|
Cash & Equivalents (Quarter)
|
0.21M | | 1.01M | 2.73M | 1.08M |
|
Cash & Current Investments (Quarter)
|
0.21M | | 1.01M | 2.73M | 1.08M |
|
Receivables - Net (Quarter)
|
0.30M | | 0.09M | 0.52M | 0.37M |
|
Receivables (Quarter)
|
0.30M | | 0.09M | 0.52M | 0.37M |
|
Raw Materials (Quarter)
|
0.47M | | 0.23M | 0.51M | 0.53M |
|
Finished Goods (Quarter)
|
1.07M | | 1.14M | 0.91M | 0.94M |
|
Inventory (Quarter)
|
1.71M | | 1.69M | 1.55M | 1.59M |
|
Prepaid Assets (Quarter)
|
0.05M | | 0.01M | 0.39M | 0.36M |
|
Current Assets (Quarter)
|
2.86M | | 4.21M | 5.19M | 3.40M |
|
Property, Plant & Equipment (Net) (Quarter)
|
0.05M | | 0.04M | 0.04M | 0.03M |
|
Goodwill (Quarter)
|
0.82M | | 0.82M | 0.82M | 0.82M |
|
Intangibles (Quarter)
|
1.70M | | 1.70M | 1.70M | 1.70M |
|
Goodwill & Intangibles (Quarter)
|
2.52M | | 2.52M | 2.52M | 2.52M |
|
Non-Current Assets (Quarter)
|
4.31M | | 4.02M | 3.92M | 3.82M |
|
Assets (Quarter)
|
7.17M | | 8.23M | 9.11M | 7.21M |
|
Accounts Payables (Quarter)
|
1.96M | | 2.43M | 0.67M | 1.65M |
|
Notes Payables (Quarter)
|
| | | 3.31M | |
|
Payables (Quarter)
|
1.96M | | 2.43M | 3.97M | 1.65M |
|
Accumulated Expenses (Quarter)
|
0.74M | | 0.97M | 0.84M | 0.83M |
|
Other Accumulated Expenses (Quarter)
|
0.04M | | 0.03M | 0.04M | 0.03M |
|
Short term Debt (Quarter)
|
0.17M | | 0.57M | 0.40M | 0.27M |
|
Current Leases (Quarter)
|
0.29M | | 0.36M | 0.37M | 0.38M |
|
Total Current Liabilities (Quarter)
|
5.20M | | 5.70M | 5.75M | 2.84M |
|
Non-Current Debt (Quarter)
|
| | | 0.40M | 0.23M |
|
Convertible Debt (Quarter)
|
0.10M | | | | 0.84M |
|
Operating Leases (Quarter)
|
2.14M | | 1.89M | 1.81M | 1.34M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | 0.25M |
|
Total Non-Current Liabilities (Quarter)
|
2.09M | | 1.93M | 1.82M | 8.89M |
|
Total Liabilities (Quarter)
|
7.29M | | 7.63M | 7.57M | 11.72M |
|
Total Debt (Quarter)
|
0.17M | | 0.57M | 0.81M | 0.50M |
|
Common Equity (Quarter)
|
-0.12M | 0.15M | 0.60M | 1.54M | -4.51M |
|
Liabilities and Shareholders Equity (Quarter)
|
7.17M | | 8.23M | 9.11M | 7.21M |
|
Retained Earnings (Quarter)
|
7.54M | | -7.75M | -6.98M | 9.54M |
|
Preferred Shares (Quarter)
|
| | | 87.00 | 2.00 |