|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | 7.69M | 0.13M | 1.18M | 32.64M | 30.00M | 30.37M | 30.12M | 0.10M | 30.00M | 0.05M | 0.06M | 0.36M | | 0.03M | | 0.07M | | 0.26M | | 0.17M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.88M | | 1.50M | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | 7.69M | 0.13M | 1.18M | 32.64M | 30.00M | 30.37M | 30.12M | 0.10M | 30.00M | 0.05M | 0.06M | 0.36M | | 0.03M | 0.88M | 0.07M | 1.50M | 0.26M | | 0.17M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | 0.08M | 1.44M | 0.20M | 0.23M | 0.21M | | 0.17M | 0.14M | 0.09M | 0.25M | 0.24M | 0.43M | 0.49M | 0.49M | 0.58M | 0.76M | 0.23M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | 0.01M | 0.01M | | | 0.01M | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | 0.09M | 1.45M | 0.20M | 0.23M | 0.22M | | 0.17M | 0.14M | 0.09M | 0.25M | 0.24M | 0.43M | 0.49M | 0.49M | 0.58M | 0.76M | 0.23M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | 0.09M | -0.89M | 0.00M | 0.23M | 21.84M | -2.27M | 19.66M | -3.49M | -0.01M | -0.02M | -0.03M | -0.39M | 0.02M | 1.17M | 0.23M | 0.88M | -0.08M | 1.89M | | 3.84M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | 0.22M | 0.21M | 0.11M | 55.84M | 57.82M | | 50.29M | 20.44M | | 20.38M | 20.24M | 20.31M | | 20.49M | | 15.89M | | 17.19M | | 12.88M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | 0.14M | 0.12M | | 0.12M | 0.11M | | 0.07M | 0.02M | 0.02M | | 0.02M | | 0.01M | | 0.00M | | 0.00M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | 63.37M | 63.29M | 63.54M | 0.25M | 0.25M | | 0.25M | 0.25M | | 0.25M | 0.25M | 0.25M | | 0.25M | | 0.25M | | 0.25M | | 0.25M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | 4.94M | | 19.59M | 19.59M | | 19.59M | 19.59M | | 19.59M | 19.59M | 11.23M | | 11.23M | | 9.06M | | 9.06M | | 9.06M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | 8.59M | | 34.55M | 34.24M | | 25.42M | 23.98M | | 21.22M | 19.85M | 35.26M | | 35.26M | 0.55M | 12.57M | | 11.68M | 30.11M | 42.51M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | 13.53M | | 54.14M | 53.83M | | 45.01M | 43.57M | | 40.81M | 39.44M | 46.49M | | 46.49M | 0.55M | 21.63M | | 20.75M | 30.11M | 51.57M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | 0.27M | 0.35M | 0.42M | 16.12M | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | 0.00M | 1.42M | 1.38M | 14.16M | 30.00M | | 30.00M | 13.01M | | 12.88M | 12.88M | 12.88M | | 12.88M | | 12.91M | | 12.88M | | 16.82M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | 63.63M | 63.63M | 63.96M | 48.69M | 63.47M | | 60.39M | 58.94M | | 56.02M | 54.60M | 44.07M | | 41.60M | | 37.05M | | 35.88M | | 42.78M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | 63.85M | 63.85M | 64.06M | 104.53M | 121.29M | | 110.68M | 79.38M | | 76.40M | 74.84M | 64.38M | | 62.09M | | 52.94M | | 53.07M | | 55.66M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | 0.60M | 0.82M | 1.17M | 1.01M | 2.39M | | 7.20M | 7.61M | | 7.79M | 7.82M | 7.99M | | 8.08M | | 8.24M | | 8.71M | | 8.56M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | 4.65M | 5.08M | 5.46M | 3.77M | 3.48M | | 3.29M | 3.76M | | 4.43M | 4.63M | 6.03M | | 6.99M | | 6.11M | | 5.28M | | 6.19M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | 5.25M | 5.89M | 6.63M | 4.78M | 5.87M | | 10.50M | 11.36M | | 12.23M | 12.44M | 14.02M | | 15.07M | | 14.35M | | 13.99M | | 14.74M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | 0.18M | 0.18M | | 0.37M | 0.48M | | 0.48M | 0.70M | 0.86M | | 11.78M | | 12.16M | | 12.83M | | 13.51M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.63M | | 1.24M | 1.24M | 1.17M | | 1.17M | | 2.42M | | 4.16M | | 2.07M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | 1.16M | 0.54M | | 0.49M | 0.46M | | 0.41M | 0.38M | 0.36M | | 0.30M | | 0.25M | | 0.20M | | 0.02M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | 5.25M | 5.89M | 6.63M | 10.53M | 11.07M | | 14.91M | 17.56M | | 21.63M | 23.18M | 27.76M | | 29.40M | | 30.40M | | 32.40M | | 31.90M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | 2.63M | | | | 30.00M | 2.36M | 30.00M | 0.77M | | 0.19M | 2.34M | 0.77M | | 2.34M | | 2.34M | 2.34M | 0.77M | | 0.19M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | 5.03M | 5.03M | 5.03M | | | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | 42.71M | 40.00M | 63.48M | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | 2.78M | 2.63M | | 2.46M | 2.40M | | 2.26M | 2.19M | 2.12M | | 2.03M | | 2.06M | | 0.85M | | 0.48M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | 1.60M | 1.60M | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | 5.86M | 7.92M | 3.11M | 0.94M | 0.94M | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | 10.28M | 10.93M | 11.66M | 0.00M | 0.00M | | | | | | | | | | | | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | 16.14M | 18.85M | 14.77M | 10.53M | 10.85M | | 44.91M | 17.56M | | 21.63M | 23.18M | 27.76M | | 29.40M | | 30.40M | | 32.40M | | 31.90M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | 2.63M | | | | 30.00M | 2.36M | 30.00M | 0.77M | | 0.19M | 2.34M | 0.77M | | 2.34M | | 2.34M | 2.34M | 0.77M | | 0.19M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | 21.38M | 17.42M | 5.86M | 94.00M | 80.22M | 71.46M | 65.77M | 59.42M | 58.73M | 54.77M | 49.46M | 36.59M | 34.48M | 32.57M | | 20.48M | 21.91M | 20.67M | | 23.28M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | 63.85M | 63.85M | 64.06M | 104.53M | 121.29M | | 110.68M | 79.38M | | 76.40M | 74.84M | 64.38M | | 62.09M | | 52.94M | | 53.07M | | 55.66M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | 0.97M | -1.75M | -14.19M | 1.65M | 260.48M | | -204.30M | 0.00M | | -215.67M | -219.00M | 269.69M | | -246.78M | | -263.47M | | -270.88M | | 0.26M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | 8.48M | | | | | | | | | | | | | | | | |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | 0.19M | 3.83M | 3.83M | 3.83M | 0.19M | | 0.19M | 0.19M | 0.19M | | | | | | 0.31M | 0.27M | |