LVRO Balance Sheet (2022-2025) | LVRO

Balance Sheet Jun2022 Jun2023 Jun2024 Jun2025
Assets
Current Assets
Cash & Equivalents (Quarter) 51.92M113.94M175.27M84.75M
Short-term Investments (Quarter) 6.69M8.16M9.17M0.66M
Cash & Current Investments (Quarter) 58.62M122.10M184.44M85.41M
Receivables - Net (Quarter) 374.37M546.92M543.47M250.17M
Receivables (Quarter) 374.37M546.92M543.47M250.17M
Inventory (Quarter) 356.96M377.23M342.39M194.19M
Current Assets (Quarter) 893.04M1,117.98M1,195.32M595.10M
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter) 29.84M39.70M45.54M34.69M
Long-Term Investments (Quarter) 0.86M1.02M
Intangibles (Quarter) 4.46M-3.96M186.81M21.28M
Goodwill & Intangibles (Quarter) 4.46M-3.96M186.81M21.28M
Long-Term Deferred Tax (Quarter) 41.02M66.45M65.57M9.52M
Other Non-Current Assets (Quarter) 0.27M1.69M1.74M2.22M
Non-Current Assets (Quarter) 267.38M401.29M410.34M164.36M
Assets (Quarter) 1,160.41M1,519.27M1,605.67M759.46M
Liabilities
Current Liabilities
Accounts Payables (Quarter) 469.76M520.09M739.40M510.79M
Notes Payables (Quarter) 139.03M186.30M229.05M176.54M
Dividends payables (Quarter) 0.08M0.33M1.23M5.15M
Payables (Quarter) 608.87M706.72M969.68M692.48M
Accumulated Expenses (Quarter) 38.22M45.10M33.59M33.49M
Short term Debt (Quarter) 139.03M186.30M229.05M176.54M
Current Leases (Quarter) 14.13M17.34M18.51M14.25M
Current Taxes (Quarter) 6.98M7.49M8.00M19.14M
Current Deferred Revenue (Quarter) 65.42M98.66M45.20M14.83M
Total Current Liabilities (Quarter) 782.96M1,020.62M1,225.72M1,005.65M
Non-Current Liabilities
Non-Current Debt (Quarter) 5.99M8.65M6.66M3.51M
Non-Current Deferred Tax Liability (Quarter) 1.53M2.49M2.39M1.70M
Operating Leases (Quarter) 17.56M37.24M23.18M11.20M
Other Non-Current Liabilities (Quarter) 0.23M0.05M0.11M0.34M
Total Non-Current Liabilities (Quarter) 36.67M72.52M118.57M21.53M
Total Liabilities (Quarter) 13.33M20.59M14.91M1,027.18M
Shareholder's Equity
Total Debt (Quarter) 145.02M194.95M235.71M180.05M
Common Equity (Quarter) 426.13M261.37M-267.71M
Shareholder's Equity (Quarter) 426.13M261.37M-267.71M
Liabilities and Shareholders Equity (Quarter) 1,160.41M1,519.27M1,605.67M759.46M
Retained Earnings (Quarter) -52.64M1.05M0.85M