4.69%-4.37%0.21%-0.60%-1.59%-1.14%5.74%7.41%10.64%37.85%27.55%27.05%
Total Debt Growth (3y) -57.99%-16.75%-6.89%-11.55%-8.54%-11.40%-16.41%-7.94%-9.88%-7.33%-9.25%-6.95%-3.28%-0.26%-0.34%-0.44%-0.54%-0.62%-0.09%-7.93%0.18%-7.46%-7.88%-5.54%-5.11%-5.27%-6.86%-6.95%-6.66%-7.78%-8.42%-0.25%-7.22%0.49%1.42%-0.70%-2.00%-0.72%0.63%0.79%0.41%0.46%0.50%-0.51%-1.19%-0.92%-1.76%-2.57%-1.63%0.06%0.62%1.24%9.23%10.57%10.70%
Total Debt Growth (5y) -41.74%-10.42%-4.19%-7.10%-5.21%-7.14%-10.38%-5.43%-6.35%-4.83%-5.71%-8.55%-1.88%-4.55%-4.81%-3.36%-3.10%-3.34%-4.37%-4.82%-4.36%-5.10%-5.19%-4.65%-4.30%-4.13%-3.80%-3.51%-3.95%-3.40%-3.96%0.50%-4.23%-0.30%-0.10%-1.64%-1.95%-1.51%-0.68%-0.80%-0.88%1.45%1.62%1.40%5.62%5.58%5.29%
Total Debt (QoQ) -88.37%-28.54%16.67%-9.57%9.99%19.07%-23.81%4.75%-8.01%6.46%-7.22%-10.97%-9.50%-0.02%0.00%0.00%0.00%0.00%1.75%-1.72%0.00%0.00%0.00%0.00%-0.74%-0.28%-0.31%-0.28%-0.26%1.64%-20.40%26.62%-21.19%-1.35%7.83%1.38%-1.25%-5.21%-0.61%0.64%-3.78%-0.48%2.86%1.89%0.14%1.42%1.23%-2.57%2.66%-1.30%-0.11%-0.51%-3.62%-0.36%-0.24%-0.18%0.99%-1.16%-1.23%0.27%8.03%0.39%1.74%24.94%-0.04%0.00%