|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.05B | 0.06B | 0.06B | 0.05B | 0.05B | 0.06B | 0.06B | 0.05B | 0.07B | 0.08B | 0.08B | 0.09B | 0.08B | 0.06B | 0.18B | 0.06B | 0.04B | 0.05B | 0.08B | 0.07B |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.04B | 0.02B | -0.06B | -0.00B | -0.00B | -0.00B | 0.07B | 0.00B | -0.00B | 0.05B | -0.05B | -0.00B | -0.00B | 0.06B | -0.07B | 0.00B | 0.04B | -0.05B | -0.00B | -0.00B |
|
Change in Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 13.11B | 14.19B | 16.96B | 8.21B | 6.28B | 7.00B | 4.28B | 3.36B | 5.03B | 7.14B | 6.61B | 4.69B | 7.19B | 8.54B | 8.94B | 8.01B | 10.14B | 12.16B | 14.76B | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -0.03B | -0.66B | 0.34B | 1.30B | -0.42B | 0.96B | -0.86B | -0.30B | -0.24B | -0.55B | 0.74B | -0.38B | 0.05B | -0.49B | -0.01B | 0.15B | -0.12B | 0.03B | -0.40B | -0.60B |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -0.00B | 0.00B | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Change in Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.03B | 0.17B | -0.06B | -0.24B | -0.00B | -0.19B | 0.02B | 0.04B | 0.10B | 0.18B | -0.37B | 0.03B | 0.07B | 0.22B | -0.00B | -0.04B | 0.01B | 0.01B | 0.21B | -0.18B |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -0.00B | -0.01B | 0.00B | 0.01B | 0.01B | 0.03B | -0.03B | 0.01B | 0.02B | -0.04B | 0.05B | 0.01B | -0.01B | 0.00B | -0.02B | -0.02B | 0.01B | 0.02B | -0.02B | -0.02B |
|
Change in Net Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.01B | 0.01B | -0.00B | -0.00B | 0.02B | 0.00B |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17B | -0.00B | | | | | | | |
|
Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | | | | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.03B | 0.03B | -0.03B | 0.00B | | 0.01B | 0.01B | 0.02B | 0.00B | 0.00B | -0.34B | 0.01B | | | 0.89B | 0.19B | | | 0.87B | 0.12B |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.03B | 0.05B | -0.36B | -0.25B | -1.10B | -1.70B | 0.19B | -1.12B | -1.24B | 0.01B | -0.91B | -0.70B | -0.32B | 0.18B | -0.04B | -0.00B | -0.03B | -0.18B | 0.01B | -0.34B |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -0.02B | 0.91B | 0.04B | -1.51B | 0.82B | 2.02B | -0.25B | 1.27B | -1.27B | 2.94B | 1.05B | 0.14B | 0.94B | -2.03B | -0.97B | 0.30B | 0.28B | 1.22B | -0.92B | -0.11B |
|
Long-Term Debt Issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 2.65B | 8.40B | -28.80B | 0.63B | -0.62B | 0.00B | 65.77B | 22.34B | -22.31B | 0.03B | 0.00B | | | 0.00B | | 58.64B | | | | 69.47B |
|
Long-Term Debt Repayments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 2.50B | 8.29B | 2.45B | 0.78B | 20.41B | 24.70B | 20.00B | 22.19B | | | | 25.87B | | | | 59.01B | | | | 68.54B |
|
Short-Term Debt issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15B | | | | | | | | | | | | |
|
Shares Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B |
|
Preferred Shares Issued (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.05B | | | | | 0.01B | 0.00B | | | | | | | | | | | | | |
|
Preferred Shares Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | | | | | | |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.13B | 1.01B | 0.25B | -1.67B | 1.37B | 0.80B | 0.57B | 1.57B | 1.49B | 0.57B | 0.35B | 1.00B | 0.30B | 0.37B | -0.07B | -0.10B | 0.27B | 0.10B | -0.00B | 0.80B |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.13B | 0.40B | 0.23B | -0.62B | -0.15B | 0.07B | -0.10B | 0.14B | 0.01B | 0.03B | 0.18B | -0.08B | 0.03B | 0.06B | -0.13B | 0.04B | 0.13B | -0.05B | -0.39B | -0.13B |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -0.03B | -0.66B | 0.34B | 1.29B | -0.42B | 0.96B | -0.86B | -0.30B | -0.24B | -0.55B | 0.73B | -0.39B | 0.05B | -0.50B | -0.02B | 0.14B | -0.12B | 0.03B | -0.42B | -0.60B |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.13B | 0.40B | 0.23B | -0.62B | -0.15B | 0.07B | -0.10B | 0.14B | 0.01B | 0.03B | 0.18B | -0.08B | 0.03B | 0.06B | -0.13B | 0.04B | 0.13B | -0.05B | -0.39B | -0.13B |