Merchants Bancorp Cash Flow Statement

Cash Flow Statement Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Operating Activities
Net Income 0.03B0.03B0.05B0.06B0.08B0.18B0.23B0.22B0.28B0.32B
Depreciation and Depletion 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Deferred Taxes 0.00B-0.00B-0.00B0.00B-0.00B-0.00B0.01B0.00B-0.00B0.00B
Gains from Investment Securities 0.02B0.02B0.03B0.02B0.02B0.06B0.08B0.07B0.07B0.08B
Change in Loans 15.77B20.02B18.50B18.03B32.79B83.79B61.23B25.77B22.14B29.37B
Cash from Operations 0.12B-0.15B-0.18B0.20B-1.26B-0.87B-0.05B0.98B-0.36B-0.84B
Depreciation, Depletion & Amortization
Amortizatization of Intangibles 0.01B0.01B0.00B0.00B0.01B0.01B0.00B
Depreciation & Amortization (CF) 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Change in Working Capital
Change in Inventory 0.02B0.03B0.00B0.02B0.11B0.07B0.23B-0.42B-0.04B0.32B
Change in Accured Expenses -0.00B0.00B-0.00B0.00B0.02B0.00B0.00B0.02B0.04B-0.01B
Investing Activities
Change in Net Loans 0.24B0.12B0.30B0.48B0.89B2.12B
Capital Expenditures 0.00B0.00B0.00B0.01B0.01B0.00B0.00B0.01B0.01B0.02B
Sales of Property, Plant and Equipment 0.00B0.00B
Change in Intangibles 0.00B
Acquisitions -0.00B0.01B0.00B0.17B
Divestments 0.01B
Change in Acquisitions & Divestments 0.33B0.21B0.12B0.19B0.65B0.61B0.14B0.13B0.49B0.90B
Cash from Investing Activities -0.35B-0.27B-0.52B-0.51B-0.96B-2.53B-0.47B-2.86B-3.26B-0.87B
Financing Activities
Other financing activities 0.43B0.39B0.51B0.16B2.25B1.93B1.57B1.09B3.99B-1.91B
Debt Issuance and Repayment
Long-Term Debt Issuances 0.29B0.22B0.75B1.09B8.92B61.09B31.47B65.78B95.57B166.32B
Long-Term Debt Repayments 0.29B0.22B0.75B0.93B8.91B59.92B31.79B65.89B95.70B162.87B
Short-Term Debt issuances 0.01B-0.04B-0.02B0.00B0.00B0.00B0.04B
Change in Capital Stock
Shares Issued 0.00B0.11B0.10B
Shares Repurchased 0.00B
Preferred Shares Issued 0.01B0.03B0.19B0.19B0.14B0.22B
Preferred Shares Repurchased 0.02B0.04B0.05B
Dividend Payments
Dividends Paid - Common 0.00B0.01B0.01B0.01B0.02B0.02B0.03B0.04B0.05B0.05B
Misc.
Cash from Financing Activities 0.45B0.41B0.61B0.28B2.38B3.08B1.38B1.08B3.97B1.60B
Change in Cash 0.22B-0.00B-0.09B-0.02B0.17B-0.33B0.85B-0.81B0.36B-0.11B
Beginning Cash Balance -0.22B0.00B0.09B0.02B-0.17B0.33B-0.85B0.81B-0.36B0.11B
Free Cash Flow 0.12B-0.15B-0.18B0.20B-1.27B-0.88B-0.05B0.97B-0.36B-0.85B
Net Cash Flow 0.22B-0.00B-0.09B-0.02B0.17B-0.33B0.85B-0.81B0.36B-0.11B