|
Revenue (Quarter)
|
| | | | | | | 7.04M | 6.10M | 5.08M | 4.25M | 3.44M | 5.29M | 6.33M | 7.48M | 8.17M | 7.60M | 6.71M | 5.07M | 3.79M | 4.09M | 3.99M |
|
Cost of Revenue (Quarter)
|
| | | | | | | 3.81M | 3.59M | 2.90M | 2.46M | 1.97M | 2.85M | 3.38M | 4.16M | 4.51M | 4.26M | 3.54M | 2.77M | 2.17M | 2.24M | 1.96M |
|
Gross Profit (Quarter)
|
| | | | | | | 3.23M | 2.51M | 2.18M | 1.79M | 1.47M | 2.44M | 2.94M | 3.31M | 3.67M | 3.35M | 3.17M | 2.29M | 1.62M | 1.85M | 2.03M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.18M |
|
Selling, General & Administrative (Quarter)
|
| | 0.29M | 1.19M | 1.78M | 0.47M | 0.25M | 3.48M | 4.28M | 5.08M | 4.78M | 5.64M | 5.37M | 5.09M | 5.76M | 4.55M | 4.46M | 4.06M | 4.41M | 4.96M | 4.09M | 4.00M |
|
Restructuring Costs (Quarter)
|
| | | | | | | 0.50M | 2.00M | 2.90M | 1.20M | 1.60M | 1.30M | 3.40M | 1.20M | 0.70M | -0.40M | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | -0.50M | -2.00M | -2.90M | -1.20M | -1.60M | -1.30M | -3.40M | -1.20M | -0.70M | 0.40M | | | | | |
|
Operating Expenses (Quarter)
|
| | 0.29M | 1.19M | 1.78M | 0.47M | 0.25M | 3.48M | 4.28M | 5.08M | 4.78M | 5.64M | 5.37M | 5.09M | 5.76M | 4.55M | 4.46M | 4.06M | 4.41M | 4.96M | 4.09M | 4.00M |
|
Operating Income (Quarter)
|
| | -0.29M | -1.19M | -1.78M | -0.47M | -0.25M | -0.25M | -1.77M | -2.90M | -2.99M | -4.17M | -2.93M | -2.14M | -2.44M | -0.89M | -1.11M | -0.90M | -2.12M | -3.34M | -2.24M | -1.97M |
|
EBIT (Quarter)
|
| | -0.29M | -1.19M | -1.78M | -0.47M | -0.25M | -0.25M | -1.77M | -2.90M | -2.99M | -4.17M | -2.93M | -2.14M | -2.44M | -0.89M | -1.11M | -0.90M | -2.12M | -3.34M | -2.24M | -1.97M |
|
Interest & Investment Income (Quarter)
|
| | 0.01M | 0.00M | 0.00M | 0.00M | 0.42M | 1.12M | -1.53M | 0.04M | 0.04M | 0.04M | 0.04M | 0.01M | -0.01M | -0.01M | 0.01M | -0.02M | -0.28M | | | |
|
Other Non Operating Income (Quarter)
|
| | -2.62M | | | -7.51M | -1.31M | 0.02M | 0.02M | 0.01M | -0.39M | -0.02M | -0.01M | -0.02M | -0.01M | -0.01M | -0.01M | -0.01M | -0.01M | -0.01M | -0.00M | -0.01M |
|
Non Operating Income (Quarter)
|
| | -2.62M | | | | | -0.04M | 0.04M | -0.67M | -0.04M | -6.52M | -0.64M | -1.04M | -0.35M | -0.58M | -6.49M | 3.86M | -5.86M | -0.21M | 3.25M | -1.45M |
|
EBT (Quarter)
|
| | -2.90M | 2.23M | -4.69M | 7.05M | 1.49M | -0.29M | -1.72M | -3.56M | -3.03M | -10.68M | -3.57M | -3.18M | -2.79M | -1.47M | -7.60M | 2.97M | -7.99M | -3.55M | 7.66M | -3.42M |
|
Tax Provisions (Quarter)
|
| | | -3.42M | 4.18M | -7.52M | 0.03M | 0.09M | 0.01M | 0.05M | 0.04M | -0.05M | -0.02M | 0.02M | 0.07M | 0.04M | -0.01M | 0.07M | -0.02M | 0.00M | -0.04M | -0.01M |
|
Profit After Tax (Quarter)
|
| | -2.90M | 2.23M | -4.69M | -0.53M | -0.27M | -0.38M | -1.74M | -3.61M | -3.07M | -10.63M | -3.55M | -3.21M | -2.86M | -1.50M | -7.58M | 2.90M | -7.97M | -3.55M | 1.05M | -3.41M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | -2.90M | 5.65M | -8.88M | 14.57M | 1.46M | -0.38M | -1.74M | -3.61M | -3.07M | -10.63M | -3.55M | -3.21M | -2.86M | -1.50M | -7.58M | 2.90M | -7.97M | -3.55M | 7.71M | -3.41M |
|
Consolidated Net Income (Quarter)
|
| | -2.90M | 5.65M | -8.88M | 14.57M | 1.46M | -0.38M | -1.74M | -3.61M | -3.07M | -10.63M | -3.55M | -3.21M | -2.86M | -1.50M | -7.58M | 2.90M | -7.97M | -3.55M | 7.71M | -3.41M |
|
Income towards Parent Company (Quarter)
|
| | -2.90M | 5.65M | -8.88M | 14.57M | 1.46M | -0.38M | -1.74M | -3.61M | -3.07M | -10.63M | -3.55M | -3.21M | -2.86M | -1.50M | -7.58M | 2.90M | -7.97M | -3.55M | 7.71M | -3.41M |
|
Net Income towards Common Stockholders (Quarter)
|
| | -2.90M | 5.65M | -8.88M | 14.57M | 1.46M | -0.38M | -1.74M | -3.61M | -3.07M | -10.63M | -3.55M | -3.21M | -2.86M | -1.50M | -7.58M | 2.68M | -7.97M | -3.55M | 7.71M | -3.41M |
|
EPS (Basic) (Quarter)
|
| | -0.09 | 0.07 | -0.17 | 0.22 | 0.05 | -0.03 | -0.13 | -0.27 | -0.23 | -0.77 | -0.19 | -0.19 | -0.16 | -0.08 | -0.41 | 0.13 | -0.31 | -0.13 | 0.05 | -0.11 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | -0.40 | | 0.23 | -0.03 | -0.13 | -0.27 | -0.23 | -0.77 | -0.19 | -0.19 | -0.16 | -0.08 | -0.41 | 0.11 | -0.31 | -0.13 | 0.05 | -0.11 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | 6.11M | 0.07M | 21.97M | 6.33M | 6.33M | 0.07M | 13.14M | 8.43M | 4.71M | 13.82M | 14.09M | 16.56M | 0.07M | 17.34M | 17.93M | 22.99M | 25.42M | 25.15M | 0.00M | 31.76M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | 21.97M | | 6.33M | 13.13M | 13.14M | 13.19M | 13.20M | 13.41M | 14.09M | 16.56M | 17.08M | 17.86M | 17.93M | 24.03M | 25.42M | 26.32M | 26.52M | 31.76M |
|
EBITDA (Quarter)
|
| | -0.29M | -1.19M | -1.78M | -0.47M | -0.25M | -0.25M | -1.77M | -3.61M | -3.07M | -10.63M | -3.53M | -3.21M | -2.86M | -1.49M | -7.61M | 2.91M | -7.94M | -3.56M | 1.05M | -3.42M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | 0.01M | | 0.58M | | 0.30M | 0.29M | 0.01M |
|
Tax Rate (Quarter)
|
| | | -153.55% | -89.12% | -106.59% | 1.78% | -28.81% | -0.87% | -1.29% | -1.32% | 0.51% | 0.59% | -0.69% | -2.47% | -2.52% | 0.18% | 2.39% | 0.24% | -0.06% | -0.56% | 0.29% |