|
Cash & Equivalents (Quarter)
|
20.54M | 44.41M | 49.39M | 63.49M | 29.28M | 29.28M | 20.14M |
|
Cash & Current Investments (Quarter)
|
20.54M | 44.41M | 49.39M | 63.49M | 29.28M | 29.28M | 20.14M |
|
Receivables - Net (Quarter)
|
6.01M | | 3.82M | 2.64M | 2.12M | 1.75M | 2.03M |
|
Receivables - Other (Quarter)
|
| | 1.51M | 0.56M | 0.07M | | 0.56M |
|
Receivables (Quarter)
|
6.01M | | 5.33M | 3.20M | 2.19M | 1.75M | 2.59M |
|
Inventory (Quarter)
|
0.05M | | 0.10M | 0.28M | 0.16M | 0.24M | 0.06M |
|
Current Assets (Quarter)
|
76.59M | | 54.82M | 66.97M | 31.66M | 14.50M | 27.45M |
|
Property, Plant & Equipment (Net) (Quarter)
|
0.88M | | 6.00M | 5.35M | 5.29M | 4.85M | 4.32M |
|
Goodwill (Quarter)
|
| | 9.02M | 9.02M | | | |
|
Intangibles (Quarter)
|
0.09M | | 0.30M | 0.25M | 0.22M | 0.19M | 0.17M |
|
Goodwill & Intangibles (Quarter)
|
0.09M | | 9.32M | 9.27M | 0.22M | 0.19M | 0.17M |
|
Other Non-Current Assets (Quarter)
|
18.46M | | 51.60M | | | | |
|
Non-Current Assets (Quarter)
|
20.39M | | 87.44M | 114.40M | 124.99M | 134.06M | 148.30M |
|
Assets (Quarter)
|
96.98M | | 142.26M | 181.38M | 156.65M | 148.56M | 175.75M |
|
Accounts Payables (Quarter)
|
16.60M | | 8.34M | 6.61M | 4.82M | 4.06M | 3.76M |
|
Payables (Quarter)
|
16.60M | | 8.34M | 6.61M | 4.82M | 4.06M | 3.76M |
|
Accumulated Expenses (Quarter)
|
2.50M | | | | | | |
|
Short term Debt (Quarter)
|
| | 0.13M | 0.04M | 0.13M | 0.10M | |
|
Current Leases (Quarter)
|
0.11M | | 0.60M | | 0.62M | | 0.93M |
|
Current Deferred Revenue (Quarter)
|
| | 3.69M | | | | 10.95M |
|
Total Current Liabilities (Quarter)
|
16.71M | | 12.76M | 61.57M | 56.00M | 45.16M | 59.08M |
|
Non-Current Debt (Quarter)
|
0.30M | | | | | | |
|
Convertible Debt (Quarter)
|
| | | | 26.24M | 30.37M | |
|
Minority Interest (Quarter)
|
| | 83.66M | 83.42M | 9.79M | 9.43M | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | 0.53M | 0.38M | 0.30M |
|
Operating Leases (Quarter)
|
0.29M | | 1.79M | 0.93M | 0.80M | 0.57M | 2.05M |
|
Other Non-Current Liabilities (Quarter)
|
3.69M | | 3.69M | | | | |
|
Total Non-Current Liabilities (Quarter)
|
4.28M | | 1.19M | 0.93M | 1.33M | 0.81M | 43.84M |
|
Total Liabilities (Quarter)
|
20.99M | 10.49M | 13.95M | 62.50M | 57.33M | 45.97M | 102.92M |
|
Total Debt (Quarter)
|
0.30M | | 0.13M | 0.04M | 0.13M | 0.10M | |
|
Common Equity (Quarter)
|
64.76M | -10.49M | 117.88M | -10.72M | 89.54M | 102.59M | 73.83M |
|
Shareholder's Equity (Quarter)
|
64.76M | | 117.88M | 35.46M | 89.54M | 93.16M | 73.83M |
|
Liabilities and Shareholders Equity (Quarter)
|
96.98M | | 142.26M | 181.38M | 156.65M | 148.56M | 175.75M |
|
Retained Earnings (Quarter)
|
-44.29M | | 66.41M | -418.86M | -454.47M | -451.76M | 52.56M |