|
Revenue
|
967.00M | 1,386.00M | 1,869.00M | 2,079.00M | 1,654.00M |
|
Cost of Revenue
|
591.00M | 731.00M | 947.00M | 1,032.00M | 913.00M |
|
Gross Profit
|
376.00M | 655.00M | 922.00M | 1,047.00M | 741.00M |
|
Research & Development
|
440.00M | 544.00M | 789.00M | 889.00M | 1,083.00M |
|
Selling, General & Administrative
|
33.00M | 34.00M | 50.00M | 73.00M | 70.00M |
|
Other Operating Expenses
|
116.00M | 134.00M | 120.00M | 118.00M | 2,813.00M |
|
Operating Expenses
|
589.00M | 712.00M | 959.00M | 1,080.00M | 3,966.00M |
|
Operating Income
|
-213.00M | -57.00M | -37.00M | -33.00M | -3225.00M |
|
EBIT
|
-213.00M | -57.00M | -37.00M | -33.00M | -3225.00M |
|
Interest & Investment Income
|
6.00M | 3.00M | 18.00M | | |
|
Other Non Operating Income
|
-5.00M | -3.00M | 11.00M | 49.00M | 62.00M |
|
Non Operating Income
|
-53.00M | -3.00M | 11.00M | 49.00M | 62.00M |
|
EBT
|
-212.00M | -96.00M | -49.00M | 29.00M | -3163.00M |
|
Tax Provisions
|
37.00M | 47.00M | 67.00M | 58.00M | -73.00M |
|
Profit After Tax
|
-196.00M | -75.00M | -82.00M | -27.00M | -3090.00M |
|
Income from Continuing Operations
|
-249.00M | -143.00M | -116.00M | -29.00M | -3090.00M |
|
Consolidated Net Income
|
-249.00M | -143.00M | -116.00M | -29.00M | -3090.00M |
|
Income towards Parent Company
|
-249.00M | -143.00M | -116.00M | -29.00M | -3090.00M |
|
Net Income towards Common Stockholders
|
-249.00M | -143.00M | -116.00M | -29.00M | -3090.00M |
|
EPS (Basic)
|
-0.26 | -0.10 | -0.11 | -0.03 | -3.82 |
|
EPS (Weighted Average and Diluted)
|
-0.26 | -0.10 | -0.11 | -0.03 | -3.82 |
|
Shares Outstanding (Weighted Average)
|
| 796.26M | 801.91M | 806.15M | 811.05M |
|
Shares Outstanding (Diluted Average)
|
750.00 | 750.00M | 759.00M | 805.00M | 809.00M |
|
EBITDA
|
-213.00M | -57.00M | -37.00M | -33.00M | -3225.00M |
|
Interest Expenses
|
| | 24.00M | | |
|
Tax Rate
|
| | | | 2.31% |