Mediaco Holding Income Statement (2019-2025) | MDIA

1Y3Y5Y7Y10YAll
Download Data
Income Statement Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 8.15M16.33M4.30M40.80M11.79M7.00M9.36M11.12M9.74M14.38M17.82M-0.21M8.11M12.53M8.27M9.68M7.33M12.08M6.45M6.53M6.71M26.20M29.86M32.80M28.03M31.25M35.40M
Cost of Revenue 6.89M12.28M3.91M31.13M9.46M6.48M7.75M8.73M7.76M7.82M12.54M0.55M6.62M11.32M6.98M7.92M7.24M11.05M7.17M7.17M6.65M34.65M32.67M32.68M29.21M34.77M39.46M
Gross Profit 1.26M4.06M0.39M9.67M2.33M0.51M1.61M2.39M1.98M6.56M5.28M-0.76M1.49M1.21M1.29M1.76M0.10M1.03M-0.73M-0.65M0.06M-8.45M-2.81M0.12M-1.18M-3.53M-4.07M
Operating items
Restructuring Costs 4.30M1.17M0.93M1.21M1.03M1.64M1.84M2.42M2.53M2.49M1.34M1.46M1.18M1.88M1.00M1.09M1.47M3.39M3.44M2.32M2.71M1.59M1.55M1.34M
Other Operating Expenses 0.04M1.77M0.76M32.21M10.48M-0.00M-0.10M-0.01M0.01M0.07M-0.08M-0.01M0.04M-0.01M-0.59M-0.01M-0.01M-0.14M-0.01M
Operating Expenses 7.23M12.59M4.00M36.51M11.65M8.58M9.96M10.76M10.38M10.57M16.03M0.81M9.22M12.76M8.54M9.45M9.24M12.20M8.41M9.33M10.17M39.53M36.73M37.34M32.71M38.03M42.49M
Operating Income 0.92M3.75M0.30M4.29M0.14M-1.59M-0.60M-0.29M-0.63M3.81M1.79M-1.02M-1.11M-0.23M-0.27M0.23M-1.91M-0.12M-1.96M-2.80M-3.47M-13.33M-6.87M-4.54M-4.68M-6.79M-7.09M
EBIT 0.92M3.75M0.30M4.29M0.14M-1.59M-0.60M-0.29M-0.63M3.81M1.79M-1.02M-1.11M-0.23M-0.27M0.23M-1.91M-0.12M-1.96M-2.80M-3.47M-13.33M-6.87M-4.54M-4.68M-6.79M-7.09M
Non-operating items
Interest & Investment Income -0.12M-0.09M-0.12M-0.14M-3.78M-3.27M-3.94M-3.75M
Other Non Operating Income -0.08M-1.22M0.13M-0.12M-0.02M0.11M0.01M0.01M-0.02M0.01M0.11M2.12M0.75M
Non Operating Income -0.82M-2.08M-1.93M-1.67M-2.40M0.13M-0.24M-0.10M-0.01M-0.13M-34.80M62.14M0.01M-3.64M2.12M-10.52M
Net income details
EBT 0.92M3.75M0.30M3.47M-2.10M-3.87M-3.02M-2.21M-3.17M1.02M-1.10M-0.60M-3.19M-2.16M-1.94M-2.17M-1.88M-0.35M-2.07M-2.81M-3.59M-48.12M55.27M-4.53M-8.33M-8.52M-17.61M
Tax Provisions 0.29M1.23M0.10M1.52M-0.62M14.49M-0.02M1.71M0.08M0.08M0.08M0.10M0.07M0.08M0.08M0.11M0.07M0.07M0.08M0.07M0.08M0.18M0.34M-0.29M0.28M0.28M0.28M
Profit After Tax 0.63M2.52M0.20M1.95M-1.49M-18.36M-2.99M-3.92M-3.25M0.94M-1.19M-2.60M-4.29M-2.90M-2.65M40.76M-2.11M-0.43M-2.32M-2.79M-3.68M-48.31M54.93M-4.24M-8.61M-8.80M-17.89M
Income from Non-Controlling Interests 0.83M0.64M1.31M0.20M0.28M
Income from Continuing Operations 0.63M2.52M0.20M1.95M-1.49M-18.36M-2.99M-3.92M-3.25M0.94M-1.19M-0.70M-3.26M-2.24M-2.02M-2.28M-1.96M-0.43M-2.15M-2.88M-3.68M-48.31M54.93M-4.24M-8.61M-8.80M-17.89M
Consolidated Net Income 0.63M2.52M0.20M1.95M-1.49M-18.36M-2.99M-3.92M-3.25M0.94M-1.19M-0.70M-1.03M-0.67M-0.64M43.04M-0.15M0.01M-0.16M0.10M-8.61M-8.80M-17.89M
Income towards Parent Company 0.63M2.52M0.20M1.95M-1.49M-18.36M-2.99M-3.92M-3.25M0.94M-1.19M-0.70M-1.03M-0.67M-0.64M43.04M-0.15M0.01M-0.16M0.10M-8.61M-8.80M-17.89M
Preferred Dividend Payments 0.11M0.53M0.53M0.53M0.56M0.63M0.67M0.71M0.74M0.84M0.78M0.84M0.87M0.59M0.60M0.60M0.63M0.72M0.13M
Net Income towards Common Stockholders 0.63M2.52M1.44M1.84M-2.01M-18.89M-3.53M-4.47M-3.89M0.27M-1.90M-3.32M-5.13M-3.68M-3.49M39.89M-2.70M-1.02M-2.92M-3.41M-4.40M-49.26M54.29M-5.55M-8.80M-9.08M-17.89M
Additional items
EPS (Basic) 0.381.510.870.80-0.28-2.66-0.50-0.63-0.550.02-0.26-0.45-0.68-0.47-0.213.20-0.11-0.04-0.12-0.14-0.18-0.750.73-0.09-0.12-0.11-0.22
EPS (Weighted Average and Diluted) -2.660.02-0.46-0.68-0.47-0.213.20-0.11-0.04-0.12-0.14-0.18-0.750.66-0.09-0.12-0.11-0.22
Shares Outstanding (Weighted Average) 0.00M0.00M0.00M2.20M0.01M0.01M0.01M0.01M0.01M7.19M7.20M7.22M7.56M7.81M16.85M13.38M24.72M24.95M25.03M24.88M25.08M65.42M74.27M59.82M74.45M79.72M81.72M
Shares Outstanding (Diluted Average) 7.37M7.22M7.56M7.81M16.85M13.38M24.72M24.95M25.03M24.88M25.08M65.42M84.18M59.82M74.45M79.72M81.72M
EBITDA 0.92M3.75M0.30M4.29M0.14M-1.59M-0.60M-0.29M-0.63M3.81M1.79M-1.02M-1.11M-0.23M-0.27M0.23M-1.91M-0.12M-1.96M-2.80M-3.47M-13.33M-6.87M-4.54M-4.68M-6.79M-7.09M
Interest Expenses 0.82M2.24M2.28M2.41M2.56M2.54M2.70M2.90M-0.43M2.08M1.93M1.67M1.31M0.10M0.12M0.09M0.12M0.14M3.78M3.27M3.85M3.93M
Tax Rate 31.52%32.75%32.66%43.86%29.35%-374.88%0.73%-77.31%-2.55%8.00%-7.51%-17.06%-2.29%-3.52%-4.02%-5.02%-3.99%-21.13%-4.06%-2.63%-2.34%-0.38%0.62%6.35%-3.36%-3.27%-1.60%