|
Receivables - Accured (Quarter)
|
| | | | | | | 0.08M | 0.07M | 0.18M | 0.23M | 0.34M | 0.30M | 0.59M | | | | 0.86M | | | | 0.10M | | | | 0.03M | 0.03M |
|
Cash & Equivalents (Quarter)
|
| | | | | | | 61.35M | 54.67M | 51.52M | 46.65M | 43.36M | 39.26M | 1.27M | 32.48M | 28.42M | 25.57M | 21.94M | 16.69M | 11.51M | 8.10M | 6.62M | 5.51M | 4.62M | 8.39M | 1.54M | 4.92M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | 2.54M | 2.50M | 1.99M | 2.45M | 3.51M | 3.65M | 2.99M | 3.09M | 2.55M | 2.50M | 2.04M | 1.11M | 2.03M | 1.87M | 1.24M | 1.10M | 1.30M | 1.10M | 0.68M | 0.73M |
|
Current Assets (Quarter)
|
| | | | | | | 82.13M | 76.34M | 72.72M | 67.66M | 65.66M | 62.02M | 58.72M | 55.17M | 51.04M | 47.43M | 43.34M | 39.47M | 35.29M | 29.92M | 25.25M | 20.82M | 17.20M | 13.46M | 10.80M | 7.06M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | 0.03M | 0.03M | 0.03M | 0.03M | 0.04M | 0.04M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.04M | 0.04M | 0.04M | 0.03M | 0.03M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | 5.77M | | | | | | | | | | | | | | | | 0.09M | 0.05M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | 0.02M | 1.00M | 0.02M | 0.54M | 0.54M | 0.54M | 0.54M | 0.54M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.03M |
|
Non-Current Assets (Quarter)
|
| | | | | | | 0.30M | 1.27M | 1.23M | 0.74M | 0.72M | 0.14M | 0.11M | 0.34M | 0.38M | 0.35M | 0.31M | 0.26M | 0.30M | 0.37M | 0.32M | 0.27M | 0.22M | 0.17M | 0.23M | 0.17M |
|
Assets (Quarter)
|
| | | | | | | 82.43M | 77.61M | 73.95M | 68.40M | 66.38M | 62.16M | 58.84M | 55.51M | 51.43M | 47.77M | 43.65M | 39.73M | 35.59M | 30.29M | 25.57M | 21.10M | 17.42M | 13.63M | 11.04M | 7.22M |
|
Accounts Payables (Quarter)
|
| | | | | | | 1.09M | 1.64M | 2.17M | 2.92M | 5.17M | 3.05M | 2.75M | 2.67M | 2.85M | 2.09M | 2.51M | 3.78M | 4.44M | 3.40M | 4.14M | 4.12M | 4.75M | 3.95M | 4.42M | 3.72M |
|
Payables (Quarter)
|
| | | | | | | 1.09M | 1.64M | 2.17M | 2.92M | 5.17M | 3.05M | 2.75M | 2.67M | 2.85M | 2.09M | 2.51M | 3.78M | 4.44M | 3.40M | 4.14M | 4.12M | 4.75M | 3.95M | 4.42M | 3.72M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | 0.51M | 0.91M | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | 0.15M | 0.15M | 0.15M | 0.16M | 0.13M | 0.09M | 0.05M | 0.12M | 0.16M | 0.17M | 0.17M | 0.18M | 0.16M | 0.20M | 0.19M | 0.06M | 0.13M | 0.09M | 0.08M | 0.06M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | 2.69M | 1.79M | 2.33M | 3.07M | 5.30M | 3.14M | 2.80M | 2.79M | 3.02M | 2.25M | 2.68M | 3.95M | 4.60M | 3.60M | 4.33M | 4.29M | 4.88M | 4.04M | 4.50M | 3.78M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | 0.13M | 0.24M | 0.20M | 0.01M | 0.13M | 0.09M | 0.05M | 0.14M | 0.15M | 0.11M | 0.06M | 0.19M | 0.05M | 0.29M | 0.05M | 0.06M | 0.01M | | 0.08M | 0.06M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | 0.01M | | | | | | | | | | | | | | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | 2.82M | 1.88M | 2.38M | 3.09M | 5.30M | 3.14M | 2.80M | 2.93M | 3.17M | 2.36M | 2.74M | 3.97M | 4.66M | 3.70M | 4.38M | 4.32M | 4.90M | 4.04M | 4.50M | 3.78M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | 79.61M | 75.73M | 71.57M | 65.32M | 61.08M | 59.03M | 56.04M | 52.58M | 48.26M | 45.41M | 40.91M | 35.77M | 30.93M | 26.60M | 21.19M | 16.78M | 12.52M | 9.59M | 6.53M | 3.45M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | 82.43M | 77.61M | 73.95M | 68.40M | 66.38M | 62.16M | 58.84M | 55.51M | 51.43M | 47.77M | 43.65M | 39.73M | 35.59M | 30.29M | 25.57M | 21.10M | 17.42M | 13.63M | 11.04M | 7.22M |
|
Retained Earnings (Quarter)
|
| | | | | | | 97.09M | 97.31M | -0.09M | -0.31M | 95.06M | -0.44M | -0.37M | -43.15M | 96.42M | -0.14M | -55.24M | 96.45M | -65.64M | -70.15M | -76.03M | -80.56M | 97.37M | 0.04M | -93.15M | -0.04M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | |