|
Accumulated Depreciation
|
0.27M | | 0.28M | | 0.30M | | 0.35M | |
|
Receivables - Affiliates
|
| | 0.01M | | | | | |
|
Cash & Equivalents
|
1.50M | 0.81M | 15.57M | 12.04M | 11.83M | 11.87M | 16.40M | 15.61M |
|
Receivables - Net
|
0.67M | 0.72M | 0.03M | 0.11M | 0.29M | 0.21M | 0.23M | 0.37M |
|
Receivables - Other
|
1.40M | | 0.01M | 0.07M | 0.06M | 0.04M | 0.06M | |
|
Receivables
|
2.06M | 0.72M | 0.04M | 0.18M | 0.35M | 0.26M | 0.29M | 0.37M |
|
Prepaid Assets
|
0.02M | | 0.02M | | 0.02M | | 0.01M | |
|
Current Deferred Tax Assets
|
0.24M | 0.29M | | | | | | |
|
Current Assets
|
2.54M | 1.95M | 16.11M | 12.62M | 12.32M | 12.26M | 16.80M | 16.11M |
|
Property, Plant & Equipment (Net)
|
0.01M | | 0.22M | 0.05M | 0.22M | 0.19M | 0.17M | 0.14M |
|
Long-Term Investments
|
| | 1.85M | 5.18M | 4.95M | 4.95M | 1.09M | |
|
Long-Term Deferred Tax
|
0.05M | 0.05M | | | | | | |
|
Non-Current Assets
|
0.76M | 0.62M | 2.31M | 5.56M | 5.38M | 5.23M | 0.71M | 0.58M |
|
Assets
|
3.30M | 2.58M | 18.42M | 18.18M | 17.69M | 17.49M | 17.51M | 16.69M |
|
Accounts Payables
|
| | | | | | 0.42M | |
|
Payables
|
| | | | | | 0.42M | |
|
Accumulated Expenses
|
0.04M | | 0.14M | | 0.14M | | 0.09M | |
|
Other Accumulated Expenses
|
318.12 | | 918.77 | | 0.02M | | 0.00M | |
|
Current Leases
|
0.23M | | 0.24M | | 0.22M | | 0.15M | |
|
Current Taxes
|
0.03M | 0.05M | 0.03M | | | | | |
|
Current Deferred Revenue
|
0.42M | 0.30M | 0.39M | 0.33M | 0.15M | 0.09M | 0.21M | 0.28M |
|
Total Current Liabilities
|
2.12M | 1.85M | 0.77M | 0.60M | 0.51M | 0.22M | 0.46M | 0.48M |
|
Operating Leases
|
0.47M | 0.35M | 0.22M | 0.25M | 0.22M | 0.10M | 0.39M | 0.29M |
|
Total Non-Current Liabilities
|
0.47M | 0.35M | 0.22M | 0.10M | | | 0.39M | |
|
Total Liabilities
|
2.59M | 2.20M | 0.99M | 0.69M | 0.51M | 0.22M | 0.85M | 0.77M |
|
Common Equity
|
0.71M | 0.38M | 17.43M | 17.49M | 17.18M | 17.28M | 16.66M | 15.92M |
|
Shareholder's Equity
|
0.71M | | 17.43M | | 17.18M | | 16.66M | |
|
Liabilities and Shareholders Equity
|
3.30M | 2.58M | 18.42M | 18.18M | 17.69M | 17.49M | 17.51M | 16.69M |
|
Retained Earnings
|
0.71M | 0.38M | -0.30M | -0.21M | -0.56M | -0.48M | -1.18M | -1.74M |
|
Shares Outstanding
|
0.48M | | 0.65M | | 0.65M | | 0.52M | |