Lyell Immunopharma Balance Sheet (2019-2025) | LYEL

Balance Sheet Dec2019 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents 96.67M246.42M134.88M140.41M244.37M564.44M393.50M293.83M222.60M205.74M116.31M123.55M109.43M224.37M286.21M145.65M125.65M133.42M100.30M105.60M120.33M98.80M123.58M
Prepaid Assets 4.93M10.32M12.23M11.49M11.79M11.21M11.61M11.14M11.63M10.66M11.42M8.46M7.87M8.71M9.50M9.07M8.00M5.42M8.58M
Current Assets 617.55M834.84M631.15M626.29M625.71M666.78M659.75M651.29M624.40M606.41M586.85M554.69M534.16M499.82M450.05M379.59M309.18M282.21M328.20M
Non-Current Assets
Property, Plant & Equipment (Net) 77.05M109.64M115.86M120.10M125.71M127.56M125.73M123.02M118.60M113.68M108.10M102.65M97.84M93.10M88.05M48.20M44.20M39.12M36.72M
Long-Term Investments 83.45M150.26M317.51M283.53M224.12M131.44M102.52M70.12M10.00M36.95M32.00M32.00M19.00M19.00M20.11M19.00M28.95M20.06M19.00M
Other Non-Current Assets 1.80M0.47M0.47M0.47M0.47M0.47M0.47M0.47M0.28M0.28M0.28M0.28M0.28M0.28M0.28M4.24M0.29M0.29M0.29M4.62M3.22M2.53M2.54M
Non-Current Assets 290.73M395.03M567.19M501.12M446.40M354.90M317.52M286.27M256.05M228.94M208.13M195.34M160.06M154.32M169.17M111.27M120.62M103.24M79.76M
Assets 908.28M1,229.87M1,198.33M1,127.41M1,072.10M1,021.67M977.27M937.56M880.45M835.35M794.99M750.03M694.22M654.14M619.22M490.86M429.80M385.45M407.96M
Liabilities
Current Liabilities
Accounts Payables 9.40M4.86M3.53M3.21M6.51M4.25M4.79M3.92M5.73M5.80M4.37M4.82M4.89M4.20M3.60M5.37M3.73M3.38M2.57M
Payables 9.40M4.86M3.53M3.21M6.51M4.25M4.79M3.92M5.73M5.80M4.37M4.82M4.89M4.20M3.60M5.37M3.73M3.38M2.57M
Accumulated Expenses 28.02M25.57M25.06M29.06M22.69M21.40M23.57M28.75M22.42M24.83M29.65M28.13M24.91M25.67M29.01M40.82M31.17M28.00M29.31M
Current Deferred Revenue 45.00M6.09M8.23M5.58M4.99M6.22M15.43M11.19M
Total Current Liabilities 49.28M63.66M59.28M46.74M41.05M50.29M51.22M37.03M30.80M34.39M35.06M34.52M32.35M30.88M33.51M53.79M41.28M36.90M31.88M
Non-Current Liabilities
Non-Current Deffered Revenue 89.07M81.88M81.88M79.67M77.87M32.93M37.16M
Preferred Stock Liabilities 519.16M1,010.97M1,010.97M1,010.97M
Operating Leases 50.96M61.50M65.68M66.65M68.81M67.55M67.47M63.17M66.64M66.07M64.64M56.89M61.83M60.22M58.58M50.99M57.09M55.11M53.07M
Other Non-Current Liabilities 0.53M0.90M5.01M4.57M4.45M4.34M4.23M4.11M4.00M3.89M3.78M3.66M3.55M3.44M3.56M3.25M3.14M3.03M2.68M
Total Non-Current Liabilities 189.31M207.01M206.85M193.05M186.40M149.29M153.02M100.20M92.62M94.61M93.64M91.41M87.51M84.20M84.95M104.78M90.14M83.50M76.16M
Total Liabilities 189.84M207.91M211.86M197.62M190.85M153.63M157.24M104.31M96.62M98.50M97.42M95.08M91.06M87.64M88.52M108.03M93.28M86.53M78.84M
Shareholder's Equity
Common Equity -111.11M-240.11M-266.64M-292.53M-334.05M1,021.96M986.47M929.79M881.25M868.04M820.03M833.25M783.83M736.86M697.57M654.95M603.16M566.50M530.70M382.82M336.52M298.92M329.12M
Shareholder's Equity -111.11M-240.11M-266.64M-292.53M-334.05M1,021.96M986.47M929.79M881.25M868.04M820.03M833.25M783.83M736.86M697.57M654.95M603.16M566.50M530.70M382.82M336.52M298.92M329.12M
Liabilities and Shareholders Equity 908.28M1,229.87M1,198.33M1,127.41M1,072.10M1,021.67M977.27M937.56M880.45M835.35M794.99M750.03M694.22M654.14M619.22M490.86M429.80M385.45M407.96M
Retained Earnings -334.14M-451.78M-500.66M-584.36M-652.51M-688.83M-759.08M-767.48M-834.44M-898.33M-949.18M-1002.11M-1062.78M-1108.59M-1153.17M-1345.11M-1397.30M-1439.98M-1478.83M
Treasury Shares -2.03M2.03M2.03M4.55M3.58M2.60M1.63M1.25M0.99M0.87M2.61M2.62M2.78M2.07M5.33M5.17M4.43M0.28M9.11M0.38M0.32M
Shares Outstanding 11.18M15.57M238.55M239.79M242.74M