|
Revenue (Quarter)
|
| | | 165.01M | 206.62M | 245.56M | | | 220.49M | 221.48M | 223.08M | 238.08M | 275.45M | 323.50M | 318.33M | 348.37M | 227.63M | | 187.46M | 184.22M | 88.56M | 48.81M | |
|
Cost of Revenue (Quarter)
|
| | | 173.04M | 218.92M | 238.25M | 164.37M | 178.71M | 237.20M | 232.02M | 236.04M | 277.40M | 291.20M | 303.42M | 264.71M | 292.15M | 224.90M | 263.24M | 202.33M | 192.00M | 267.66M | 96.47M | |
|
Gross Profit (Quarter)
|
| | | -8.03M | -12.30M | 7.31M | 1.05M | -2.81M | -16.71M | -10.54M | -12.96M | -39.32M | -15.75M | 20.09M | 53.62M | 56.22M | 2.73M | -34.46M | -14.87M | -7.79M | -179.10M | -47.66M | |
|
Amortization - Intangibles (Quarter)
|
| | | 1.85M | 1.29M | 0.04M | 0.07M | 0.07M | 0.07M | 0.18M | 0.09M | 0.07M | 0.05M | 0.06M | 0.07M | 0.04M | 0.04M | 0.04M | 0.23M | 0.22M | 0.17M | 0.05M | |
|
Depreciation & Amortization - Total (Quarter)
|
| | | 11.79M | 9.18M | 9.07M | 9.22M | 9.68M | 11.00M | 11.93M | 12.90M | 15.30M | 13.85M | 14.42M | 14.38M | 14.55M | 14.49M | 12.26M | 10.33M | 10.34M | 15.89M | 5.55M | |
|
Research & Development (Quarter)
|
| | | 7.04M | 9.82M | 8.76M | 13.03M | 10.16M | 12.63M | 10.70M | 13.89M | 12.42M | 11.97M | 11.40M | 11.08M | 13.01M | 11.63M | 9.99M | 9.90M | 9.43M | 8.96M | 9.27M | |
|
Share-based Compensation (IS) (Quarter)
|
| | | 1.92M | 1.92M | 1.51M | 1.50M | 1.89M | 1.80M | 2.03M | 2.70M | 2.15M | 6.17M | 3.56M | 4.66M | 7.60M | 4.89M | -1.24M | 6.88M | 5.24M | 5.89M | 10.70M | |
|
Selling, General & Administrative (Quarter)
|
| | | 20.88M | 17.04M | 24.05M | 23.32M | 22.74M | 18.49M | 24.27M | 23.75M | 21.52M | 29.14M | 26.13M | 31.03M | 34.49M | 31.77M | 28.88M | 35.72M | 52.31M | 38.30M | 47.19M | |
|
Restructuring Costs (Quarter)
|
| | | | | -0.01M | 0.86M | 5.16M | 1.51M | 0.55M | -0.23M | 1.76M | 0.09M | -0.59M | -0.18M | 0.33M | 23.16M | | 5.25M | 6.78M | 108.99M | 7.21M | |
|
Other Operating Expenses (Quarter)
|
| | | -11.79M | -9.18M | -9.07M | -9.22M | -9.68M | -11.00M | -11.93M | -12.90M | -15.30M | -13.85M | -13.32M | -14.38M | -14.55M | -14.49M | 89.88M | -12.53M | -17.19M | -18.92M | -5.55M | |
|
Operating Expenses (Quarter)
|
| | | 27.92M | 26.86M | 32.80M | 37.21M | 38.07M | 32.64M | 35.52M | 37.41M | 35.70M | 41.20M | 38.04M | 41.92M | 47.83M | 66.56M | 141.01M | 48.67M | 61.67M | 153.22M | 63.67M | |
|
Operating Income (Quarter)
|
| | | -35.94M | -39.16M | -25.49M | -36.16M | -40.88M | -49.35M | -46.06M | -50.37M | -75.03M | -56.94M | -17.95M | 11.70M | 8.39M | -63.83M | -175.47M | -63.54M | -69.45M | -332.32M | -111.33M | |
|
EBIT (Quarter)
|
| | | -35.94M | -39.16M | -25.49M | -36.16M | -40.88M | -49.35M | -46.06M | -50.37M | -75.03M | -56.94M | -17.95M | 11.70M | 8.39M | -63.83M | -175.47M | -63.54M | -69.45M | -332.32M | -111.33M | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | 1.80M | 2.17M | 2.73M | 2.69M | 0.81M | 0.51M | 0.39M | 0.37M | |
|
Other Non Operating Income (Quarter)
|
| | | -1.17M | -11.55M | 44.44M | 9.44M | -26.90M | -5.66M | -10.57M | -0.15M | -1.98M | 27.27M | -22.13M | 24.44M | 4.55M | -36.90M | -13.36M | -6.72M | 16.59M | -30.70M | 9.38M | |
|
EBT (Quarter)
|
| | | -29.62M | -39.16M | 10.82M | -36.16M | -40.88M | -49.35M | -69.56M | -55.31M | -75.03M | -48.12M | -51.85M | 27.15M | 21.63M | -50.64M | -162.68M | -53.17M | -58.32M | -319.76M | -101.89M | |
|
Tax Provisions (Quarter)
|
| | | -1.88M | -5.04M | -4.74M | -2.26M | -1.22M | -0.17M | -1.02M | -0.82M | -0.94M | -2.40M | 28.03M | -5.98M | -5.89M | -2.55M | 9.95M | 1.20M | 3.21M | 18.93M | 5.39M | |
|
Profit After Tax (Quarter)
|
| | | -46.59M | -67.75M | 3.48M | -38.81M | -77.01M | -65.36M | -73.33M | -59.20M | -87.77M | -44.69M | -75.70M | 20.42M | -1.46M | -108.26M | -186.33M | -80.20M | 11.09M | -393.94M | -105.98M | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | -0.38M | -0.55M | -0.02M | -0.10M | 0.41M | 0.65M | 0.26M | 0.09M | -0.15M | -0.21M | 0.00M | -0.15M | -0.05M | 0.12M | -0.04M | 0.06M | 0.58M | -0.21M | -0.15M | |
|
Income from Continuing Operations (Quarter)
|
| | | -27.75M | -34.12M | 15.56M | -33.89M | -39.66M | -49.17M | -68.55M | -54.49M | -74.09M | -45.72M | -79.88M | 33.13M | 27.52M | -48.09M | -172.63M | -54.38M | -61.53M | -338.69M | -107.28M | |
|
Income from Discontinued Operations (Quarter)
|
| | | -1.88M | | | | 1.22M | | 1.02M | | -0.94M | | -28.03M | | | 2.55M | | | | -18.93M | | |
|
Consolidated Net Income (Quarter)
|
| | | -29.62M | -34.12M | 15.56M | -33.89M | -38.45M | -49.17M | -67.53M | -54.49M | -75.03M | -45.72M | -107.91M | 33.13M | 27.52M | -45.53M | -172.63M | -54.38M | -61.53M | -357.61M | -107.28M | |
|
Income towards Parent Company (Quarter)
|
| | | -29.62M | -34.12M | 15.56M | -33.89M | -38.45M | -49.17M | -67.53M | -54.49M | -75.03M | -45.72M | -107.91M | 33.13M | 27.52M | -45.53M | -172.63M | -54.38M | -61.53M | -357.61M | -293.84M | -327.46M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | -29.62M | -34.12M | 15.56M | -33.89M | -38.45M | -49.17M | -67.53M | -59.11M | -75.03M | -45.72M | -107.91M | 20.27M | -1.51M | -45.53M | -172.63M | -80.15M | 11.66M | -357.61M | -293.84M | -327.46M |
|
EPS (Basic) (Quarter)
|
| | | -0.00M | -0.00M | 0.64 | -993.29 | -995.03 | -0.00M | -1.80 | -0.00M | -0.00M | -0.00M | -2.64 | 489.77 | -33.42 | -930.65 | -3.72 | -0.00M | 227.82 | -429.50 | -45.92 | -0.02M |
|
EPS (Diluted) (Quarter)
|
| | | -0.00M | -0.00M | 0.64 | -993.29 | -995.03 | -0.00M | -1.80 | -0.00M | -0.00M | -0.00M | -2.64 | 381.97 | -33.42 | -930.65 | -3.72 | -0.00M | 17.45 | -429.50 | -45.92 | -0.02M |
|
Shares Outstanding (Quarter)
|
| | | 0.02M | 0.02M | 24.50M | 0.03M | 0.04M | 0.04M | 37.46M | 0.04M | 0.04M | 0.04M | 40.92M | 0.04M | 0.05M | 0.05M | 46.39M | 0.05M | 0.05M | 0.83M | 6.40M | 0.02M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | 0.02M | 0.02M | 24.50M | 0.03M | 0.04M | 0.04M | 37.46M | 0.04M | 0.04M | 0.04M | 40.92M | 0.05M | 0.05M | 0.05M | 46.39M | 0.05M | 0.67M | 0.83M | 6.40M | 0.02M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | 2.13M | 2.48M | 2,450.20M | 3.41M | 3.86M | 4.04M | 3,745.70M | 4.07M | 4.09M | 4.10M | 4,092.00M | 4.14M | 4.52M | 4.89M | 4,638.70M | 5.05M | 5.12M | 83.26M | 639.90M | 1.68M |
|
EBITDA (Quarter)
|
| | | -22.82M | -33.07M | -17.03M | -23.52M | -23.54M | -36.99M | -32.78M | -33.59M | -36.83M | -34.50M | -3.71M | 30.98M | 30.24M | -19.92M | -37.63M | -38.98M | -36.57M | -225.71M | -74.88M | |
|
Interest Expenses (Quarter)
|
| | | -6.32M | | -8.13M | | | | 23.50M | | | -8.82M | 33.90M | -10.80M | -11.07M | -10.46M | -10.10M | -9.55M | -10.62M | -12.17M | -9.06M | |
|
Tax Rate (Quarter)
|
| | | 6.34% | 12.88% | -43.76% | 6.26% | 2.98% | 0.35% | 1.46% | 1.49% | 1.25% | 4.99% | -54.06% | -22.04% | -27.24% | 5.04% | -6.12% | -2.26% | -5.51% | -5.92% | -5.29% | |