|
Cash & Equivalents
|
| 1.52M | 0.58M |
|
Cash & Current Investments
|
| 1.52M | 0.58M |
|
Receivables - Net
|
14.27M | 27.17M | 31.36M |
|
Receivables - Other
|
| 3.97M | 4.17M |
|
Receivables
|
14.27M | 31.14M | 35.53M |
|
Inventory
|
| 2.12M | 1.34M |
|
Prepaid Assets
|
| 1.43M | 1.62M |
|
Current Assets
|
| 36.01M | 38.71M |
|
Property, Plant & Equipment (Net)
|
| 3.46M | 2.31M |
|
Long-Term Investments
|
2.07M | | 9.06M |
|
Intangibles
|
| 0.44M | 0.30M |
|
Goodwill & Intangibles
|
| 0.44M | 0.30M |
|
Long-Term Deferred Tax
|
1.15M | 1.05M | 1.03M |
|
Other Non-Current Assets
|
| 0.58M | 0.85M |
|
Non-Current Assets
|
| 4.48M | 3.82M |
|
Assets
|
2.07M | 40.49M | 42.53M |
|
Accounts Payables
|
| 22.97M | 25.20M |
|
Notes Payables
|
| 4.25M | 4.41M |
|
Payables
|
| 27.22M | 29.62M |
|
Accumulated Expenses
|
| 0.19M | 0.11M |
|
Other Accumulated Expenses
|
| 1.14M | 1.80M |
|
Short term Debt
|
| 4.25M | 4.41M |
|
Current Leases
|
| | 0.06M |
|
Current Deferred Revenue
|
| 0.65M | 0.13M |
|
Total Current Liabilities
|
| 31.44M | 32.66M |
|
Non-Current Debt
|
| | 0.09M |
|
Minority Interest
|
| 0.58M | 0.33M |
|
Non-Current Deferred Tax Liability
|
| 0.33M | 0.49M |
|
Operating Leases
|
| | 0.31M |
|
Total Non-Current Liabilities
|
| 0.33M | 0.49M |
|
Total Liabilities
|
| 31.76M | 33.15M |
|
Total Debt
|
| 4.25M | 4.51M |
|
Common Equity
|
2.22M | 8.73M | 9.39M |
|
Shareholder's Equity
|
2.22M | 8.73M | 9.39M |
|
Liabilities and Shareholders Equity
|
2.07M | 40.49M | 42.53M |
|
Retained Earnings
|
-22.98M | -22.75M | -21.60M |