Lavoro Balance Sheet (2021-2025) | LVRO

Balance Sheet Jun2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Jun2025
Assets
Current Assets
Cash & Equivalents 0.09B0.05B0.07B0.14B0.11B0.12B0.14B0.08B0.18B0.09B0.05B0.08B
Short-term Investments 0.01B0.01B0.01B0.00B
Cash & Current Investments 0.09B0.06B0.07B0.14B0.12B0.12B0.14B0.08B0.18B0.09B0.05B0.09B
Receivables - Net 0.37B0.55B0.54B0.26B
Receivables 0.37B0.55B0.54B0.26B
Inventory 0.00B-0.18B-0.10B-0.15B-0.17B-0.14B-0.04B0.38B-0.13B0.54B0.40B0.34B-0.07B0.27B0.19B
Prepaid Assets -0.04B0.00B0.05B0.02B-0.10B0.00B0.03B0.04B-0.10B-0.03B0.01B0.05B-0.03B0.05B-0.02B
Current Assets 0.89B1.42B1.57B1.12B1.46B1.66B1.70B1.20B1.27B1.21B0.60B
Non-Current Assets
Property, Plant & Equipment (Net) 0.03B0.03B0.03B0.04B0.04B0.04B0.05B0.05B0.04B0.04B0.03B
Long-Term Investments 0.34B0.35B0.42B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Intangibles 0.13B0.17B0.15B0.15B0.20B0.19B0.20B0.20B0.19B0.17B0.02B0.02B
Goodwill & Intangibles 0.13B0.17B0.15B0.15B0.20B0.19B0.20B0.20B0.19B0.17B0.02B0.02B
Long-Term Deferred Tax 0.04B0.05B0.05B0.07B0.08B0.09B0.08B0.07B0.05B0.05B0.01B
Other Non-Current Assets 0.01B0.02B0.01B0.01B0.01B0.01B0.02B0.01B0.01B0.01B0.00B
Non-Current Assets 0.27B0.29B0.34B0.40B0.46B0.49B0.47B0.41B0.37B0.20B0.16B
Assets 1.16B1.71B1.91B1.52B1.92B2.14B2.17B1.61B1.63B1.41B0.76B
Liabilities
Current Liabilities
Accounts Payables 0.47B0.52B0.74B0.51B
Notes Payables 0.14B0.32B0.26B0.19B0.35B0.33B0.26B0.23B0.22B0.22B0.18B
Dividends payables 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B
Payables 0.61B0.32B0.26B0.71B0.35B0.33B0.26B0.97B0.22B0.22B0.69B
Accumulated Expenses 0.01B0.01B0.01B0.02B-0.00B0.00B0.01B0.05B-0.00B0.04B-0.01B0.03B0.00B0.03B0.03B
Short term Debt 0.14B0.19B0.23B0.18B
Current Leases -0.01B-0.02B-0.02B-0.02B0.00B-0.01B-0.00B0.01B0.01B0.01B0.00B0.02B-0.00B-0.01B0.01B
Current Taxes 0.01B0.01B0.01B0.02B
Current Deferred Revenue 0.04B-0.01B-0.07B0.07B0.09B0.01B-0.01B0.10B0.03B-0.01B0.08B0.05B0.08B0.03B0.01B
Total Current Liabilities 0.78B1.32B1.40B1.02B1.42B1.57B1.69B1.23B1.33B1.35B1.01B
Non-Current Liabilities
Non-Current Debt 0.01B0.01B0.01B0.00B
Non-Current Deffered Revenue 6.75B
Minority Interest 0.05B0.02B-0.02B
Non-Current Deferred Tax Liability 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Operating Leases 0.02B0.02B0.02B0.02B0.49B0.02B0.02B0.02B0.37B0.02B0.01B
Other Non-Current Liabilities 0.02B0.02B0.02B0.01B0.02B0.01B0.01B0.01B0.01B0.01B0.00B
Total Non-Current Liabilities 0.04B0.04B0.08B0.07B0.07B0.15B0.13B0.12B0.11B0.10B0.02B
Total Liabilities 0.01B1.91B0.02B1.92B2.14B2.17B0.01B1.63B1.45B1.03B
Shareholder's Equity
Total Debt 0.15B0.19B0.24B0.18B
Common Equity 0.00B0.43B0.00B0.00B0.00B0.26B0.00B-0.04B-0.27B
Shareholder's Equity -10.30B0.43B0.37B0.36B0.22B0.16B-0.06B-0.27B
Liabilities and Shareholders Equity 1.16B1.71B1.91B1.52B1.92B2.14B2.17B1.61B1.63B1.41B0.76B
Retained Earnings -10.30B-0.03B-0.05B-0.07B-0.07B-0.13B-0.20B-0.23B-0.43B-0.65B