|
Net Income (Quarter)
|
| | | | | | 0.40M | 0.42M | 0.28M | 0.25M | 0.75M | 0.51M | 0.30M | 0.37M | 0.49M | 0.09M | 0.27M | -0.63M | 0.09M | 0.17M | 0.05M | 0.15M | -0.33M | 0.44M | 0.50M | 0.49M |
|
Depreciation and Depletion (Quarter)
|
| | | | | | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.04M | 0.05M | 0.08M | 0.07M | 0.07M | 0.07M | 0.07M | 0.08M | 0.07M | 0.07M | 0.07M |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | 0.03M | 0.03M | 0.03M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M |
|
Deferred Taxes (Quarter)
|
| | | | | | 0.13M | 0.12M | 0.08M | 0.06M | 0.10M | 0.08M | 0.07M | 0.05M | 0.05M | 0.14M | 0.00M | -0.20M | -0.08M | 0.04M | -0.02M | 0.11M | -0.14M | 0.03M | -0.06M | 0.00M |
|
Gains from Sales and Divestitures (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.01M | | | | 0.01M | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | 0.02M | 0.01M | 0.03M | -0.06M | 0.70M | 0.02M | -0.02M | | 0.19M | 0.10M | 0.10M | -0.68M | 0.10M | 0.00M | 0.10M | 0.14M | 0.09M | 0.14M | 0.14M |
|
Non-cash Items (Quarter)
|
| | | | | | | | | | | | 0.01M | | 0.02M | 0.02M | 0.02M | 0.03M | 0.14M | 0.00M | 0.37M | 0.05M | 0.34M | 0.08M | 0.08M | 0.08M |
|
Change in Interest Receivables (Quarter)
|
| | | | | | 0.09M | -0.05M | 0.03M | -0.03M | 0.06M | -0.01M | 0.05M | -0.02M | 0.02M | -0.08M | 0.11M | -0.05M | 0.00M | -0.07M | 0.06M | -0.01M | 0.09M | 0.03M | 0.01M | 0.01M |
|
Change in Loans (Quarter)
|
| | | | | | 7.19M | 6.73M | 5.88M | 2.13M | 2.35M | 0.91M | 0.12M | 1.20M | 1.77M | 2.67M | 1.55M | 0.30M | 0.05M | 1.86M | 2.36M | 0.39M | 1.44M | 1.67M | 0.55M | 1.81M |
|
Cash from Operations (Quarter)
|
| | | | | | 1.34M | 0.45M | -0.25M | 0.38M | 0.24M | 1.48M | -0.51M | 0.29M | 0.73M | 0.37M | 0.62M | -0.80M | 0.23M | 0.95M | 0.11M | 0.85M | -0.46M | 0.46M | 1.41M | 0.13M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | -0.03M | -0.03M | -0.03M | -0.03M | -0.03M | -0.03M | -0.03M | -0.02M | -0.02M | -0.02M | -0.02M | -0.01M | -0.01M | -0.01M | -0.01M | -0.01M | -0.01M | -0.00M | -890.00 | -632.00 |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | 0.17M | 0.38M | 0.11M | 0.03M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.02M | 0.01M | 0.01M | 0.02M | 0.01M | 0.03M | 0.02M | 0.02M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.04M | 0.05M | 0.08M | 0.07M | 0.07M | 0.07M | 0.07M | 0.08M | 0.07M | 0.07M | 0.07M |
|
Change in Accured Expenses (Quarter)
|
| | | | | | 0.40M | 0.22M | -0.52M | 0.12M | -0.09M | 1.03M | -0.88M | -0.10M | 0.44M | 0.34M | 0.38M | -1.03M | 0.07M | 0.77M | 0.13M | 1.07M | -1.04M | 0.13M | 0.79M | -0.38M |
|
Change in Net Loans (Quarter)
|
| | | | | | 4.32M | 3.15M | 8.51M | 7.45M | 21.81M | 7.76M | -0.79M | 9.43M | -2.27M | -0.20M | -3.33M | -2.68M | -8.47M | -7.46M | 0.77M | 11.80M | 12.10M | 5.39M | 5.67M | -0.22M |
|
Capital Expenditures (Quarter)
|
| | | | | | 0.05M | 0.01M | | 0.02M | 0.01M | 0.06M | 0.00M | | -1.00 | 1.65M | 0.35M | 0.25M | 0.02M | 0.02M | 0.01M | 0.08M | 0.07M | 0.01M | 0.01M | 0.02M |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | 1.27M | 0.06M | 1.20M | 1.37M | -2.43M | 0.32M | -0.31M | 0.01M | 0.00M | 0.01M | 1.29M | 0.64M | 0.35M | 0.14M | -0.12M | 1.59M | 0.10M | 0.09M | 1.15M | 0.07M |
|
Cash from Investing Activities (Quarter)
|
| | | | | | -2.86M | -7.42M | -10.36M | -4.33M | -22.12M | -5.66M | 0.88M | -12.10M | 2.46M | -1.52M | 2.78M | 7.43M | 9.02M | 7.46M | -0.22M | -10.96M | -11.88M | -5.87M | -3.88M | -1.01M |
|
Other financing activities (Quarter)
|
| | | | | | -4.92M | 1.48M | 9.96M | 5.60M | -0.89M | -0.35M | 15.27M | -1.95M | -3.82M | -8.65M | -9.26M | -9.67M | 27.60M | -0.82M | 1.25M | 12.59M | -12.99M | 6.48M | -3.33M | -4.24M |
|
Long-Term Debt Issuances (Quarter)
|
| | | | | | | | | | | 14.00M | | | 3.00M | 5.00M | 7.00M | 3.00M | -10.00M | | | | 3.00M | | | 5.00M |
|
Long-Term Debt Repayments (Quarter)
|
| | | | | | 2.26M | -9.14M | -1.09M | -0.15M | | | | | | | | | | 3.00M | | | | | | |
|
Shares Issued (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 15.20M | | | |
|
Shares Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.04M | | | 0.04M | | | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | -3.03M | -7.66M | 8.87M | 5.45M | -0.89M | 13.65M | 1.19M | 1.79M | -0.85M | -3.65M | -2.26M | -6.67M | -6.86M | -3.86M | 1.25M | 17.61M | 3.05M | 6.48M | 0.67M | 0.85M |
|
Change in Cash (Quarter)
|
| | | | | | -4.55M | -14.62M | -1.73M | 1.50M | -22.77M | 9.47M | 1.56M | -10.02M | 2.34M | -4.79M | 1.14M | -0.04M | 2.39M | 4.55M | 1.15M | 7.50M | -9.29M | 1.07M | -1.80M | -0.03M |
|
Free Cash Flow (Quarter)
|
| | | | | | 1.29M | 0.44M | -0.25M | 0.37M | 0.23M | 1.41M | -0.52M | 0.29M | 0.73M | -1.28M | 0.28M | -1.05M | 0.21M | 0.92M | 0.10M | 0.77M | -0.53M | 0.46M | 1.40M | 0.11M |
|
Net Cash Flow (Quarter)
|
| | | | | | -4.55M | -14.62M | -1.73M | 1.50M | -22.77M | 9.47M | 1.56M | -10.02M | 2.34M | -4.79M | 1.14M | -0.04M | 2.39M | 4.55M | 1.15M | 7.50M | -9.29M | 1.07M | -1.80M | -0.03M |