|
Net Income (Quarter)
|
322.00M | 239.00M | 139.00M |
|
Share-based Compensation (Quarter)
|
19.00M | 23.00M | 29.00M |
|
Deferred Taxes (Quarter)
|
-4.00M | 37.00M | 64.00M |
|
Asset Writedowns and Impairment (Quarter)
|
26.00M | 1.00M | 6.00M |
|
Cash from Operations (Quarter)
|
682.00M | 412.00M | 715.00M |
|
Amortization of Deferred Charges (Quarter)
|
15.00M | 11.00M | 13.00M |
|
Depreciation & Amortization (CF) (Quarter)
|
247.00M | 254.00M | 256.00M |
|
Change in Receivables (Quarter)
|
98.00M | 146.00M | 2.00M |
|
Change in Inventory (Quarter)
|
-71.00M | 42.00M | 74.00M |
|
Change in Account Payables (Quarter)
|
35.00M | 6.00M | 83.00M |
|
Change in Accured Expenses (Quarter)
|
-9.00M | -32.00M | 119.00M |
|
Other Working Capital Changes (Quarter)
|
28.00M | 19.00M | 278.00M |
|
Capital Expenditures (Quarter)
|
98.00M | 96.00M | 111.00M |
|
Acquisitions (Quarter)
|
-6.00M | | |
|
Cash from Investing Activities (Quarter)
|
-92.00M | -96.00M | -461.00M |
|
Cash from Financing Activities (Quarter)
|
-9.00M | -13.00M | -159.00M |
|
Dividends Paid - Common (Quarter)
|
| 10.00M | 113.00M |
|
Exchange Rate Effect (Quarter)
|
9.00M | -7.00M | -4.00M |
|
Change in Cash (Quarter)
|
590.00M | 296.00M | 91.00M |
|
Free Cash Flow (Quarter)
|
584.00M | 316.00M | 604.00M |
|
Net Cash Flow (Quarter)
|
581.00M | 303.00M | 95.00M |