Mediaco Holding reported revenue of $33.97M and net income of -$8.61M for the quarter ended Jun 2026, up 8.7% year over year. This income statement covers 30 quarters of results from Mar 2019 through Jun 2026, standardized by Business Quant from the company’s SEC filings.
| Income Statement | Mar2019 | Jun2019 | Sep2019 | Dec2019 | Mar2020 | Jun2020 | Sep2020 | Dec2020 | Mar2021 | Jun2021 | Sep2021 | Dec2021 | Mar2022 | Jun2022 | Sep2022 | Dec2022 | Mar2023 | Jun2023 | Sep2023 | Dec2023 | Mar2024 | Jun2024 | Sep2024 | Dec2024 | Mar2025 | Jun2025 | Sep2025 | Dec2025 | Mar2026 | Jun2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue & cost | ||||||||||||||||||||||||||||||
| Revenue | 17.82M | -0.21M | 8.11M | 12.53M | 8.27M | 9.68M | 7.33M | 12.08M | 6.45M | 6.53M | 6.71M | 26.20M | 29.86M | 32.80M | 28.03M | 31.25M | 35.40M | 38.66M | 31.39M | 33.97M | ||||||||||
| Cost of RevenueCost of Rev | 12.54M | 0.55M | 6.62M | 11.32M | 6.98M | 7.92M | 7.24M | 11.05M | 7.17M | 7.17M | 6.65M | 34.65M | 32.67M | 32.68M | 29.21M | 34.77M | 39.46M | 40.38M | 34.82M | 35.23M | ||||||||||
| Gross Profit | 5.28M | -0.76M | 1.49M | 1.21M | 1.29M | 1.76M | 0.10M | 1.03M | -0.73M | -0.65M | 0.06M | -8.45M | -2.81M | 0.12M | -1.18M | -3.53M | -4.07M | -1.71M | -3.44M | -1.26M | ||||||||||
| Operating items | ||||||||||||||||||||||||||||||
| Depreciation & Amortization - TotalDep. & Amort. (Tot) | ||||||||||||||||||||||||||||||
| Restructuring CostsRestructuring | 2.42M | 2.53M | 2.49M | 1.34M | 1.46M | 1.18M | 1.88M | 1.00M | 1.09M | 1.47M | 3.39M | 3.44M | 2.32M | 2.71M | 1.59M | 1.55M | 1.34M | 2.80M | 1.67M | 2.06M | ||||||||||
| Other Operating ExpensesOther Opex | -0.08M | -0.01M | 0.04M | -0.01M | -0.59M | -0.01M | -0.01M | -0.14M | -0.01M | -0.75M | -0.23M | |||||||||||||||||||
| Operating ExpensesOpex | 16.03M | 0.81M | 9.22M | 12.76M | 8.54M | 9.45M | 9.24M | 12.20M | 8.41M | 9.33M | 10.17M | 39.53M | 36.73M | 37.34M | 32.71M | 38.03M | 42.49M | 44.87M | 38.92M | 38.86M | ||||||||||
| Operating IncomeOp. Inc | 1.79M | -1.02M | -1.11M | -0.23M | -0.27M | 0.23M | -1.91M | -0.12M | -1.96M | -2.80M | -3.47M | -13.33M | -6.87M | -4.54M | -4.68M | -6.79M | -7.09M | -6.21M | -7.53M | -4.89M | ||||||||||
| EBIT | 1.79M | -1.02M | -1.11M | -0.23M | -0.27M | 0.23M | -1.91M | -0.12M | -1.96M | -2.80M | -3.47M | -13.33M | -6.87M | -4.54M | -4.68M | -6.79M | -7.09M | -6.21M | -7.53M | -4.89M | ||||||||||
| Non-operating items | ||||||||||||||||||||||||||||||
| Non Operating Interest Expenses | 2.90M | -0.43M | 2.08M | 1.93M | 1.67M | 1.31M | 0.10M | 0.12M | 0.09M | 0.12M | 0.14M | 3.78M | 3.27M | 3.94M | 3.75M | 3.85M | 3.93M | 3.96M | 3.94M | 4.03M | ||||||||||
| Interest & Investment IncomeInt & Inv Inc | -0.12M | -0.09M | -0.12M | -0.14M | -3.78M | -3.27M | -3.94M | -3.75M | ||||||||||||||||||||||
| Other Non Operating IncomeOther Non Op Inc. | -1.22M | 0.13M | -0.12M | -0.02M | 0.11M | 0.01M | 0.01M | -0.02M | 0.01M | 0.11M | 2.12M | 0.75M | 0.98M | 3.68M | 0.54M | |||||||||||||||
| Non Operating IncomeNon Op. Inc. | -2.08M | -1.93M | -1.67M | -2.40M | 0.03M | -0.24M | -0.10M | -0.01M | -0.13M | -34.80M | 62.14M | 0.01M | -3.64M | -0.33M | -10.52M | -26.08M | -0.26M | -3.49M | ||||||||||||
| Net income details | ||||||||||||||||||||||||||||||
| EBT | -1.10M | -0.60M | -3.19M | -2.16M | -1.94M | -2.17M | -1.88M | -0.35M | -2.07M | -2.81M | -3.59M | -48.12M | 55.27M | -4.53M | -8.33M | -7.11M | -17.61M | -32.28M | -7.79M | -8.38M | ||||||||||
| Tax ProvisionsTaxes | 0.08M | 0.10M | 0.07M | 0.08M | 0.08M | 0.11M | 0.07M | 0.07M | 0.08M | 0.07M | 0.08M | 0.18M | 0.34M | -0.29M | 0.28M | 0.28M | 0.28M | 0.05M | 1.32M | -0.15M | ||||||||||
| Profit After TaxPAT | -1.90M | -0.59M | -4.29M | -2.90M | -3.49M | 43.22M | -2.11M | -0.42M | -2.32M | -2.79M | -3.68M | -48.31M | 54.93M | -4.24M | -8.61M | -7.39M | -17.89M | -32.34M | -9.37M | -8.61M | ||||||||||
| Equity Income | -0.30M | -0.40M | ||||||||||||||||||||||||||||
| Income from Non-Controlling InterestsInc. Minority | 0.83M | 0.64M | 1.31M | 0.20M | 0.28M | |||||||||||||||||||||||||
| Income from Continuing OperationsIncome (Continuing) | -1.19M | -0.70M | -3.26M | -2.24M | -2.02M | -2.28M | -1.96M | -0.43M | -2.15M | -2.88M | -3.68M | -48.31M | 54.93M | -4.24M | -8.61M | -7.39M | -17.89M | -32.34M | -9.11M | -8.22M | ||||||||||
| Income from Discontinued OperationsIncome (Discontinued) | -1.04M | -0.67M | -0.64M | 46.90M | -0.15M | 0.01M | -0.16M | 0.02M | ||||||||||||||||||||||
| Consolidated Net IncomeConsol Net Inc. | -1.19M | -0.70M | -4.30M | -2.90M | -2.65M | 44.62M | -2.11M | -0.42M | -2.32M | -2.86M | -3.68M | -48.31M | 54.93M | -4.24M | -8.61M | -7.39M | -17.89M | -32.34M | -9.11M | -8.22M | ||||||||||
| Income towards Parent CompanyParent Net Inc | -1.19M | -0.70M | -4.30M | -2.90M | -2.65M | 44.62M | -2.11M | -0.42M | -2.32M | -2.86M | -3.68M | -48.31M | 54.93M | -4.24M | -8.61M | -7.39M | -17.89M | -32.34M | -9.11M | -8.22M | ||||||||||
| Preferred Dividend PaymentsPref Dividends | 0.71M | 0.74M | 0.84M | 0.78M | 0.84M | 0.87M | 0.59M | 0.60M | 0.60M | 0.63M | 0.72M | 0.13M | ||||||||||||||||||
| Net Income towards Common StockholdersNet Income | -1.90M | -3.32M | -5.13M | -3.68M | -3.49M | 39.89M | -2.70M | -1.02M | -2.92M | -3.41M | -4.40M | -49.26M | 54.29M | -5.55M | -8.80M | -7.67M | -17.89M | -32.34M | -9.37M | -8.61M | ||||||||||
| Additional items | ||||||||||||||||||||||||||||||
| EPS (Basic) | -0.26 | -0.46 | -0.68 | -0.47 | -0.21 | 2.98 | -0.11 | -0.04 | -0.12 | -0.14 | -0.18 | -0.75 | 0.73 | -0.09 | -0.12 | -0.10 | -0.22 | -0.41 | -0.11 | -0.10 | ||||||||||
| EPS (Diluted) | -0.26 | -0.46 | -0.68 | -0.47 | -0.21 | 2.98 | -0.11 | -0.04 | -0.12 | -0.14 | -0.18 | -0.75 | 0.64 | -0.09 | -0.12 | -0.10 | -0.22 | -0.41 | -0.11 | -0.10 | ||||||||||
| Shares Outstanding | 7.20M | 7.22M | 7.56M | 7.81M | 16.85M | 13.38M | 24.72M | 24.95M | 24.71M | 24.88M | 25.08M | 65.42M | 74.27M | 59.82M | 74.45M | 79.72M | 81.72M | 79.39M | 81.67M | 82.59M | ||||||||||
| Shares Outstanding (Diluted)Shares Outstanding (Dil.) | 7.37M | 7.22M | 7.56M | 7.81M | 16.85M | 13.38M | 24.72M | 24.95M | 24.71M | 24.88M | 25.08M | 65.42M | 84.18M | 59.82M | 74.45M | 79.72M | 81.72M | 79.39M | 81.67M | 82.59M | ||||||||||
| Shares Outstanding (Entity)Shares Outstanding (Entity.) | 7.20M | 7.22M | 7.56M | 7.81M | 21.65M | 25.86M | 26.03M | 25.82M | 26.44M | 26.16M | 25.99M | 65.42M | 74.27M | 59.82M | 74.45M | 79.72M | 76.46M | 76.31M | 76.30M | 76.90M | ||||||||||
| EBITDA | 1.79M | -1.02M | -1.11M | -0.23M | -0.27M | 0.23M | -1.91M | -0.12M | -1.96M | -2.80M | -3.47M | -13.33M | -6.87M | -4.54M | -4.68M | -6.79M | -7.09M | -6.21M | -7.53M | -4.89M | ||||||||||
| Interest ExpensesInt Expense | 2.90M | -0.43M | 2.08M | 1.93M | 1.67M | 1.31M | 0.10M | 0.12M | 0.09M | 0.12M | 0.14M | 3.78M | 3.27M | 3.94M | 3.75M | 3.85M | 3.93M | 3.96M | 3.94M | 4.03M | ||||||||||
| Tax Rate | -7.51% | -17.06% | -2.29% | -3.52% | -4.02% | -5.02% | -3.99% | -21.13% | -4.06% | -2.63% | -2.34% | -0.38% | 0.62% | 6.35% | -3.36% | -3.92% | -1.60% | -0.17% | -16.97% | 1.79% |