|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.32B | 3.15B | 3.95B | 4.45B | 4.20B | 5.34B | 5.31B | 5.92B | 5.62B | 6.08B | 5.93B | 6.09B | 5.98B | 6.44B | 6.25B | 6.43B | 6.26B | 6.74B | 6.49B | 6.69B |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.83B | 0.17B | 2.92B | -6.90B | 0.20B | 3.83B | 3.79B | -0.41B | 4.14B | 0.29B | 4.24B | -0.84B | 0.03B | 0.07B | 0.08B | 0.43B | 0.29B | 0.32B | 0.13B | 0.54B |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.48B | 2.98B | 1.03B | 11.35B | 4.00B | 1.51B | 1.53B | 6.33B | 1.48B | 5.79B | 1.69B | 6.93B | 5.95B | 6.37B | 6.17B | 5.99B | 5.97B | 6.42B | 6.36B | 6.15B |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21B | 0.19B | 0.21B | 0.21B | 0.21B | 0.23B | 0.22B | 0.24B | 0.20B | 0.24B | 0.24B | 0.19B | 0.26B | 0.25B | 0.28B | 0.16B | 0.24B | 0.24B | 0.23B | 0.15B |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.02B | 2.47B | 3.19B | 3.60B | 3.43B | 4.16B | 4.14B | 4.69B | 4.46B | 4.74B | 4.59B | 5.19B | 4.84B | 5.00B | 5.04B | 5.52B | 5.07B | 5.26B | 5.08B | 5.77B |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.23B | 2.66B | 3.40B | 3.81B | 3.64B | 4.39B | 4.36B | 4.93B | 4.66B | 4.98B | 4.83B | 5.38B | 5.10B | 5.24B | 5.31B | 5.68B | 5.32B | 5.51B | 5.31B | 5.91B |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08B | 0.49B | 0.55B | 0.64B | 0.56B | 0.95B | 0.96B | 1.00B | 0.95B | 1.10B | 1.10B | 0.72B | 0.88B | 1.20B | 0.94B | 0.75B | 0.95B | 1.24B | 1.18B | 0.78B |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08B | 0.49B | 0.55B | 0.64B | 0.56B | 0.95B | 0.96B | 1.00B | 0.95B | 1.10B | 1.10B | 0.72B | 0.88B | 1.20B | 0.94B | 0.75B | 0.95B | 1.24B | 1.18B | 0.78B |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | -0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.01B | -0.16B | -0.16B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.03B | 0.01B | 0.00B | 0.00B | 0.01B | 0.02B | -0.00B | 0.01B | 0.00B | 0.00B |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.01B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.03B | 0.01B | 0.00B | 0.00B | 0.01B | 0.02B | -0.00B | 0.01B | 0.00B | 0.00B |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.03B | 0.38B | 0.28B | 0.55B | 0.48B | 0.88B | 0.87B | 0.89B | 0.84B | 0.96B | 0.99B | 0.58B | 0.73B | 1.04B | 0.79B | 0.60B | 0.76B | 1.05B | 0.99B | 0.58B |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02B | -0.04B | 0.06B | 0.08B | 0.10B | 0.20B | 0.24B | 0.22B | 0.09B | 0.24B | 0.24B | -0.27B | 0.16B | 0.27B | 0.20B | 0.14B | 0.10B | 0.29B | 0.27B | 0.14B |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01B | 0.42B | 0.22B | 0.47B | 0.38B | 0.68B | 0.63B | 0.67B | 0.76B | 0.73B | 0.75B | 0.85B | 0.56B | 0.77B | 0.58B | 0.46B | 0.67B | 0.76B | 0.73B | 0.45B |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01B | -0.01B | -0.00B | | 0.00B | 0.01B | 0.00B | | 0.00B | 0.01B | 0.00B | | | 0.01B | 0.00B | | 0.00B | 0.00B | 0.01B | 0.00B |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01B | 0.42B | 0.22B | 0.47B | 0.38B | 0.68B | 0.63B | 0.67B | 0.76B | 0.73B | 0.75B | 0.85B | 0.56B | 0.77B | 0.58B | 0.46B | 0.67B | 0.76B | 0.73B | 0.45B |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01B | 0.42B | 0.22B | 0.47B | 0.38B | 0.68B | 0.63B | 0.67B | 0.76B | 0.73B | 0.75B | 0.85B | 0.56B | 0.77B | 0.58B | 0.46B | 0.67B | 0.76B | 0.73B | 0.45B |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01B | 0.42B | 0.22B | 0.47B | 0.38B | 0.68B | 0.63B | 0.67B | 0.76B | 0.73B | 0.75B | 0.85B | 0.56B | 0.77B | 0.58B | 0.46B | 0.67B | 0.76B | 0.73B | 0.45B |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01B | 0.42B | 0.22B | 0.47B | 0.38B | 0.68B | 0.63B | 0.67B | 0.76B | 0.73B | 0.75B | 0.85B | 0.56B | 0.77B | 0.58B | 0.46B | 0.67B | 0.76B | 0.73B | 0.45B |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.03 | 1.29 | 0.67 | 1.43 | 1.15 | 2.06 | 1.94 | 2.12 | 2.44 | 2.39 | 2.52 | 2.87 | 1.94 | 2.70 | 2.08 | 1.65 | 2.40 | 2.78 | 2.68 | 1.67 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.03 | 1.28 | 0.67 | 1.42 | 1.14 | 2.06 | 1.94 | 2.11 | 2.43 | 2.38 | 2.51 | 2.86 | 1.93 | 2.69 | 2.07 | 1.64 | 2.39 | 2.78 | 2.67 | 1.67 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.33B | 0.33B | 0.33B | 0.33B | 0.33B | 0.33B | 0.33B | 0.32B | 0.31B | 0.31B | 0.30B | 0.30B | 0.29B | 0.29B | 0.28B | 0.28B | 0.28B | 0.27B | 0.27B | 0.27B |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08B | 0.49B | 0.55B | 0.64B | 0.56B | 0.95B | 0.96B | 1.00B | 0.95B | 1.10B | 1.10B | 0.72B | 0.88B | 1.20B | 0.94B | 0.75B | 0.95B | 1.24B | 1.18B | 0.78B |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11B | 0.11B | 0.11B | 0.10B | 0.09B | 0.10B | 0.10B | 0.12B | 0.13B | 0.14B | 0.15B | 0.15B | 0.16B | 0.17B | 0.18B | 0.18B | 0.19B | 0.20B | 0.21B | 0.21B |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 59.26% | -10.76% | 20.86% | 14.60% | 20.80% | 22.78% | 27.50% | 24.47% | 10.31% | 24.69% | 23.96% | -45.96% | 22.42% | 25.77% | 25.70% | 23.91% | 12.96% | 27.61% | 26.76% | 23.54% |