|
Cash & Equivalents (Quarter)
|
3.51M | 2.60M | 30.19M | 33.40M | 31.19M | 32.48M | 34.63M | 33.11M | 31.53M | 31.73M | 30.73M | 30.90M | 0.69M |
|
Short-term Investments (Quarter)
|
2.84M | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
6.35M | 2.55M | 30.19M | 33.40M | 31.19M | 32.48M | 34.63M | 33.11M | 31.53M | 31.73M | 30.73M | 30.61M | 0.69M |
|
Receivables - Net (Quarter)
|
0.18M | | 0.42M | | 0.21M | 0.18M | 562.42 | 0.08M | 0.00M | 0.00M | 0.02M | 0.16M | 0.02M |
|
Receivables - Other (Quarter)
|
1.81M | | 1.34M | | 0.10M | | 3.46M | 0.04M | 1.49M | 1.53M | 1.22M | | 1.23M |
|
Receivables (Quarter)
|
1.99M | | 1.76M | | 0.31M | 0.18M | 3.47M | 0.12M | 1.49M | 1.53M | 1.24M | 0.15M | 1.25M |
|
Inventory (Quarter)
|
0.17M | 0.23M | 0.24M | 0.21M | 0.04M | 0.22M | 0.16M | 0.14M | 0.12M | | | | |
|
Prepaid Assets (Quarter)
|
0.06M | 0.19M | 0.01M | 2.86M | 15.87M | 9.11M | 10.62M | 10.67M | 0.05M | 0.61M | 0.05M | 0.85M | 0.14M |
|
Current Assets (Quarter)
|
8.56M | 3.02M | 72.41M | 36.48M | 47.10M | 42.43M | 46.34M | 44.05M | 34.01M | 33.88M | 32.89M | 33.00M | 4.82M |
|
Land & Improvements (Quarter)
|
5.49M | 5.59M | 5.69M | 5.81M | 5.75M | 5.42M | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
28.97M | 30.36M | 24.74M | 31.88M | 25.82M | 24.49M | 22.51M | 21.71M | 21.05M | 20.63M | 20.50M | 20.29M | 20.13M |
|
Long-Term Investments (Quarter)
|
| | 31.45M | | 5.75M | | 5.04M | | 4.84M | | | | 6.34M |
|
Goodwill (Quarter)
|
| | | | 4.17M | 13.32M | 9.89M | 9.70M | | | | | |
|
Intangibles (Quarter)
|
0.00M | 0.00M | 0.00M | 0.00M | 0.04M | 0.04M | 0.03M | 0.03M | 4.84M | 0.02M | 4.72M | 0.02M | 6.67M |
|
Goodwill & Intangibles (Quarter)
|
0.00M | 0.00M | 0.00M | 0.00M | 4.21M | 13.35M | 9.93M | 9.73M | 4.84M | 0.02M | 4.72M | 0.02M | 6.67M |
|
Long-Term Deferred Tax (Quarter)
|
| | 0.14M | 0.24M | 0.45M | 0.85M | 0.41M | 0.73M | | | | | |
|
Other Non-Current Assets (Quarter)
|
0.01M | 5.64M | 6.26M | | | | 0.93M | | | | 0.15M | 0.15M | 0.16M |
|
Non-Current Assets (Quarter)
|
34.47M | 41.59M | 36.69M | 37.93M | 36.23M | 44.11M | 39.28M | 37.82M | 26.26M | 25.59M | 32.62M | 31.77M | 39.86M |
|
Assets (Quarter)
|
43.03M | 44.61M | 109.10M | 74.40M | 83.32M | 86.54M | 85.62M | 81.86M | 60.27M | 59.46M | 65.52M | 64.76M | 44.68M |
|
Accounts Payables (Quarter)
|
1.31M | 1.14M | 0.93M | 1.20M | 0.94M | 0.51M | 0.36M | 0.21M | 0.21M | 0.07M | 1.04M | 0.02M | 1.56M |
|
Notes Payables (Quarter)
|
11.86M | 1.90M | 3.76M | 7.70M | 12.04M | 12.58M | 8.58M | 10.73M | 10.28M | 8.81M | 11.69M | 11.73M | 11.84M |
|
Payables (Quarter)
|
13.18M | 2.98M | 4.69M | 8.90M | 12.98M | 13.09M | 8.93M | 10.95M | 10.49M | 8.88M | 12.74M | 11.64M | 13.41M |
|
Accumulated Expenses (Quarter)
|
0.82M | 1.79M | 0.86M | 0.77M | 2.72M | 3.44M | 2.08M | 2.75M | 0.34M | 0.71M | 0.26M | 0.97M | 0.26M |
|
Other Accumulated Expenses (Quarter)
|
| | 0.04M | | 0.31M | | 0.05M | | 1.11M | 1.10M | 0.25M | | 0.23M |
|
Short term Debt (Quarter)
|
11.86M | 0.05M | 3.76M | 0.05M | 0.05M | 47.93M | 8.58M | | 0.17M | | 11.69M | | 11.84M |
|
Current Leases (Quarter)
|
| | | | | | 0.54M | 0.56M | 0.34M | 0.15M | 1.28M | 1.27M | 1.48M |
|
Current Taxes (Quarter)
|
0.00M | 0.02M | 0.04M | 0.09M | 0.10M | 0.07M | 0.11M | 0.00M | 0.12M | 0.04M | 0.30M | 0.03M | 0.01M |
|
Current Deferred Revenue (Quarter)
|
2.52M | 10.21M | 0.03M | 0.13M | 0.22M | 1.55M | 1.36M | 1.95M | 0.90M | 0.64M | 0.78M | 0.49M | 1.10M |
|
Total Current Liabilities (Quarter)
|
18.50M | 15.79M | 53.59M | 12.51M | 64.70M | 67.02M | 18.85M | 17.11M | 14.33M | 11.93M | 15.69M | 22.97M | 17.52M |
|
Non-Current Debt (Quarter)
|
| | | 0.72M | | 0.53M | 0.18M | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
0.24M | 0.10M | 0.06M | 0.03M | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | 0.40M | 0.08M | -0.02M | -0.04M | -0.09M | -0.09M | -0.09M | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | 9.48M | | | | 0.05M | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | 0.50M | 0.24M | | 0.03M | 5.34M | 4.99M | 5.42M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | 0.14M | 0.14M | 0.14M | 0.14M |
|
Total Non-Current Liabilities (Quarter)
|
0.24M | 0.10M | 0.06M | 0.75M | | 0.53M | 31.12M | 30.05M | 24.12M | 24.03M | 29.57M | 5.13M | 5.56M |
|
Total Liabilities (Quarter)
|
18.75M | 15.88M | 53.65M | 13.26M | 64.70M | 67.55M | 49.98M | 47.16M | 38.45M | 35.96M | 45.26M | 28.11M | 23.08M |
|
Total Debt (Quarter)
|
11.86M | 0.05M | 3.76M | 0.77M | 0.05M | 48.47M | 8.75M | | 0.17M | | 11.69M | | 11.84M |
|
Common Equity (Quarter)
|
24.28M | | 55.45M | | 18.62M | | 35.64M | | 21.82M | | 20.34M | | 21.60M |
|
Shareholder's Equity (Quarter)
|
24.28M | 28.73M | 55.45M | 61.14M | 18.62M | 18.99M | 35.64M | 34.70M | 21.82M | | 20.34M | 36.66M | 21.60M |
|
Liabilities and Shareholders Equity (Quarter)
|
43.03M | 43.76M | 109.10M | 74.40M | 83.32M | 86.54M | 85.62M | 81.86M | 60.27M | 59.46M | 65.52M | 64.14M | 44.68M |
|
Retained Earnings (Quarter)
|
15.48M | 19.59M | -1.20M | 24.63M | -17.25M | -17.19M | -16.63M | -17.46M | -34.07M | -34.96M | -37.58M | -39.92M | -55.25M |