|
Cash & Equivalents (Quarter)
|
45.62M | 20.54M | 44.41M | 49.39M | 63.49M | 29.28M | 12.51M | 20.14M | 37.30M |
|
Receivables - Net (Quarter)
|
| 6.01M | | 3.82M | 2.64M | 2.12M | 1.75M | 2.03M | 1.56M |
|
Receivables - Other (Quarter)
|
| | -1.37M | 0.70M | 0.95M | 0.07M | 0.45M | 0.13M | 0.12M |
|
Receivables (Quarter)
|
| 6.01M | | 4.52M | 3.58M | 2.19M | 2.21M | 2.16M | 1.68M |
|
Raw Materials (Quarter)
|
| | | | 0.20M | | | | |
|
Inventory (Quarter)
|
| 0.05M | | 0.10M | 0.28M | 0.16M | 0.24M | 0.06M | 0.16M |
|
Current Assets (Quarter)
|
| 76.59M | | 54.82M | 66.97M | 31.66M | 14.50M | 27.45M | 41.40M |
|
Property, Plant & Equipment (Net) (Quarter)
|
0.03M | 20.39M | | 87.44M | 114.40M | 124.99M | 134.06M | 148.30M | 167.16M |
|
Goodwill (Quarter)
|
| | | 9.02M | 9.02M | | | | |
|
Intangibles (Quarter)
|
| 0.09M | | 0.30M | 0.25M | 0.22M | 0.19M | 0.17M | 0.15M |
|
Goodwill & Intangibles (Quarter)
|
| 0.09M | | 9.32M | 9.27M | 0.22M | 0.19M | 0.17M | 0.15M |
|
Other Non-Current Assets (Quarter)
|
12.75M | 18.46M | | 69.81M | 97.68M | | | | |
|
Non-Current Assets (Quarter)
|
| 20.39M | | 87.44M | 114.40M | 124.99M | 134.06M | 148.30M | 167.16M |
|
Assets (Quarter)
|
61.89M | 96.98M | 94.24M | 142.26M | 181.38M | 156.65M | 148.56M | 175.75M | 208.56M |
|
Accounts Payables (Quarter)
|
| 16.60M | | 8.34M | 6.61M | 4.82M | 4.06M | 3.76M | 6.03M |
|
Notes Payables (Quarter)
|
| | | 0.13M | 0.04M | 0.13M | 0.10M | | |
|
Payables (Quarter)
|
| 16.60M | | 8.47M | 6.65M | 4.94M | 4.16M | 3.76M | 6.03M |
|
Accumulated Expenses (Quarter)
|
| 2.50M | | | | | | | |
|
Current Leases (Quarter)
|
| 0.11M | | 0.60M | 0.93M | 0.62M | 0.57M | 0.93M | 0.79M |
|
Current Deferred Revenue (Quarter)
|
| | | 3.69M | | | | 10.95M | 9.89M |
|
Total Current Liabilities (Quarter)
|
| 16.71M | | 12.76M | 61.57M | 56.00M | 45.16M | 59.08M | 58.53M |
|
Non-Current Debt (Quarter)
|
| 0.30M | | | | | | | |
|
Convertible Debt (Quarter)
|
| | | | | 26.24M | 30.37M | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | 3.69M | 3.85M | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | 20.77M | 6.62M | | |
|
Minority Interest (Quarter)
|
| | | 83.66M | 83.42M | 9.79M | 9.43M | | |
|
Operating Leases (Quarter)
|
| 0.40M | | 1.79M | 0.93M | 1.42M | 1.00M | 2.05M | 1.95M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | 0.53M | 0.38M | 0.30M | 0.20M |
|
Other Non-Current Liabilities (Quarter)
|
| 3.69M | | 3.69M | | 3.43M | 3.43M | | |
|
Total Non-Current Liabilities (Quarter)
|
| 4.28M | | 1.19M | 0.93M | 1.33M | 0.81M | 43.84M | 56.63M |
|
Total Liabilities (Quarter)
|
8.03M | 20.99M | 29.56M | 13.95M | 62.50M | 57.33M | 45.97M | 102.92M | 115.16M |
|
Total Debt (Quarter)
|
| 0.30M | | | | | | | |
|
Common Equity (Quarter)
|
53.86M | 64.76M | 63.26M | 117.88M | 108.51M | 89.54M | 102.59M | 73.83M | 94.46M |
|
Liabilities and Shareholders Equity (Quarter)
|
61.89M | 96.98M | 94.24M | 142.26M | 181.38M | 156.65M | 148.56M | 175.75M | 208.56M |
|
Retained Earnings (Quarter)
|
| 57.73M | | -408.17M | -418.86M | -454.47M | -451.76M | -468.10M | -474.92M |