La-Z-Boy Growth Metrics (2010-2026) | LZB

Growth Metrics Oct2010 Jan2011 Apr2011 Jul2011 Oct2011 Jan2012 Apr2012 Jul2012 Oct2012 Jan2013 Apr2013 Jul2013 Oct2013 Jan2014 Apr2014 Jul2014 Oct2014 Jan2015 Apr2015 Jul2015 Oct2015 Jan2016 Apr2016 Jul2016 Oct2016 Jan2017 Apr2017 Jul2017 Oct2017 Jan2018 Apr2018 Jul2018 Oct2018 Jan2019 Apr2019 Jul2019 Oct2019 Jan2020 Apr2020 Jul2020 Oct2020 Jan2021 Apr2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Jan2023 Apr2023 Jul2023 Oct2023 Jan2024 Apr2024 Jul2024 Oct2024 Jan2025 Apr2025 Jul2025 Oct2025 Jan2026
Growth Ratios
Assets Growth (1y) 15.55%6.18%6.39%7.65%5.05%7.08%9.38%7.30%7.07%5.76%2.83%0.34%0.43%0.86%1.98%2.66%3.28%4.79%4.71%9.83%11.10%8.83%7.11%3.34%0.46%4.38%19.35%18.80%18.68%50.25%32.33%35.91%35.39%10.40%18.53%20.62%24.49%20.33%12.22%10.88%8.16%6.05%0.29%-4.31%-3.41%-3.72%1.21%3.90%2.53%3.79%2.56%2.12%0.46%0.43%1.59%6.54%
Assets Growth (3y) 9.13%6.34%6.17%5.04%4.15%4.53%4.68%3.39%3.56%3.78%3.17%4.20%4.84%4.77%4.58%5.23%4.85%5.98%10.21%10.48%9.83%19.51%19.15%18.61%17.31%20.08%23.25%24.88%26.00%25.91%20.74%22.04%22.16%12.10%10.09%8.57%9.16%7.11%4.44%3.30%2.32%1.95%1.35%0.50%-0.17%0.12%1.78%4.17%
Assets Growth (5y) 6.16%4.91%5.03%5.50%5.33%5.43%5.17%4.64%4.39%4.89%7.02%6.79%6.56%12.52%12.56%13.47%13.12%14.58%15.99%17.19%17.43%17.79%17.61%17.42%16.80%17.18%16.08%15.62%15.89%15.30%12.31%12.56%12.54%7.08%6.73%6.31%6.02%5.07%3.49%3.70%
Assets (QoQ) 5.82%2.55%2.73%3.65%-2.76%2.76%3.94%1.15%-0.88%4.97%1.96%0.93%-2.10%2.07%-0.51%1.02%-1.68%3.21%0.15%1.63%-0.24%3.13%5.05%2.81%-2.29%1.50%1.36%-0.06%1.52%16.06%0.89%-0.16%28.53%2.22%3.61%-0.54%4.80%9.75%5.44%2.65%1.30%2.35%4.18%0.13%-0.68%-3.20%-0.60%1.08%-1.00%1.76%2.04%-0.25%0.22%0.55%1.59%-1.87%0.20%1.70%6.55%
Capital Expenditures Growth (1y) 34.98%93.26%3.71%74.82%59.22%29.86%207.73%-0.60%-38.57%73.49%-13.79%158.54%503.42%90.64%81.98%29.62%-66.47%-64.85%-63.12%-64.81%-19.94%-32.59%-9.75%-1.73%75.58%44.03%46.45%155.48%73.55%52.96%13.83%3.84%-22.52%-3.65%41.57%-16.55%-20.24%-47.12%-9.87%6.31%97.18%148.06%124.03%60.13%8.56%39.17%-32.74%-36.80%-35.92%-32.91%-32.15%36.44%16.07%31.47%62.74%46.56%18.19%19.34%-5.11%
Capital Expenditures Growth (3y) 9.70%63.29%40.13%65.01%80.72%62.55%69.01%49.35%7.51%5.15%-16.67%5.65%17.44%-23.27%-15.39%-23.47%-22.18%-30.12%-21.30%-4.04%34.62%14.09%14.58%37.63%33.16%28.52%33.14%30.33%2.36%-7.97%13.25%-2.70%6.81%8.12%41.92%12.42%19.52%22.22%10.74%2.47%11.11%32.31%0.74%11.35%-6.88%7.07%-9.44%8.12%-4.20%1.72%1.57%
Capital Expenditures Growth (5y) 21.71%23.88%13.05%15.43%9.64%0.35%9.95%2.87%11.81%2.45%-5.22%24.25%37.62%-0.10%0.19%3.53%-8.72%-12.84%-4.71%-5.20%8.56%-5.42%13.93%18.26%30.00%22.73%36.65%30.39%18.08%21.89%16.96%-1.39%-3.25%3.37%5.46%4.14%4.90%10.00%8.44%16.56%13.48%29.44%9.56%
Capital Expenditures (QoQ) 4.72%24.74%-25.49%38.68%49.94%-33.06%25.61%26.30%22.29%58.62%-59.43%-21.94%245.37%-21.18%21.67%82.18%9.11%-24.76%-13.34%-52.88%14.40%-21.05%-17.31%7.20%-3.69%5.70%-9.96%91.54%-20.99%7.47%57.08%30.12%-30.37%-20.02%43.29%-2.91%-13.41%17.51%-15.53%-7.20%-42.59%100.28%-0.37%72.12%-27.77%80.88%-28.79%16.69%-7.41%-12.58%-33.09%18.32%-3.07%-11.58%34.54%0.66%9.79%9.45%21.17%-18.82%10.86%-12.98%
Cash & Equivalents Growth (1y) 18.74%40.50%35.06%32.19%1.94%-26.31%-24.37%-13.97%23.93%57.31%25.12%14.17%-16.62%-15.35%-29.76%-34.32%-24.75%-35.34%-0.72%14.30%33.87%41.58%12.92%26.26%2.11%15.89%22.61%-5.18%12.22%-23.28%-24.90%-3.49%-16.85%25.25%63.69%101.48%199.41%198.50%134.75%49.57%-0.37%-16.41%-39.35%-37.22%-28.47%-30.24%18.61%39.82%41.26%61.09%17.30%-0.66%1.73%-8.06%-4.47%-3.71%-6.93%11.70%-2.69%
Cash & Equivalents Growth (3y) 14.47%17.65%8.52%9.10%1.75%-0.63%-12.73%-13.59%-8.05%-4.87%-4.45%-5.01%-5.65%-8.15%-7.66%-1.77%0.94%1.99%11.19%11.02%15.33%7.98%1.31%4.93%-1.60%3.65%14.65%22.62%40.84%42.09%42.37%42.74%35.36%46.20%32.58%23.68%28.74%20.29%19.08%9.50%0.22%-2.07%-5.51%-4.47%0.92%1.09%9.94%10.18%10.18%18.27%2.92%
Cash & Equivalents Growth (5y) -1.21%-2.27%-2.28%-0.51%1.19%-2.12%-5.72%-1.42%1.22%7.15%3.85%0.52%-0.76%-7.18%-6.23%-2.80%-0.82%0.39%11.06%21.62%30.73%36.31%31.92%28.34%23.23%22.68%16.50%11.60%14.77%10.83%15.73%20.61%20.17%28.56%26.52%21.31%25.12%20.85%13.60%4.66%-0.96%-0.72%-4.74%
Cash & Equivalents (QoQ) -10.05%31.05%5.14%-4.20%6.44%25.99%2.90%-26.12%-23.06%29.30%17.06%6.42%-2.33%2.84%6.82%-22.29%-0.85%-14.67%-0.11%-10.97%-14.80%31.02%15.01%4.27%-9.89%4.50%28.59%-15.67%2.27%10.56%-0.56%-0.20%-30.08%8.22%27.80%-14.02%5.33%41.43%57.30%27.78%5.01%11.22%0.23%-14.89%-11.90%-19.30%3.75%-3.02%-14.08%37.21%22.30%-2.02%-2.02%-0.09%3.58%0.34%-11.46%3.80%4.41%-3.02%6.27%-9.57%
Cash from Investing Activities Growth (1y) -9.35%-91.27%-48.57%-295.37%-496.72%-629.28%-77.71%-83.41%104.95%54.55%-131.95%5.20%-1,758.66%5.91%-13.95%-28.29%108.19%-40.19%72.25%31.28%-1,185.46%16.88%-334.35%23.37%-101.04%59.17%66.14%-38.60%47.85%-983.45%-51.63%27.09%-20.54%83.85%110.04%61.59%106.82%-19.97%-1,261.41%-285.79%-1,664.02%23.12%-211.70%87.65%-32.89%-40.51%68.97%-810.49%51.12%30.63%-107.75%-126.45%-35.60%-124.42%10.66%1.18%-9.46%29.44%-285.48%
Cash from Investing Activities Growth (3y) 32.44%-85.08%-82.96%-90.14%-69.87%-46.10%-67.47%-30.66%27.39%15.68%9.82%5.81%-155.84%-3.12%-11.15%12.26%-21.36%21.93%25.83%9.96%-137.41%-54.35%-30.65%8.17%-8.12%10.60%27.07%27.06%26.89%-28.04%-20.93%-2.61%-8.74%46.99%-53.76%43.22%-12.33%-9.03%-136.53%-63.11%-129.95%9.17%-26.18%-36.57%4.14%-29.81%16.80%-173.12%10.14%-3.18%-92.69%
Cash from Investing Activities Growth (5y) 19.52%-52.92%-14.13%-43.38%-34.23%-29.44%-41.44%-3.27%-7.98%27.27%-1.52%2.36%-77.18%-37.14%6.75%7.35%-2.36%3.60%15.57%27.21%-1.32%6.56%-21.07%-2.79%-6.15%8.00%-13.29%28.64%2.28%-17.79%-11.33%-3.97%3.54%32.02%-18.57%-30.43%1.24%-15.07%-86.97%-57.56%-76.40%-3.48%-47.24%
Cash from Investing Activities (QoQ) 6.94%-0.39%45.26%-113.84%-62.77%22.02%-45.66%-222.74%-98.94%81.00%-50.33%108.71%-1,925.66%3.02%38.56%-52.47%-3.56%-17.45%30.82%109.73%-1,872.71%76.75%-71.33%-53.75%-35.75%-21.46%69.77%-303.35%72.43%-0.74%-23.72%-51.77%-472.77%85.90%40.51%-150.94%23.26%108.77%-327.54%144.56%-1,450.00%15.14%24.42%-80.63%33.64%-244.04%97.00%-1,842.92%29.83%24.03%12.09%-4.31%0.43%-127.52%4.18%37.54%-64.79%9.42%-5.98%30.81%-6.23%-394.87%
Cash from Operations Growth (1y) 125.08%314.43%29.82%57.57%-607.81%-11.12%-6.32%29.62%184.84%50.48%-15.41%-19.85%-109.39%70.11%-23.31%12.99%225.20%-38.79%106.01%41.37%2,236.80%-9.13%-18.92%22.73%-45.44%72.84%2.74%-55.34%64.82%-56.08%13.48%141.54%-39.85%146.68%45.62%-24.98%449.64%160.20%-18.07%35.08%-94.20%-89.63%-45.02%-43.73%437.14%-123.19%222.93%131.03%-21.72%1,540.14%-49.55%-32.44%101.90%-48.54%17.61%17.49%-30.63%213.98%56.74%
Cash from Operations Growth (3y) 45.50%69.48%0.95%17.86%-33.97%31.52%-15.30%5.49%28.05%16.15%10.15%8.59%40.03%-1.83%8.60%25.16%161.90%-1.30%19.72%-8.15%175.96%-11.64%-1.86%9.80%-18.52%23.26%19.29%-6.82%75.97%41.27%10.63%34.76%-42.34%-12.69%-13.11%-17.08%19.62%-27.29%13.31%20.65%-37.53%-29.78%-3.60%-4.23%104.00%19.79%24.20%22.40%3.11%193.45%-2.39%
Cash from Operations Growth (5y) 16.29%37.90%10.20%21.20%63.91%4.82%0.30%15.29%26.75%19.74%2.17%-6.84%19.82%-6.40%8.35%16.16%77.92%0.82%23.18%7.02%133.54%34.66%2.43%6.05%-29.64%-12.76%-5.22%-9.26%11.16%-15.64%19.17%26.05%-4.22%17.32%1.34%-2.30%22.02%-14.25%-2.90%6.87%-19.34%-10.96%10.55%
Cash from Operations (QoQ) 43.89%536.69%-41.99%-82.36%379.81%164.37%-29.59%-156.85%183.98%178.66%-2.57%-62.79%48.95%56.63%-7.68%-104.36%2,799.67%-29.38%36.02%-95.17%1,219.80%137.66%-6.66%-20.19%-48.68%112.05%41.29%-64.52%62.58%26.04%-38.59%30.97%-56.68%225.66%30.71%-67.38%77.67%92.24%-32.66%138.97%-15.89%-39.47%11.02%-89.74%50.43%220.98%13.62%-2.09%-106.49%4,569.67%-18.71%-66.83%19.49%56.57%8.86%-0.86%-69.54%257.80%8.74%-41.47%37.86%78.62%
Dividends Paid - Common Growth (1y) 49.17%48.28%47.82%49.95%31.03%30.52%30.01%28.59%21.32%22.14%21.41%21.91%7.48%7.61%8.41%7.38%5.44%5.22%5.40%6.44%7.16%8.14%8.66%6.83%6.34%-402.37%39.19%-81.62%93.56%-20.34%505.45%694.80%4.72%6.69%8.90%10.51%10.64%10.14%8.63%8.24%6.61%7.46%6.96%7.02%7.66%9.06%8.89%
Dividends Paid - Common Growth (3y) 33.35%33.21%32.63%32.96%19.55%19.71%19.61%18.96%11.20%11.41%11.53%11.69%6.69%6.98%7.48%6.88%6.31%-75.88%16.81%-40.61%-30.27%6.41%5.41%5.78%5.02%5.11%5.36%6.62%34.32%-2.64%92.76%108.89%7.30%8.08%8.16%8.58%8.29%8.88%8.16%
Dividends Paid - Common Growth (5y) 21.86%21.76%21.67%21.86%14.06%14.31%14.40%13.87%9.40%-45.50%15.97%-24.99%-17.49%6.60%6.01%5.99%5.67%5.87%5.87%6.67%6.72%6.90%6.60%6.96%6.74%6.49%6.72%7.09%20.02%1.16%52.85%
Dividends Paid - Common (QoQ) -0.09%-0.33%-0.28%50.24%-0.70%-0.64%1.15%31.28%-1.09%-1.03%0.05%23.86%-0.42%-1.62%0.47%9.20%-0.30%-0.89%-0.49%7.23%-0.51%-0.72%0.50%7.96%0.39%-0.24%-1.19%7.47%-385.45%145.92%-200.00%668.06%-2.30%9.09%-1.76%0.01%-0.46%11.35%-0.31%0.13%-0.92%9.83%-0.67%-1.38%-0.13%9.33%-0.61%-0.79%1.17%9.17%
EBITDA Margin Growth (1y) 187.00216.00195.00247.00129.00-70.00133.00212.00230.00414.0076.00-182.0021.0084.005.00150.0080.0046.00153.00103.0074.0027.00-45.00161.00-203.00-28.00-61.0035.00146.00-223.0073.00-269.00-36.0013.00226.00-454.00-415.00382.00-367.00598.00503.00-105.00-41.00187.00216.0073.0057.00-187.00-155.00-355.00-97.00-58.00-64.0087.0023.00-388.00-207.00-52.00-124.00
EBITDA Margin Growth (3y) 546.00559.00405.00277.00380.00428.00215.00180.00332.00544.00235.0071.00176.00158.00114.00415.00-48.0046.0048.00300.0017.00-223.00-32.00-73.00-93.00-237.00239.00-687.00-305.00173.00-68.00-125.0053.00291.00-183.00332.00305.00350.00-351.00598.00565.00-387.00-81.00-59.00-2.00-195.00-17.00-634.00-425.00-320.00-198.00
EBITDA Margin Growth (5y) 647.00690.00564.00531.00535.00501.00323.00445.00203.00544.00130.00268.00119.00-93.00127.00181.0062.00-164.00347.00-423.00-433.00172.00-174.0072.00-4.0041.00-170.0098.00415.00141.00-52.00-125.00115.008.00-223.0086.0087.0082.00-425.00152.00295.00-352.00-181.00
EBITDA Margin (QoQ) 245.00160.0019.00-237.00274.00140.0070.00-355.0075.00343.00150.00-337.00258.006.00-109.00-134.00321.00-73.0036.00-203.00287.0034.00-14.00-233.00240.00-38.00192.00-596.00415.00-71.00288.00-486.0047.00225.00-54.00-253.0096.00437.00-734.00-214.00893.00-312.00232.00-309.00285.00-249.00460.00-279.00141.00-264.00215.00-247.00-60.00-7.00254.00-252.0091.00-70.00-157.00-71.00246.00-142.00
EBIT Growth (1y) 310.36%129.41%70.34%30.49%119.58%-13.76%34.03%68.61%93.61%147.26%13.47%-16.26%11.69%15.60%4.03%31.18%21.07%10.61%29.17%25.83%12.48%1.39%-3.48%16.85%-27.43%1.21%-1.42%5.18%42.10%-16.83%23.41%-18.68%1.13%3.86%28.08%-63.88%-81.53%61.95%-34.22%272.84%694.71%12.88%14.74%57.39%53.16%14.36%8.49%-31.37%-34.41%-45.68%-23.99%-7.35%-6.24%15.35%8.01%-41.06%-32.08%-6.69%-15.23%
EBIT Growth (3y) 122.01%69.76%37.34%22.59%68.08%35.09%16.52%22.81%37.83%46.77%15.10%11.39%15.00%9.04%9.06%24.48%-0.39%4.31%7.12%15.64%5.07%-5.15%5.50%-0.01%1.41%-4.38%15.93%-32.40%-35.74%11.84%1.31%3.08%14.06%23.83%-1.12%28.45%30.99%27.87%-6.44%59.10%99.86%-11.16%-1.83%0.03%-1.98%-10.52%-3.79%-27.90%-25.25%-16.38%-11.38%
EBIT Growth (5y) 69.75%44.29%28.34%24.91%45.26%22.55%14.55%22.19%16.40%26.54%7.73%11.18%9.42%1.76%9.55%10.53%7.27%-0.39%14.20%-14.60%-26.36%7.50%-0.21%6.12%8.88%9.83%3.30%12.64%26.43%12.55%5.30%3.42%8.31%3.35%-4.43%6.15%6.69%5.55%-7.63%17.07%38.43%-5.47%-2.83%
EBIT Margin Growth (1y) 187.00216.00195.00247.00129.00-70.00133.00212.00230.00414.0076.00-182.0021.0084.005.00150.0080.0046.00153.00103.0074.0027.00-45.00161.00-203.00-28.00-61.0035.00146.00-223.0073.00-269.00-36.0013.00226.00-454.00-415.00382.00-367.00598.00503.00-105.00-41.00187.00216.0073.0057.00-187.00-155.00-355.00-97.00-58.00-64.0087.0023.00-388.00-207.00-52.00-124.00
EBIT Margin Growth (3y) 546.00559.00405.00277.00380.00428.00215.00180.00332.00544.00235.0071.00176.00158.00114.00415.00-48.0046.0048.00300.0017.00-223.00-32.00-73.00-93.00-237.00239.00-687.00-305.00173.00-68.00-125.0053.00291.00-183.00332.00305.00350.00-351.00598.00565.00-387.00-81.00-59.00-2.00-195.00-17.00-634.00-425.00-320.00-198.00
EBIT Margin Growth (5y) 647.00690.00564.00531.00535.00501.00323.00445.00203.00544.00130.00268.00119.00-93.00127.00181.0062.00-164.00347.00-423.00-433.00172.00-174.0072.00-4.0041.00-170.0098.00415.00141.00-52.00-125.00115.008.00-223.0086.0087.0082.00-425.00152.00295.00-352.00-181.00
EBIT Margin (QoQ) 245.00160.0019.00-237.00274.00140.0070.00-355.0075.00343.00150.00-337.00258.006.00-109.00-134.00321.00-73.0036.00-203.00287.0034.00-14.00-233.00240.00-38.00192.00-596.00415.00-71.00288.00-486.0047.00225.00-54.00-253.0096.00437.00-734.00-214.00893.00-312.00232.00-309.00285.00-249.00460.00-279.00141.00-264.00215.00-247.00-60.00-7.00254.00-252.0091.00-70.00-157.00-71.00246.00-142.00
EBIT (QoQ) 423.38%87.15%22.38%-71.60%252.66%38.96%-6.25%-52.21%38.51%115.96%17.94%-45.12%76.89%-0.90%-12.96%-26.80%83.08%-10.81%9.75%-32.44%67.25%4.16%6.91%-39.61%50.76%-0.84%29.44%-62.49%110.27%-3.43%38.11%-49.33%23.06%43.31%-8.99%-36.99%26.38%76.73%-74.34%-67.79%1,008.42%-28.21%45.46%-31.34%57.44%-27.03%99.52%-33.18%17.55%-30.77%26.22%-36.15%-2.65%-3.13%53.86%-35.39%19.78%-9.30%-16.04%-25.54%64.55%-17.60%
EBT Growth (1y) 338.43%161.80%68.07%103.61%89.79%-10.21%38.73%10.65%105.90%141.89%5.98%-14.49%6.24%17.58%3.96%31.85%35.11%11.52%25.30%10.12%-1.10%-2.74%-4.03%24.19%-16.30%1.68%-3.41%5.39%34.65%-21.35%23.42%-89.99%-6.02%18.14%17.52%213.13%-74.71%52.98%-12.71%266.78%484.23%15.31%-5.52%51.10%55.51%14.68%12.88%-40.76%-28.28%-40.31%-17.67%17.57%-5.39%7.61%7.48%-40.86%-32.19%-2.37%-17.80%
EBT Growth (3y) 124.52%78.48%35.20%24.43%60.72%36.69%15.19%7.65%43.51%46.93%11.35%7.48%12.39%8.44%7.73%21.72%3.80%3.31%5.12%12.96%3.68%-8.04%4.59%-49.22%1.93%-1.88%11.90%-30.88%-31.60%12.44%8.18%4.74%11.56%27.73%-1.04%158.90%31.95%26.47%-2.36%48.63%86.78%-7.58%-4.24%1.72%1.81%-9.68%-0.04%-25.60%-22.80%-14.40%-10.07%
EBT Growth (5y) 72.73%49.45%26.34%22.84%40.87%22.60%12.95%11.28%19.59%25.69%5.06%10.20%9.85%0.39%8.31%-28.25%7.19%0.49%11.00%-14.70%-23.33%7.05%3.25%8.51%9.37%10.76%2.93%12.85%23.79%13.45%6.19%0.57%9.14%7.37%-2.07%64.61%9.29%5.38%-3.80%17.95%33.12%-3.67%-4.95%
EBT Margin Growth (1y) 203.00232.00204.00588.00107.00-55.00167.00-109.00255.00403.0030.00-173.00-4.0098.005.00161.00147.0054.00130.00-8.00-6.00-10.00-50.00209.00-129.00-23.00-77.0037.00128.00-253.0072.00-967.00-80.0097.00132.00283.00-353.00342.00-115.00608.00445.00-84.00-194.00145.00228.0077.0086.00-315.00-88.00-296.00-44.00158.00-63.0041.0022.00-417.00-230.00-21.00-154.00
EBT Margin Growth (3y) 565.00579.00402.00307.00358.00445.00202.00-120.00398.00554.00166.00-20.00137.00142.0086.00362.0012.0021.004.00237.00-7.00-286.00-55.00-721.00-81.00-179.00127.00-647.00-306.00186.0089.00-76.0011.00354.00-177.001,037.00320.00335.00-223.00439.00585.00-303.00-152.00-12.0076.00-177.0064.00-575.00-382.00-275.00-176.00
EBT Margin Growth (5y) 708.00731.00537.00459.00499.00489.00283.0081.00263.00522.0039.00226.00136.00-134.0081.00-569.0059.00-135.00208.00-447.00-441.00153.00-38.00170.0010.0079.00-182.00106.00367.00178.00-19.00-245.00151.00136.00-135.00879.00168.0080.00-245.00179.00291.00-282.00-284.00
EBT Margin (QoQ) 218.00216.00-10.00-221.00247.00188.00373.00-702.0085.00411.0097.00-337.00232.0038.00-105.00-169.00334.00-55.0051.00-183.00241.0022.00-88.00-181.00237.00-18.00171.00-519.00343.00-72.00284.00-428.00-37.00253.00-755.00459.00140.00288.00-604.00-177.00835.00-169.00120.00-341.00306.00-279.00459.00-258.00155.00-270.0058.00-31.00-53.00-18.00260.00-252.0052.00-37.00-179.00-65.00262.00-171.00
EBT (QoQ) 376.38%138.03%12.85%-67.88%203.46%52.81%36.72%-70.06%43.57%136.10%9.04%-44.29%68.66%3.45%-12.02%-30.79%86.67%-8.54%11.59%-29.08%54.07%2.77%-1.94%-36.30%51.51%1.41%26.90%-57.08%84.06%-3.66%38.46%-45.16%7.51%51.19%-88.78%415.09%35.16%50.38%-70.09%-58.40%717.71%-14.20%25.67%-33.74%61.39%-29.70%100.98%-31.81%19.02%-30.80%5.48%-17.44%-0.94%-4.56%50.64%-33.57%12.67%-4.68%-17.12%-23.82%62.21%-19.75%
Enterprise Value Growth (1y) -15.32%-37.11%-30.14%-30.26%0.78%30.18%26.28%15.37%-24.73%-60.88%-26.19%-14.43%18.33%16.87%32.41%37.00%27.35%39.08%1.71%-14.48%-35.77%-45.79%-12.92%-27.75%-0.96%-15.90%-22.82%7.04%-12.83%27.02%28.82%5.05%20.56%-26.81%-73.09%-113.26%-237.76%-236.26%-153.33%-55.51%0.84%16.94%40.37%38.13%29.23%31.39%-18.78%-40.74%-42.04%-63.75%-18.24%0.69%-1.61%8.57%5.00%4.14%7.35%-11.59%3.36%
Enterprise Value Growth (3y) -12.59%-15.48%-6.58%-8.05%-0.36%2.26%14.33%15.19%9.55%6.60%5.71%6.20%6.96%9.62%9.13%2.69%0.14%-0.97%-10.88%-10.78%-15.64%-7.23%0.43%-4.09%3.28%-2.36%-14.81%-23.48%-44.66%-45.99%-46.14%-46.58%-38.57%-52.43%-37.76%-27.07%-33.34%-24.21%-21.51%-10.63%0.10%2.28%5.74%4.73%-0.71%-0.90%-10.09%-10.24%-10.17%-18.66%-2.77%
Enterprise Value Growth (5y) 3.27%4.85%4.26%1.87%0.06%3.67%6.94%2.25%-0.29%-6.60%-3.06%0.40%1.71%8.99%8.09%4.05%2.25%0.97%-10.93%-22.45%-32.92%-39.37%-34.05%-30.19%-24.83%-24.54%-17.98%-12.62%-16.27%-12.14%-17.19%-22.35%-21.75%-31.81%-29.71%-23.46%-27.89%-23.46%-15.05%-5.21%1.26%0.98%5.12%
Enterprise Value (QoQ) 10.05%-31.05%-2.56%4.61%-6.94%-24.39%-2.65%27.34%24.74%-31.34%-17.84%-7.09%2.93%-3.02%-6.86%23.57%1.19%16.24%0.41%11.86%17.14%-35.15%-15.99%-4.52%11.02%-4.68%-31.23%17.39%-2.14%-10.94%0.68%-0.26%33.94%-8.20%-32.50%16.13%-5.45%-47.69%-63.25%-32.84%-4.99%-11.27%-0.22%15.30%12.06%20.12%-3.99%3.11%14.76%-38.29%-23.21%2.21%1.73%0.15%-3.49%-0.06%11.57%-3.75%-4.42%3.28%-6.50%10.15%
EPS (Basic) Growth (1y) 4,827.72%114.29%47.37%123.38%-90.70%-13.33%14.29%16.74%125.00%153.85%3.13%-20.59%38.89%12.12%6.06%44.44%8.00%10.81%25.71%15.38%3.70%2.44%6.82%28.89%-14.29%11.90%-44.68%24.14%62.50%-8.51%134.62%-95.83%0.00%11.63%22.95%100.00%-74.36%58.33%-16.00%1,250.00%440.00%17.11%3.17%62.96%64.81%20.22%13.85%-40.15%-28.09%-41.12%-9.46%16.46%-3.13%14.29%2.99%-59.89%-29.03%-2.78%-23.19%
EPS (Basic) Growth (3y) 128.27%67.68%20.20%27.46%-33.76%35.11%7.72%10.22%50.00%46.65%11.20%9.79%15.87%8.37%12.51%29.03%-1.35%8.30%-9.43%22.67%13.04%1.60%11.50%-59.45%11.68%4.55%16.86%-53.06%-25.31%17.37%34.31%4.00%11.46%27.44%2.14%253.03%31.66%30.63%-0.45%136.13%85.66%-6.06%2.07%4.34%4.71%-6.82%2.01%-34.62%-20.93%-13.19%-10.53%
EPS (Basic) Growth (5y) 75.91%42.41%18.29%28.12%-20.10%22.87%10.91%14.77%24.57%29.31%-4.07%16.19%16.72%5.44%13.07%-35.56%9.30%5.34%16.47%-31.23%-18.02%13.14%7.44%12.47%14.04%16.21%6.70%17.88%29.97%17.88%23.27%1.87%10.41%7.94%1.89%98.30%9.71%8.45%-1.65%43.80%34.49%-1.63%-3.40%
EPS (Basic) (QoQ) 484.81%171.43%-31.38%559.62%-82.56%86.67%4.01%-72.53%62.50%146.15%6.25%-47.06%83.33%0.00%-18.18%-7.41%48.00%-5.41%11.43%-30.77%51.85%7.32%2.27%-37.78%50.00%11.90%23.40%-58.62%95.83%-44.68%176.92%-45.83%10.26%41.86%-95.08%1,200.00%23.08%56.25%-92.00%66.67%660.00%-17.11%28.57%-33.33%64.81%-26.97%103.08%-32.58%20.22%-30.84%6.76%-18.99%-1.56%6.35%37.31%-32.61%16.13%-4.17%-46.52%19.25%59.09%-24.29%
EPS (Weighted Average and Diluted) Growth (1y) 4,772.74%114.29%47.37%122.94%-90.59%-20.00%14.29%14.47%125.00%166.67%3.13%-18.18%38.89%15.63%3.03%40.74%8.00%10.81%26.47%15.79%3.70%2.44%9.30%29.55%-14.29%11.90%-46.81%24.56%62.50%-10.64%144.00%-97.18%-2.56%14.29%21.31%200.00%-73.68%56.25%-16.22%1,250.00%440.00%18.67%4.84%62.96%64.81%20.22%13.85%-40.91%-29.21%-41.12%-10.81%16.67%-3.17%12.70%3.03%-60.16%-27.87%-1.41%-23.53%
EPS (Weighted Average and Diluted) Growth (3y) 128.27%65.97%20.20%27.81%-33.50%35.11%6.69%9.65%50.00%50.61%10.35%10.06%15.87%9.49%12.51%28.28%-1.35%8.30%-9.74%23.17%13.04%0.81%12.36%-64.31%10.72%4.55%16.34%-52.78%-25.31%16.86%35.36%4.49%11.46%28.44%2.14%304.12%32.80%30.63%0.00%135.13%84.69%-5.65%2.11%3.96%4.15%-7.26%1.52%-35.00%-20.93%-13.19%-11.10%
EPS (Weighted Average and Diluted) Growth (5y) 75.91%42.41%17.75%27.75%-19.92%22.87%10.91%14.61%24.57%31.40%-4.82%16.56%16.72%5.59%13.07%-40.58%8.73%5.34%16.83%-30.87%-18.02%12.84%7.59%12.98%14.04%16.21%6.70%18.29%29.97%17.88%24.24%1.90%10.07%8.45%1.59%114.59%9.93%8.14%-1.68%43.29%34.49%-1.37%-3.46%
EPS (Weighted Average and Diluted) (QoQ) 484.81%171.43%-31.94%557.35%-82.35%86.67%2.95%-72.25%50.00%166.67%3.12%-45.45%77.78%3.13%-18.18%-7.41%48.00%-8.11%11.76%-28.95%51.85%4.88%2.33%-36.36%50.00%11.90%21.28%-57.89%95.83%-46.81%184.00%-45.07%7.69%45.24%-96.72%1,800.00%26.32%54.17%-91.89%66.67%650.00%-17.33%30.65%-33.33%64.81%-26.97%103.08%-32.58%20.22%-30.84%5.41%-19.23%0.00%4.76%37.88%-32.97%16.39%-4.23%-46.69%21.38%59.09%-25.71%
FCF Margin Growth (1y) 541.00629.00204.00435.00-673.00-110.00-350.0070.001,004.0034.00-133.00-448.00-952.0088.00-418.00-16.00485.0010.00891.00481.001,042.0021.00-235.00259.00-606.00269.00-83.00-922.00133.00-557.002.00734.00-253.00465.00344.00-104.003,210.001,295.00-214.0017.00-3631.00-1906.00-833.00-709.00452.00-272.001,303.00958.0058.00704.00-643.00-516.00482.00-374.00-5.0015.00-378.00589.00588.00
FCF Margin Growth (3y) 871.00553.00-279.0057.00-621.0012.00-901.00-394.00537.00132.00340.0017.00575.00119.00238.00724.00921.00300.00573.00-183.00569.00-268.00-316.0070.00-726.00176.00263.00-293.003,090.001,202.00132.00646.00-674.00-147.00-703.00-797.0030.00-883.00256.00266.00-3122.00-1474.00-173.00-267.00992.0058.00655.00457.00162.00919.00-60.00
FCF Margin Growth (5y) 404.00651.00194.00522.00906.0043.00-245.00346.00973.00422.0022.00-647.00102.00-170.00157.00535.00801.00207.00919.00446.003,526.001,492.00-186.00-17.00-1147.00-436.00-783.00-985.00-90.00-976.00602.00895.00-165.00285.00-43.00-355.00570.00-554.00-392.00-236.00-3018.00-1259.00410.00
FCF Margin (QoQ) 232.001,220.00-467.00-445.00321.00796.00-236.00-1553.00884.00556.00184.00-620.00-86.00389.00-131.00-1123.00954.00-117.00271.00-623.00479.00764.00-139.00-61.00-542.00508.00355.00-926.00333.00156.00-485.00129.00-358.00716.00246.00-857.00360.00595.00-202.002,457.00-1555.00-914.0029.00-1191.00170.00160.00153.00-31.00-554.001,734.00-192.00-930.0092.00388.00-65.0068.00-764.00756.00-45.00-325.00204.00755.00
FCF Payout Ratio Growth (1y) 77.70%163.18%-170.26%5.15%284.72%26.95%-438.95%19.17%-78.79%-45.32%119.78%16.58%34.69%-14.39%219.56%-41.54%10.02%327.66%-32.92%806.05%-5.49%-71.36%151.25%-87.04%-27.46%-515.76%-89.84%-77.03%95.53%-683.21%5,680.70%1,936.94%214.02%76.78%-93.82%-73.81%7.52%232.72%132.59%93.90%-63.81%-1,686.07%3.32%1.56%121.57%104.48%-41.80%
FCF Payout Ratio Growth (3y) 13.19%22.25%-9.19%13.47%3.20%-15.92%75.51%-6.70%-32.01%26.04%34.33%83.46%11.88%1.60%75.29%-11.78%-8.97%-92.13%-44.48%-46.00%-27.10%-51.66%-39.54%112.78%50.58%-12.26%-48.65%-6.39%30.36%92.65%102.52%124.59%34.69%-69.72%-47.05%-19.81%-4.83%43.30%11.84%
FCF Payout Ratio Growth (5y) 16.53%46.24%9.93%50.57%2.71%-6.15%50.58%-0.94%-26.43%-34.39%16.09%-25.25%-17.03%-39.01%-42.12%58.54%33.13%2.62%-28.54%-10.87%-23.85%12.78%-26.06%6.72%11.64%-23.45%-96.15%14.54%19.37%41.80%37.94%
FCF Payout Ratio (QoQ) -16.64%213.81%17.98%-42.42%23.46%-183.77%276.59%110.65%-59.26%-455.64%139.05%-62.50%5.02%28.63%130.16%-56.68%-33.25%380.15%-57.89%-18.47%159.46%-24.69%468.72%-91.50%-21.36%560.64%-70.66%-52.41%-550.69%116.14%-187.70%-2,005.37%-173.97%214.27%-72.13%30.68%-155.80%130.40%18.16%436.51%-31.12%-46.73%-1.50%0.12%-3,118.93%103.47%-3.18%118.43%-38.99%-54.89%
Free Cash Flow Growth (1y) 98.16%202.76%32.97%54.80%-7,637.22%-32.24%-26.48%35.11%147.64%27.77%-16.05%-43.66%-310.40%42.60%-65.94%2.81%75.88%7.90%471.90%123.36%713.83%4.57%-20.20%25.70%-66.08%83.68%-4.16%-75.40%57.12%-88.25%13.39%277.54%-56.75%724.19%46.59%-27.27%1,270.40%253.31%-19.99%44.04%-113.66%-105.61%-89.53%-67.62%191.84%-359.43%1,662.89%321.96%2.90%182.99%-53.29%-44.18%194.62%-106.77%3.52%5.38%-51.41%2,535.42%87.09%
Free Cash Flow Growth (3y) 38.85%42.44%-6.38%5.62%-326.44%7.28%-40.54%-7.85%37.70%25.28%17.81%8.96%46.05%17.18%15.84%42.38%35.76%27.50%63.54%-11.60%74.04%-39.12%-4.64%5.30%-38.68%21.16%16.79%-12.26%110.38%50.68%9.97%58.14%-41.11%-53.74%-50.29%-30.26%19.80%-42.78%13.89%25.32%-49.46%-40.20%-4.82%-8.63%68.50%36.31%104.27%35.40%13.78%49.91%-3.29%
Free Cash Flow Growth (5y) 19.24%27.50%9.84%22.03%159.12%6.86%-0.83%17.05%20.15%30.44%4.57%-16.74%10.68%-19.07%11.06%21.81%18.55%14.95%48.70%13.66%84.52%45.72%0.34%4.11%-19.45%-18.66%-33.15%-20.63%3.16%-23.57%19.68%40.13%-5.22%44.17%0.23%-4.39%39.12%-15.45%-6.51%2.97%-28.66%-18.80%10.80%
Free Cash Flow (QoQ) 35.71%382.91%-43.98%-101.80%3,697.74%266.08%-34.79%-190.08%131.51%297.16%19.85%-68.24%-15.48%160.93%-19.56%-218.61%157.28%-37.68%142.80%-127.83%356.23%230.31%-5.17%-23.52%-56.35%152.07%49.37%-79.36%136.34%31.52%-61.65%31.82%-82.33%1,169.52%27.67%-84.90%236.77%125.80%-36.66%184.53%-13.17%-48.86%14.02%-126.98%64.34%195.47%252.51%-23.47%-278.38%466.33%-15.62%-81.34%43.86%106.18%0.84%-1.50%-103.31%3,250.49%2.65%-54.58%65.81%142.02%
Gross Margin Growth (1y) 123.00208.00127.00403.0083.00-1.00147.00-23.00349.00371.00215.00-211.0089.0070.00105.00205.00228.00255.00234.00441.00300.00159.00167.0089.00-43.00-26.00-92.00-136.00-35.0029.00132.00225.00194.00109.00135.00493.0022.00290.0085.00-400.00-226.00-491.00-442.00-842.00-26.00204.00275.00996.00447.00272.00148.00-93.0034.0074.00173.0061.00-55.00-3.00-123.00
Gross Margin Growth (3y) 555.00578.00489.00168.00521.00440.00467.00-30.00666.00696.00554.00435.00617.00484.00506.00735.00485.00388.00308.00395.00222.00162.00207.00179.00116.00111.00175.00583.00181.00428.00352.00319.00-10.00-92.00-223.00-748.00-230.003.00-82.00-245.00195.00-16.00-19.0062.00455.00549.00596.00964.00426.00343.00198.00
Gross Margin Growth (5y) 873.00903.00828.00814.001,049.00854.00868.00501.00923.00829.00629.00389.00539.00487.00546.00825.00644.00525.00575.001,114.00438.00560.00426.00272.00-88.00-89.00-183.00-659.00-71.00140.00185.00473.00411.00383.00201.00155.00251.00348.00239.00-277.00174.0056.0031.00
Gross Margin (QoQ) 139.00121.00162.00-299.00224.0040.00438.00-619.00140.00188.00269.00-247.00161.0032.00-158.0053.00143.0067.00-59.0077.00169.0046.00149.00-64.0028.0054.0072.00-197.0045.00-12.0028.00-96.00109.0091.00121.00-127.0024.00117.00480.00-599.00292.00-88.00-5.00-425.0027.00-39.00-404.00391.00257.0032.00316.00-158.0081.00-91.0076.00-32.00121.007.00-36.00-148.00174.00-112.00
Gross Profit Growth (1y) 11.11%12.55%12.95%-12.79%10.73%4.73%12.49%24.21%13.23%22.31%8.50%1.25%9.89%5.88%6.37%12.68%11.41%12.25%14.23%25.03%8.04%2.45%5.96%1.16%3.64%3.73%3.63%-1.60%6.77%12.55%16.84%14.19%12.92%4.58%5.14%-9.52%-30.62%9.96%0.81%29.34%73.67%11.34%9.00%5.84%14.32%11.73%7.39%5.78%-10.95%-10.77%-9.48%-3.44%3.70%3.61%8.49%4.57%-1.94%0.21%0.93%
Gross Profit Growth (3y) 11.69%12.97%11.30%3.12%11.28%10.69%9.09%12.32%11.50%13.28%9.65%12.57%9.77%6.78%8.79%12.54%7.65%6.06%7.84%7.57%6.13%6.15%8.66%4.36%7.71%6.88%8.38%0.55%-5.78%8.98%7.39%10.15%10.81%8.59%4.93%7.39%11.27%11.01%5.67%13.13%20.92%3.54%1.95%2.63%1.82%1.09%1.79%2.22%-3.25%-2.51%-0.29%
Gross Profit Growth (5y) 11.27%11.37%10.87%9.09%10.65%9.30%9.46%12.38%9.19%9.09%7.68%7.26%7.92%7.29%9.29%9.88%8.51%7.02%9.03%5.16%-1.30%6.58%6.34%5.87%8.53%8.37%6.94%6.83%10.68%9.99%7.71%8.39%6.73%5.00%2.35%4.82%4.93%4.81%2.99%7.89%12.45%2.88%3.02%
Gross Profit (QoQ) 16.85%3.81%22.31%-25.11%18.36%4.18%-5.57%-4.90%11.94%11.91%4.27%-13.31%20.91%-0.72%-2.71%-5.90%16.49%-0.26%3.07%-6.96%17.37%1.50%12.81%-19.60%11.30%4.97%7.71%-17.64%11.39%4.87%2.27%-10.63%17.43%8.87%-0.05%-11.62%8.75%9.46%-13.99%-32.23%72.35%0.35%10.35%-9.01%10.50%-1.76%7.15%-1.71%7.99%-5.57%5.54%-17.26%8.20%-4.20%12.58%-11.14%8.11%0.31%8.51%-16.68%10.49%1.03%
Interest Coverage Ratio Growth (1y) 392.71%249.12%248.75%164.93%438.16%75.65%148.14%114.01%146.29%255.09%18.26%43.03%15.07%6.03%12.77%56.28%42.69%20.58%41.02%19.59%9.55%15.25%-79.39%-45.53%17.68%12.24%-44.58%18.87%-16.02%-45.62%
Interest Coverage Ratio Growth (3y) 244.25%179.24%117.11%100.91%148.00%87.70%49.02%68.49%59.32%65.58%23.43%38.78%21.62%13.80%-31.06%
Interest Coverage Ratio Growth (5y) 130.95%94.51%74.70%72.23%88.57%55.84%-0.78%
Interest Coverage Ratio (QoQ) 422.29%97.49%13.85%-59.61%284.39%97.28%-13.51%-17.95%25.46%178.71%-25.41%-5.57%80.88%-7.18%-9.79%-24.03%66.67%-1.28%25.02%-30.63%40.85%15.45%6.02%-36.46%48.18%-79.36%17.59%-7.70%29.43%-61.23%154.07%-11.96%-36.09%-16.85%79.51%-42.99%
Net Cash Flow Growth (1y) 68.55%174.17%16.66%-22.93%-721.75%-462.57%-16.89%335.00%121.94%87.64%-83.51%-50.83%-484.04%77.00%-498.33%-101.69%70.24%-1,637.94%238.58%8,781.13%147.02%11.75%-79.45%126.26%-656.79%91.98%144.23%-100.92%105.11%-4,454.63%-41.25%10,102.10%-1,511.99%112.97%617.54%240.96%481.12%200.34%-21.47%-98.10%-180.78%-346.60%-246.97%450.97%88.51%18.33%231.84%514.61%-0.01%82.62%-101.13%-86.45%112.14%-605.12%1,509.17%57.69%-1,364.57%150.79%-378.76%
Net Cash Flow Growth (3y) 36.92%30.73%-45.72%18.13%-90.61%-28.12%-36.55%-26.75%36.94%20.95%-3.08%-10.36%-18.70%-52.22%4.29%49.09%7.98%-7.15%39.17%-21.62%28.74%-47.73%-33.44%27.50%-81.90%35.25%117.55%46.17%68.11%170.29%49.04%103.89%-256.92%1.32%-117.45%-29.08%29.27%-100.41%15.02%-13.69%-27.91%-32.95%-26.45%66.17%26.28%-0.03%30.26%9.51%-15.38%37.90%-34.70%
Net Cash Flow Growth (5y) 8.31%-5.85%-2.47%19.28%24.31%-29.06%-31.08%47.95%8.07%48.86%-14.50%-15.04%-31.31%-66.74%10.23%24.87%10.88%56.10%37.59%261.27%55.87%26.63%10.69%-33.08%-70.41%-28.55%-69.24%-20.05%23.89%-104.47%45.02%194.44%-47.56%32.86%-16.25%-21.56%15.36%-56.59%-24.68%-32.77%-16.46%4.63%-23.39%
Net Cash Flow (QoQ) 37.29%370.91%-78.14%-184.68%247.90%326.15%-85.56%-1,002.88%34.74%197.68%-24.42%-54.46%-136.76%230.32%125.35%-455.72%97.80%-2,157.18%99.05%-6,174.21%-28.57%279.98%-40.21%-66.01%-341.29%141.90%558.47%-183.63%96.52%1,375.77%-102.47%566.78%-3,197.83%116.46%320.31%-165.90%128.46%810.27%99.72%-26.34%-77.57%138.03%-95.17%-3,233.42%31.53%-41.85%118.10%-165.36%-386.61%329.00%-15.61%-110.64%15.43%85.11%1,111.55%-90.47%-5,010.62%129.76%13.20%-176.45%297.23%-263.34%
Net Income Growth (1y) 4,967.94%141.94%83.04%123.79%-89.76%-10.95%-98.10%-102.96%-99.28%-106.44%-439.18%-436.38%7,244.12%164.77%111.65%116.65%465.60%7,499.65%19,233.91%5,636.75%-0.81%-2.56%6.33%23.02%-16.16%9.95%-48.04%21.72%61.37%-12.31%137.48%-95.15%-5.08%12.56%19.00%102.52%-73.99%54.14%-14.77%1,024.32%439.99%14.32%-1.71%51.81%54.12%15.91%8.58%-39.88%-28.28%-40.80%-9.16%16.42%-4.02%7.80%0.91%-61.94%-31.74%-2.89%-24.68%
Net Income Growth (3y) 26.75%-28.84%-28.42%-33.05%-62.10%-66.63%-80.43%-70.21%44.35%46.90%324.33%276.15%644.10%268.32%196.07%139.56%67.55%333.43%374.49%341.23%10.30%-2.06%9.48%-58.27%8.69%2.76%13.66%-50.73%-26.42%15.01%34.05%3.37%10.06%25.64%-0.11%225.75%29.36%26.88%-3.11%117.31%81.39%-7.77%-1.03%2.04%1.99%-9.56%-0.16%-35.66%-22.26%-14.74%-11.62%
Net Income Growth (5y) 76.22%46.85%21.54%27.69%-21.11%22.43%9.03%13.29%20.13%27.71%111.40%139.44%254.19%117.12%99.44%21.92%48.43%140.44%213.30%53.20%-19.82%10.26%5.88%10.59%12.52%13.84%4.23%15.34%27.09%15.05%20.78%0.17%8.06%6.36%-0.34%89.12%8.30%5.44%-3.57%35.38%31.35%-3.86%-5.93%
Net Income (QoQ) 436.62%164.40%-19.37%578.34%-83.27%100.03%-1.42%-68.96%45.52%-95.74%-253.95%107.59%-1,394.12%-124.32%-143.47%203.91%-88.59%-59.65%247.83%3,430.75%53.36%2.65%3.21%-38.95%50.66%12.02%19.40%-58.40%97.60%-47.06%179.69%-44.85%7.38%43.37%-94.29%979.06%27.33%51.57%-90.28%38.60%654.52%-16.19%28.28%-33.44%59.73%-27.94%98.14%-32.42%20.13%-32.50%9.72%-19.39%-0.83%3.57%40.61%-33.54%11.38%-3.04%-46.97%19.20%58.44%-24.80%
Net Income towards Common Stockholders Growth (1y) 4,967.94%141.94%83.04%123.79%-89.76%-10.95%-98.10%-102.96%-99.28%-106.44%-439.18%-436.38%7,244.12%164.77%111.65%116.65%465.60%7,499.65%19,233.91%5,636.75%-0.81%-2.56%6.33%23.02%-16.16%9.95%-48.04%21.72%61.37%-12.31%137.48%-95.15%-5.08%12.56%19.00%102.52%-73.99%54.14%-14.77%1,024.32%439.99%14.32%-1.71%51.81%54.12%15.91%8.58%-39.88%-28.28%-40.80%-9.16%16.42%-4.02%7.80%0.91%-61.94%-31.74%-2.89%-24.68%
Net Income towards Common Stockholders Growth (3y) 26.75%-28.84%-28.42%-33.05%-62.10%-66.63%-80.43%-70.21%44.35%46.90%324.33%276.15%644.10%268.32%196.07%139.56%67.55%333.43%374.49%341.23%10.30%-2.06%9.48%-58.27%8.69%2.76%13.66%-50.73%-26.42%15.01%34.05%3.37%10.06%25.64%-0.11%225.75%29.36%26.88%-3.11%117.31%81.39%-7.77%-1.03%2.04%1.99%-9.56%-0.16%-35.66%-22.26%-14.74%-11.62%
Net Income towards Common Stockholders Growth (5y) 76.22%46.85%21.54%27.69%-21.11%22.43%9.03%13.29%20.13%27.71%111.40%139.44%254.19%117.12%99.44%21.92%48.43%140.44%213.30%53.20%-19.82%10.26%5.88%10.59%12.52%13.84%4.23%15.34%27.09%15.05%20.78%0.17%8.06%6.36%-0.34%89.12%8.30%5.44%-3.57%35.38%31.35%-3.86%-5.93%
Net Income towards Common Stockholders (QoQ) 436.62%164.40%-19.37%578.34%-83.27%100.03%-1.42%-68.96%45.52%-95.74%-253.95%107.59%-1,394.12%-124.32%-143.47%203.91%-88.59%-59.65%247.83%3,430.75%53.36%2.65%3.21%-38.95%50.66%12.02%19.40%-58.40%97.60%-47.06%179.69%-44.85%7.38%43.37%-94.29%979.06%27.33%51.57%-90.28%38.60%654.52%-16.19%28.28%-33.44%59.73%-27.94%98.14%-32.42%20.13%-32.50%9.72%-19.39%-0.83%3.57%40.61%-33.54%11.38%-3.04%-46.97%19.20%58.44%-24.80%
Net Margin Growth (1y) 1,673.00141.00198.00377.00-1481.00-37.00-476.00-590.00-155.00-224.00-37.00-54.0075.0020.0032.0079.00337.00558.00576.00540.00-3.00-5.0027.00134.00-82.0030.00-309.00134.00164.00-127.00327.00-781.00-58.0049.00106.0055.00-271.00257.00-100.00639.00318.00-68.00-120.00111.00163.0064.0043.00-224.00-65.00-224.0022.00111.00-39.0031.00-18.00-460.00-169.00-18.00-152.00
Net Margin Growth (3y) 37.00-121.00-316.00-268.00-1561.00-242.00-482.00-566.00258.00354.00570.00564.00410.00573.00635.00752.00253.00582.00294.00807.0079.00-102.0045.00-513.0024.00-48.00123.00-592.00-165.00179.00332.00-87.00-11.00238.00-115.00805.00210.00253.00-178.00525.00416.00-227.00-56.00-2.0059.00-128.0046.00-573.00-273.00-210.00-149.00
Net Margin Growth (5y) 449.00457.00292.00351.00-1226.00311.00121.00108.00173.00378.00288.00832.00492.00476.00652.00105.00359.00504.00726.0081.00-250.00203.0050.00180.0070.00140.00-97.00158.00316.00175.00254.00-201.0087.0078.00-51.00692.00106.0061.00-175.00177.00208.00-214.00-227.00
Net Margin (QoQ) 144.00179.00-88.001,438.00-1388.00235.0092.00-421.0056.00-203.00-22.0015.00-14.00-16.00-40.00144.00-69.00-5.007.00403.00152.0013.00-29.00-139.00149.0046.0078.00-355.00261.00-293.00521.00-325.00-29.00161.00-587.00398.0077.00217.00-638.0072.00605.00-140.00101.00-249.00219.00-192.00333.00-197.00121.00-214.0066.00-37.00-38.0032.00155.00-188.0032.00-18.00-286.00103.00183.00-152.00
Operating Income Growth (1y) 310.36%129.41%70.34%30.49%119.58%-13.76%34.03%68.61%93.61%147.26%13.47%-16.26%11.69%15.60%4.03%31.18%21.07%10.61%29.17%25.83%12.48%1.39%-3.48%16.85%-27.43%1.21%-1.42%5.18%42.10%-16.83%23.41%-18.68%1.13%3.86%28.08%-63.88%-81.53%61.95%-34.22%272.84%694.71%12.88%14.74%57.39%53.16%14.36%8.49%-31.37%-34.41%-45.68%-23.99%-7.35%-6.24%15.35%8.01%-41.06%-32.08%-6.69%-15.23%
Operating Income Growth (3y) 122.01%69.76%37.34%22.59%68.08%35.09%16.52%22.81%37.83%46.77%15.10%11.39%15.00%9.04%9.06%24.48%-0.39%4.31%7.12%15.64%5.07%-5.15%5.50%-0.01%1.41%-4.38%15.93%-32.40%-35.74%11.84%1.31%3.08%14.06%23.83%-1.12%28.45%30.99%27.87%-6.44%59.10%99.86%-11.16%-1.83%0.03%-1.98%-10.52%-3.79%-27.90%-25.25%-16.38%-11.38%
Operating Income Growth (5y) 69.75%44.29%28.34%24.91%45.26%22.55%14.55%22.19%16.40%26.54%7.73%11.18%9.42%1.76%9.55%10.53%7.27%-0.39%14.20%-14.60%-26.36%7.50%-0.21%6.12%8.88%9.83%3.30%12.64%26.43%12.55%5.30%3.42%8.31%3.35%-4.43%6.15%6.69%5.55%-7.63%17.07%38.43%-5.47%-2.83%
Operating Income (QoQ) 423.38%87.15%22.38%-71.60%252.66%38.96%-6.25%-52.21%38.51%115.96%17.94%-45.12%76.89%-0.90%-12.96%-26.80%83.08%-10.81%9.75%-32.44%67.25%4.16%6.91%-39.61%50.76%-0.84%29.44%-62.49%110.27%-3.43%38.11%-49.33%23.06%43.31%-8.99%-36.99%26.38%76.73%-74.34%-67.79%1,008.42%-28.21%45.46%-31.34%57.44%-27.03%99.52%-33.18%17.55%-30.77%26.22%-36.15%-2.65%-3.13%53.86%-35.39%19.78%-9.30%-16.04%-25.54%64.55%-17.60%
Operating Margin Growth (1y) 187.00216.00195.00247.00129.00-70.00133.00212.00230.00414.0076.00-182.0021.0084.005.00150.0080.0046.00153.00103.0074.0027.00-45.00161.00-203.00-28.00-61.0035.00146.00-223.0073.00-269.00-36.0013.00226.00-454.00-415.00382.00-367.00598.00503.00-105.00-41.00187.00216.0073.0057.00-187.00-155.00-355.00-97.00-58.00-64.0087.0023.00-388.00-207.00-52.00-124.00
Operating Margin Growth (3y) 546.00559.00405.00277.00380.00428.00215.00180.00332.00544.00235.0071.00176.00158.00114.00415.00-48.0046.0048.00300.0017.00-223.00-32.00-73.00-93.00-237.00239.00-687.00-305.00173.00-68.00-125.0053.00291.00-183.00332.00305.00350.00-351.00598.00565.00-387.00-81.00-59.00-2.00-195.00-17.00-634.00-425.00-320.00-198.00
Operating Margin Growth (5y) 647.00690.00564.00531.00535.00501.00323.00445.00203.00544.00130.00268.00119.00-93.00127.00181.0062.00-164.00347.00-423.00-433.00172.00-174.0072.00-4.0041.00-170.0098.00415.00141.00-52.00-125.00115.008.00-223.0086.0087.0082.00-425.00152.00295.00-352.00-181.00
Operating Margin (QoQ) 245.00160.0019.00-237.00274.00140.0070.00-355.0075.00343.00150.00-337.00258.006.00-109.00-134.00321.00-73.0036.00-203.00287.0034.00-14.00-233.00240.00-38.00192.00-596.00415.00-71.00288.00-486.0047.00225.00-54.00-253.0096.00437.00-734.00-214.00893.00-312.00232.00-309.00285.00-249.00460.00-279.00141.00-264.00215.00-247.00-60.00-7.00254.00-252.0091.00-70.00-157.00-71.00246.00-142.00
Profit After Tax Growth (1y) 4,967.94%99.49%53.31%94.35%-89.76%-13.19%11.84%-7.70%111.61%155.52%4.05%-19.10%31.67%14.42%3.44%36.90%7.97%8.44%20.37%12.05%-0.81%-2.56%6.33%23.02%-16.16%9.95%-48.04%21.72%61.37%-12.31%137.48%-95.15%-4.65%12.56%19.00%102.52%-73.45%54.14%-14.77%1,024.32%426.59%14.32%-1.71%51.81%54.12%15.91%9.09%-39.88%-28.28%-40.80%-9.59%16.42%-4.02%8.46%0.91%-61.94%-31.74%-3.49%-24.68%
Profit After Tax Growth (3y) 132.37%64.18%21.28%13.22%-34.17%36.40%6.38%0.74%44.35%46.90%9.01%7.46%12.13%6.53%9.80%23.57%-3.53%5.13%-12.71%18.82%10.30%-2.06%9.48%-58.27%8.86%2.76%13.66%-50.73%-25.80%15.01%34.05%3.37%10.06%25.64%-0.11%225.75%29.17%26.88%-2.96%117.31%79.88%-7.77%-1.03%2.04%1.99%-9.38%-0.16%-35.66%-22.26%-14.74%-11.76%
Profit After Tax Growth (5y) 76.22%40.58%17.31%17.36%-21.11%21.81%9.03%7.10%20.13%27.71%-6.47%13.19%13.79%3.11%10.31%-35.52%6.67%2.78%13.45%-30.27%-19.42%10.26%5.88%10.59%12.52%13.84%4.23%15.34%27.09%15.05%20.89%0.17%8.06%6.36%-0.34%89.12%8.21%5.57%-3.57%35.38%30.70%-3.86%-5.93%
Profit After Tax (QoQ) 518.79%153.74%2.98%344.86%-82.84%94.99%30.55%-76.56%45.52%151.21%7.74%-46.27%75.71%2.30%-16.23%-12.56%52.69%-7.52%10.87%-31.04%53.36%2.65%3.21%-38.95%50.66%12.02%19.40%-58.40%97.60%-47.06%179.69%-44.85%7.38%43.37%-94.29%983.92%26.76%51.57%-90.28%42.12%635.81%-16.19%28.28%-33.44%59.73%-27.94%98.14%-32.42%20.13%-32.18%9.20%-19.39%-0.83%3.57%40.61%-33.54%12.06%-3.64%-46.97%19.20%58.44%-24.80%
Property, Plant & Equipment (Net) Growth (1y) -5.17%-4.22%-2.50%4.59%3.23%-0.67%6.01%1.83%8.03%27.87%30.08%39.58%36.46%19.95%9.17%1.30%-1.41%-1.65%-1.45%-2.30%-1.43%0.14%0.52%3.40%6.95%9.94%13.89%11.90%10.86%8.88%7.72%8.78%7.10%3.98%0.61%0.11%2.06%7.71%12.20%17.77%15.49%14.51%13.36%6.64%10.05%5.58%0.54%6.28%7.05%7.75%16.15%14.28%13.74%15.56%10.94%4.73%
Property, Plant & Equipment (Net) Growth (3y) 1.88%6.75%10.37%14.13%15.02%15.06%14.61%12.92%13.27%14.69%11.85%11.37%9.87%5.71%2.64%0.77%1.29%2.69%4.10%4.17%5.33%6.23%7.24%7.97%8.29%7.57%7.27%6.81%6.61%6.83%6.74%8.65%8.08%8.64%8.57%7.93%9.06%9.20%8.54%10.10%10.81%9.22%9.80%9.01%10.25%9.55%9.01%8.35%
Property, Plant & Equipment (Net) Growth (5y) 7.31%7.49%7.66%8.03%8.14%8.45%8.32%7.78%8.91%10.68%9.88%9.83%9.47%7.18%5.82%4.49%4.30%4.16%4.10%4.24%5.02%6.07%6.84%8.21%8.40%8.95%9.44%8.88%9.02%8.07%6.74%7.77%8.26%7.85%8.36%8.84%9.57%10.15%10.50%9.82%
Property, Plant & Equipment (Net) (QoQ) -1.29%-0.91%-2.56%-0.50%-0.30%0.86%4.53%-1.80%-4.07%7.66%0.41%4.18%13.55%9.52%7.75%1.85%-0.19%-0.32%-0.02%-0.87%-0.44%-0.13%-0.87%0.00%1.15%0.25%1.96%3.43%3.98%3.85%0.18%2.47%2.13%2.74%1.16%0.90%-0.85%-0.58%0.66%2.87%4.63%3.56%5.65%0.88%3.74%2.52%-0.61%4.10%-0.47%-2.38%5.07%4.86%0.19%5.22%3.39%4.36%1.78%1.02%-2.40%
Return on Assets Growth (1y) -4.00-5.00-8.00-11.00-5.00-6.00-4.00-2.00-1.000.000.001.002.005.007.0010.008.005.002.000.000.000.00-1.00-1.000.00-1.001.00-3.00-4.00-4.00-4.00-1.00-1.000.00-1.001.003.002.003.002.001.002.002.000.00-1.00-3.00-3.00-2.00-1.000.000.00-1.00-2.00-2.00-2.00
Return on Assets Growth (3y) -11.00-11.00-12.00-12.00-4.00-2.004.009.009.0010.0010.0010.0010.0010.008.009.008.004.002.00-4.00-4.00-5.00-4.00-4.00-5.00-5.00-4.00-3.00-3.00-2.00-3.001.003.004.004.003.003.002.002.000.00-1.00-1.00-1.00-3.00-4.00-4.00-5.00
Return on Assets Growth (5y) 0.00-1.00-2.00-3.003.004.005.008.009.009.0010.007.006.005.005.005.003.000.00-3.00-4.00-3.00-3.00-3.00-2.00-1.00-1.001.00-1.00-2.00-2.00-3.000.001.001.001.000.000.000.000.00
Return on Assets (QoQ) 0.001.001.00-6.000.00-2.00-2.00-1.00-1.000.000.000.000.000.000.002.003.003.003.000.000.000.000.000.000.00-1.001.001.00-1.001.00-3.00-1.00-1.000.000.00-1.000.00-1.002.001.000.000.001.001.001.000.00-1.00-1.00-1.000.000.000.000.000.00-1.000.000.00-1.00
Return on Capital Employed Growth (1y) 3.002.002.003.004.006.005.003.002.000.000.002.002.002.003.003.003.002.001.000.00-2.00-1.00-1.00-1.001.000.00-1.00-2.00-5.00-6.00-4.00-5.00-5.00-2.00-4.001.005.004.006.005.003.002.002.00-1.00-4.00-6.00-7.00-5.00-4.00-1.000.00-1.00-2.00-2.00-3.00
Return on Capital Employed Growth (3y) 9.008.007.007.008.009.008.008.007.004.004.005.003.003.003.001.002.001.00-1.00-4.00-6.00-7.00-6.00-9.00-9.00-8.00-10.00-6.00-5.00-4.00-2.001.003.005.005.004.004.001.002.00-2.00-4.00-5.00-5.00-8.00-9.00-9.00-10.00
Return on Capital Employed Growth (5y) 13.0012.0011.0010.008.009.008.006.006.003.002.001.00-1.00-3.00-3.00-6.00-8.00-7.00-10.00-8.00-5.00-5.00-4.00-3.00-1.00-1.00-1.00-3.00-6.00-7.00-7.00-6.00-4.00-2.00-3.00-2.00-1.00-3.00-1.00
Return on Capital Employed (QoQ) 1.001.001.000.000.001.002.001.003.000.00-1.000.001.000.001.000.001.001.001.000.000.000.000.00-2.000.000.000.001.000.00-1.00-2.00-2.00-2.001.00-2.00-1.001.00-2.003.003.000.000.001.001.000.000.00-2.00-2.00-2.00-1.000.000.000.000.00-2.00-1.000.000.00
Return on Equity Growth (1y) -7.00-7.00-12.00-17.00-8.00-9.00-6.00-3.00-2.000.00-1.002.006.00-106.00-169.0030.009.00137.00-73.000.0015.00-294.0010.00-3.00-16.00277.00248.00-17.00-4.00-3.00-5.001.00-1.000.00-1.003.007.007.007.005.003.003.003.00-3.00-5.00-7.00-7.00-4.00-3.000.000.00-3.00-3.00-4.00-4.00
Return on Equity Growth (3y) -17.00-17.00-19.00-18.00-4.00-115.00-176.0029.0013.0031.00-243.0031.0030.00-263.00-231.0026.008.00120.00186.00-21.00-5.00-20.00254.00-20.00-21.00274.00242.00-14.002.004.001.009.0010.0010.009.005.006.002.003.00-1.00-4.00-5.00-5.00-9.00-11.00-11.00-11.00
Return on Equity Growth (5y) -2.0014.00-261.0012.0020.00-272.00-238.0025.0013.0014.0016.0011.0010.0010.0012.0010.003.00117.00180.00-17.002.00-13.00260.00-12.00-10.00283.00252.00-11.001.00-1.00-3.002.002.002.002.00-1.000.00-2.00-1.00
Return on Equity (QoQ) 0.001.001.00-10.000.00-3.00-3.00-1.00-1.000.000.000.000.00-1.003.005.00-112.00-64.00201.00-16.0016.00-273.00274.00-1.00-293.0031.00260.00-13.00-1.002.00-5.000.000.001.000.00-2.001.00-1.004.003.001.000.002.001.000.00-1.00-3.00-2.00-2.000.000.000.000.000.00-2.00-1.000.00-1.00
Return on Invested Capital Growth (1y) -8.00-8.00-9.00-6.002.004.004.002.001.0013.00-198.0016.0016.00-247.00-48.004.00-13.00254.00-19.000.0015.00-296.0019.00-4.00-16.00278.00250.00-14.00-1.000.00-1.00-3.00-5.00-3.00-6.002.007.006.008.006.004.004.003.00-2.00-5.00-7.00-7.00-5.00-4.00-1.00-1.00-2.00-3.00-3.00-4.00
Return on Invested Capital Growth (3y) -5.009.00-203.0011.0020.00-230.00-242.0022.005.0020.00-266.0020.0019.00-290.00-49.001.00-13.00236.00250.00-17.00-1.00-18.00268.00-21.00-21.00275.00244.00-15.002.003.002.005.006.006.005.006.006.002.003.00-1.00-5.00-5.00-5.00-10.00-12.00-12.00-12.00
Return on Invested Capital Growth (5y) -1.0016.00-271.0016.0022.00-272.00-243.0018.004.001.003.003.002.00-11.00201.00-16.00-19.00233.00243.00-18.001.00-15.00271.00-12.00-10.00285.00254.00-11.001.00-1.00-3.00-2.00-3.00-2.00-3.00-2.000.00-3.00-1.00
Return on Invested Capital (QoQ) 0.001.00-1.00-8.000.000.002.001.002.000.00-1.000.0014.00-211.00213.001.00-250.00-12.00266.00-16.0017.00-286.00285.00-1.00-294.0029.00263.00-13.00-1.002.00-1.000.000.001.00-4.00-2.002.00-2.004.003.001.000.002.001.000.00-1.00-3.00-2.00-2.00-1.00-1.000.000.000.00-2.00-1.000.00-1.00
Return on Sales Growth (1y) 17.001.002.004.00-15.000.00-5.00-6.00-2.00-2.000.00-1.001.000.000.001.003.006.006.005.000.000.000.001.00-1.000.00-3.001.002.00-1.003.00-8.00-1.000.001.001.00-3.003.00-1.006.003.00-1.00-1.001.002.001.000.00-2.00-1.00-2.000.001.000.000.000.00-5.00-2.000.00-2.00
Return on Sales Growth (3y) 0.00-1.00-3.00-3.00-16.00-2.00-5.00-6.003.004.006.006.004.006.006.008.003.006.003.008.001.00-1.000.00-5.000.000.001.00-6.00-2.002.003.00-1.000.002.00-1.008.002.003.00-2.005.004.00-2.00-1.000.001.00-1.000.00-6.00-3.00-2.00-1.00
Return on Sales Growth (5y) 4.005.003.004.00-12.003.001.001.002.004.003.008.005.005.007.001.004.005.007.001.00-2.002.001.002.001.001.00-1.002.003.002.003.00-2.001.001.00-1.007.001.001.00-2.002.002.00-2.00-2.00
Return on Sales (QoQ) 1.002.00-1.0014.00-14.002.001.00-4.001.00-2.000.000.000.000.000.001.00-1.000.000.004.002.000.000.00-1.001.000.001.00-4.003.00-3.005.00-3.000.002.00-6.004.001.002.00-6.001.006.00-1.001.00-2.002.00-2.003.00-2.001.00-2.001.000.000.000.002.00-2.000.000.00-3.001.002.00-2.00
Revenue Growth (1y) 6.37%5.02%8.42%-22.57%7.64%4.77%7.49%25.00%1.33%9.29%1.86%7.62%7.03%3.78%3.28%6.21%4.42%4.73%7.30%11.24%-0.19%-1.65%1.56%-1.05%4.78%4.42%6.06%1.77%7.73%11.73%13.04%8.04%7.52%1.79%1.77%-19.06%-30.99%2.66%-1.19%41.44%83.84%25.43%21.56%31.78%15.11%6.15%0.20%-18.01%-20.27%-16.34%-12.63%-1.38%2.88%1.88%4.27%3.13%-0.67%0.28%3.80%
Revenue Growth (3y) 5.08%6.34%5.88%1.37%5.29%5.92%4.18%12.63%4.23%5.91%4.12%8.33%3.71%2.25%4.02%5.34%2.98%2.46%4.95%3.86%4.06%4.69%6.78%2.85%6.67%5.90%6.86%-3.81%-7.19%5.30%4.36%7.34%10.91%9.44%6.92%14.69%13.46%10.98%6.37%15.18%19.05%3.66%2.10%2.14%-1.89%-3.28%-2.99%-5.87%-6.60%-5.10%-1.85%
Revenue Growth (5y) 5.33%5.50%5.64%4.24%4.00%4.12%4.26%9.48%3.44%4.05%3.99%5.07%4.72%4.52%6.18%5.15%4.81%4.11%5.86%-0.41%-3.52%3.70%4.13%4.49%9.02%8.87%7.95%10.65%11.09%9.23%6.72%5.97%4.60%3.09%1.37%4.05%3.68%3.10%1.86%9.22%11.51%2.62%2.87%
Revenue (QoQ) 11.27%-0.35%16.09%-17.35%9.85%2.87%-17.09%14.89%6.91%5.54%-3.58%-6.87%15.31%-1.63%1.87%-7.38%11.81%-2.11%4.77%-8.94%12.15%0.29%8.61%-18.29%10.50%3.56%5.82%-13.48%10.12%5.20%1.54%-8.41%14.20%6.43%-2.95%-8.85%8.12%6.41%-22.82%-22.28%60.84%2.41%10.48%1.02%9.74%-0.75%19.77%-11.76%1.20%-6.32%-2.00%-14.19%6.18%-2.16%10.62%-10.48%5.14%0.14%9.41%-13.78%6.15%3.66%
Share-based Compensation Growth (1y) 55.79%27.92%45.56%109.45%126.19%96.47%23.90%129.90%-11.77%-25.81%37.21%-58.04%-5.73%-17.80%-38.41%-49.85%0.07%3.63%66.67%107.58%10.52%20.84%-3.09%-9.20%6.88%11.80%-10.17%19.49%-42.66%27.59%64.25%81.68%-17.89%-16.68%1.32%-59.53%22.21%35.88%16.61%213.03%20.18%-5.49%-14.08%-16.45%-42.40%-5.96%33.32%34.70%78.26%31.38%9.89%-15.59%25.69%22.05%18.05%17.58%7.72%-17.86%-20.06%
Share-based Compensation Growth (3y) 45.95%23.08%35.26%26.42%23.45%6.21%1.54%-21.50%-5.94%-14.18%12.09%-24.13%1.40%0.97%-0.18%-1.86%5.73%11.87%13.21%31.08%-12.18%19.90%12.66%25.38%-20.46%5.93%14.34%-4.22%-16.83%13.04%24.74%32.03%6.44%2.28%0.51%1.91%-5.42%6.50%10.13%52.16%7.26%5.30%7.97%-1.70%8.88%14.67%20.04%10.16%34.14%9.61%1.22%
Share-based Compensation Growth (5y) 24.01%9.70%20.49%16.03%15.78%8.46%11.08%-1.83%-0.34%-3.11%4.16%-13.87%-8.57%7.99%7.98%15.46%-11.06%8.28%19.28%10.61%-7.43%14.31%11.06%20.09%-5.87%8.83%8.42%18.10%-16.82%5.13%17.33%20.97%4.37%5.74%8.26%3.77%13.64%14.13%11.62%28.45%10.81%3.20%3.50%
Share-based Compensation (QoQ) 29.41%-48.31%-1.46%136.34%6.25%-41.18%41.80%155.22%-7.71%-62.90%163.12%-2.06%-22.39%-31.40%-19.53%120.03%-32.33%-48.60%-34.48%339.07%-29.91%-17.34%-18.40%133.78%-23.37%-33.71%-23.54%175.17%-19.84%-46.74%1.71%32.04%78.38%-31.44%12.51%-40.33%81.01%-16.62%-55.06%80.19%101.27%-28.45%20.62%-30.82%58.29%-34.95%17.29%-52.31%158.43%-7.78%18.51%-36.88%90.46%-22.86%-8.97%-6.01%84.94%-25.39%-9.34%-13.90%41.02%-27.39%
Shareholder's Equity Growth (1y) 22.98%10.16%10.88%10.09%9.86%9.25%9.86%8.46%7.67%6.57%-106.66%-106.47%0.64%-106.51%0.24%-3.24%4.52%1,725.64%1.29%2.54%7.88%-105.96%2.22%4.70%4.01%1,983.85%2,082.51%2,186.55%11.48%11.41%9.47%8.59%2.77%2.42%6.18%8.02%9.19%6.92%4.11%-0.45%4.79%10.42%12.49%16.83%16.16%14.20%10.18%7.79%6.43%4.83%4.77%4.48%1.84%1.74%3.06%2.23%
Shareholder's Equity Growth (3y) 13.31%8.65%-27.67%-27.59%5.98%-27.57%-27.51%-27.49%4.24%4.12%-27.36%-27.34%4.30%-27.30%1.25%1.39%5.46%172.57%176.48%177.55%7.75%7.74%185.30%186.81%6.02%186.41%192.57%198.05%7.75%6.85%6.57%5.31%5.55%6.53%7.53%7.90%9.95%10.47%8.87%7.83%9.02%9.75%9.10%9.58%7.98%6.79%5.96%4.81%
Shareholder's Equity Growth (5y) 8.88%6.32%-15.77%-15.75%6.06%-15.70%-15.67%-15.63%4.91%4.85%4.93%5.28%5.64%5.78%87.05%88.38%6.09%86.93%89.20%89.96%7.02%6.49%91.06%90.70%6.40%93.85%96.08%98.05%8.78%8.99%8.45%8.02%7.77%7.68%7.50%7.19%7.58%7.53%6.86%6.01%
Shareholder's Equity (QoQ) 12.85%1.95%3.82%2.96%1.09%2.61%3.08%2.75%0.53%3.18%1.76%2.00%-0.50%-106.45%1.28%1,687.69%-106.44%1.19%-2.17%1,707.47%0.18%-106.00%-0.88%1,879.21%-105.53%1.55%1.69%2,041.91%0.23%3.60%3.47%3.75%0.17%1.81%2.64%-1.81%-0.18%5.55%4.42%-0.75%-2.26%2.78%-0.15%4.48%2.99%4.70%3.70%3.88%1.24%1.02%1.45%2.58%-0.28%0.97%1.17%-0.02%-0.38%2.28%0.35%
Tax Rate Growth (1y) -111052.00528.00-689.00-548.00110,472.0053.001,749.00-799.00-152.00-360.009.00525.00-18.00275.0075.00-115.0058.0088.00220.00-244.00-18.00-12.00-688.0064.00-11.00-521.003,264.00-1030.00-1278.00-795.00-3511.003,954.00-77.00365.00-92.001,315.00-223.00-55.00174.00-4972.00607.0064.00-291.00-35.0066.00-78.00287.00-110.001.0061.00-748.0074.00-107.00-12.00488.002,655.00-49.0039.00627.00
Tax Rate Growth (3y) -732.00221.001,068.00-822.00110,301.00-32.001,832.00-389.00-112.003.00304.00166.0022.00351.00-393.00-295.0029.00-445.002,796.00-1210.00-1308.00-1328.00-936.002,987.00-1367.00-951.00-340.004,239.00-1579.00-485.00-3429.00297.00306.00373.00-209.00-3692.00450.00-70.00170.00-5117.00674.0046.00-752.00-71.00-40.00-30.0027.002,619.00-155.0088.00368.00
Tax Rate Growth (5y) -692.00584.001,363.00-1181.00110,341.0044.001,364.00-569.00-142.00-530.002,879.00-800.00-1268.00-965.00-641.002,629.00-1327.00-875.00-808.004,058.00-1609.00-1018.00-854.00-669.00-983.00-942.00-457.00-768.00-906.00-500.00-3434.00152.00373.00355.00-670.00-3728.00344.00-22.00-90.00-2387.00518.0073.00363.00
Tax Rate (QoQ) -1247.00-772.002,209.00-111242.00110,333.00-1989.002,351.00-223.00-86.00-293.00-197.00423.00-293.0075.00319.00-119.000.00-125.00130.0053.0030.007.00-334.00279.0036.00-669.00418.00205.00-474.003,115.00-3876.00-44.0010.00399.003,589.00-4075.00452.00-58.004,996.00-5613.00620.00172.00-150.00-34.0076.00-183.00106.0067.00-68.00182.00-290.00178.00-8.00-627.00531.00-3.0086.00-127.002,699.00-2707.00174.00461.00
Total Debt Growth (1y) -72.16%-74.87%-74.76%-74.43%-17.12%2.30%4.48%3.80%-3.89%-92.67%-94.59%-95.18%-89.32%87.65%955.25%123.82%-3.25%-34.73%-86.02%-31.35%-35.87%-37.25%-14.55%-18.23%-18.06%-18.97%6,256.70%4,076.46%-52.84%37,588.44%
Total Debt Growth (3y) -39.47%-73.39%-75.74%-76.61%-56.02%-47.99%-15.80%-51.79%-53.70%-55.23%-56.94%-57.99%-59.54%-8.41%8.02%7.91%-20.19%-30.77%96.54%186.22%-37.19%426.12%381.46%
Total Debt Growth (5y) -53.01%-52.94%-53.80%-54.42%-44.48%-43.50%-41.03%-42.49%-44.60%-46.07%34.10%20.41%-51.96%146.15%114.78%
Total Debt (QoQ) -11.73%-0.87%-2.75%-67.28%-20.31%-0.45%-1.47%6.03%-1.63%1.67%-2.11%-1.83%-92.50%-24.87%-12.79%117.28%31.81%322.49%-81.50%-6.08%-11.08%-9.52%-9.13%-12.27%-13.01%23.21%-13.04%-12.08%-13.98%9,566.39%-42.87%-99.01%-33.33%